United Urban Investment Corporation
TSE:8960.T
157000 (JPY) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 28,209 | 25,981.972 | 25,356.783 | 25,052.518 | 26,234.335 | 28,162.522 | 28,606.681 | 31,783.104 | 31,532.201 | 33,413.659 | 24,671.381 | 27,261.137 | 25,733.696 | 29,166.082 | 25,926.223 | 22,982.353 | 22,864.965 | 21,444.457 | 20,070.343 | 19,466.157 | 18,683.825 | 17,548.036 | 16,783.29 | 16,783.29 | 15,866.143 | 15,866.143 | 15,232.101 | 15,232.101 | 8,396.646 | 8,396.646 | 8,410.583 | 8,410.583 |
| Cost of Revenue
| 14,070 | 13,406.364 | 13,602.434 | 13,839.174 | 15,262.189 | 17,057.233 | 18,830.319 | 20,285.453 | 20,118.073 | 22,205.923 | 12,805.579 | 13,375.614 | 12,504.805 | 12,192.505 | 12,227.234 | 11,183.94 | 11,458.999 | 10,539.654 | 10,306.725 | 9,873.189 | 9,712.792 | 9,203.887 | 7,603.894 | 7,603.894 | 7,230.577 | 7,230.577 | 6,718.666 | 6,718.666 | 3,229.941 | 3,229.941 | 3,076.617 | 3,076.617 |
| Gross Profit
| 14,482.319 | 12,575.608 | 11,754.349 | 11,213.344 | 10,972.146 | 11,105.289 | 9,776.362 | 11,497.651 | 11,414.128 | 11,207.736 | 11,865.802 | 13,885.523 | 13,228.891 | 16,973.577 | 13,698.989 | 11,798.413 | 11,405.966 | 10,904.803 | 9,763.618 | 9,592.968 | 8,971.033 | 8,344.149 | 9,179.396 | 9,179.396 | 8,635.566 | 8,635.566 | 8,513.435 | 8,513.435 | 5,166.705 | 5,166.705 | 5,333.967 | 5,333.967 |
| Gross Profit Ratio
| 0.513 | 0.484 | 0.464 | 0.448 | 0.418 | 0.394 | 0.342 | 0.362 | 0.362 | 0.335 | 0.481 | 0.509 | 0.514 | 0.582 | 0.528 | 0.513 | 0.499 | 0.509 | 0.486 | 0.493 | 0.48 | 0.476 | 0.547 | 0.547 | 0.544 | 0.544 | 0.559 | 0.559 | 0.615 | 0.615 | 0.634 | 0.634 |
| Reseach & Development Expenses
| 0 | 0 | 0.109 | 0.111 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 87.894 | 35.101 | 43.461 | 35.19 | 43.58 | 43.301 | 43.355 | 43.344 | 41.704 | 41.904 | 82.611 | 83.223 | 84.809 | 89.307 | 87.888 | 86.182 | 85.683 | 85.582 | 87.052 | 76.508 | 79.113 | 1,453.31 | 1,453.31 | 1,369.948 | 1,369.948 | 1,208.166 | 1,208.166 | 713.921 | 713.921 | 765.568 | 765.568 |
| Selling & Marketing Expenses
| 0 | 0 | 4,033.918 | 4,024.079 | 4,033.647 | 0 | 0 | 0 | 0 | 0 | 4,091.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 686.589 | 87.894 | 35.101 | 43.461 | 35.19 | 43.58 | 43.301 | 43.355 | 43.344 | 41.704 | 4,132.956 | 82.611 | 83.223 | 84.809 | 89.307 | 87.888 | 86.182 | 85.683 | 85.582 | 87.052 | 76.508 | 79.113 | 1,453.31 | 1,453.31 | 1,369.948 | 1,369.948 | 1,208.166 | 1,208.166 | 713.921 | 713.921 | 765.568 | 765.568 |
| Other Expenses
| 245 | 272.316 | 0 | 0 | 0 | -483.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -212.613 | -212.613 | -148.931 | -148.931 | -66.227 | -66.227 | -29.547 | -29.547 | -0.551 | -0.551 |
| Operating Expenses
| 686.589 | 360.21 | 172.272 | 167.725 | 140.002 | 180.872 | 742.802 | 147.669 | 176.428 | 143.848 | 166.294 | 367.571 | 377.931 | 3,831.452 | 1,234.519 | 342.281 | 813.872 | 557.618 | 624.512 | 509.98 | 391.645 | 349.799 | 1,707.28 | 1,707.28 | 1,653.751 | 1,653.751 | 1,460.563 | 1,460.563 | 875.251 | 875.251 | 933.895 | 933.895 |
| Operating Income
| 13,795.73 | 12,215.398 | 11,394.154 | 10,861.449 | 10,627.079 | 10,621.603 | 9,395.132 | 10,784.517 | 10,644.759 | 10,622.257 | 10,543.501 | 13,569.233 | 12,894.93 | 16,673.454 | 13,358.962 | 11,497.527 | 11,057.953 | 10,591.111 | 9,427.445 | 9,290.124 | 8,650.415 | 8,017.077 | 7,472.116 | 7,472.116 | 6,981.813 | 6,981.813 | 7,052.871 | 7,052.871 | 4,291.451 | 4,291.451 | 4,400.068 | 4,400.068 |
| Operating Income Ratio
| 0.489 | 0.47 | 0.449 | 0.434 | 0.405 | 0.377 | 0.328 | 0.339 | 0.338 | 0.318 | 0.427 | 0.498 | 0.501 | 0.572 | 0.515 | 0.5 | 0.484 | 0.494 | 0.47 | 0.477 | 0.463 | 0.457 | 0.445 | 0.445 | 0.44 | 0.44 | 0.463 | 0.463 | 0.511 | 0.511 | 0.523 | 0.523 |
| Total Other Income Expenses Net
| -1,114.765 | -1,045.207 | -1,023.597 | -931.103 | -960.202 | -992.771 | -2,068.236 | -936.856 | -994.005 | -988.426 | 0.605 | -1,155.58 | -1,105.721 | -1,114.814 | -1,162.323 | -1,211.481 | -1,708.777 | -1,501.414 | -1,510.567 | -1,323.008 | -1,374.287 | -1,322.74 | -2,036.949 | -2,036.949 | -2,260.844 | -2,260.844 | 3,580.979 | 3,580.979 | -921.995 | -921.995 | -800.235 | -800.235 |
| Income Before Tax
| 12,680.965 | 11,170.191 | 10,370.557 | 9,930.346 | 9,666.877 | 9,628.832 | 7,326.896 | 9,847.661 | 9,650.754 | 9,633.831 | 0.003 | 12,413.652 | 11,789.207 | 11,974.215 | 11,320.19 | 10,286.045 | 9,349.173 | 9,089.697 | 7,916.878 | 7,790.623 | 7,276.128 | 6,694.337 | 5,683.052 | 5,683.052 | 4,743.156 | 4,743.156 | 10,633.85 | 10,633.85 | 3,369.456 | 3,369.456 | 3,599.834 | 3,599.834 |
| Income Before Tax Ratio
| 0.45 | 0.43 | 0.409 | 0.396 | 0.368 | 0.342 | 0.256 | 0.31 | 0.306 | 0.288 | 0 | 0.455 | 0.458 | 0.411 | 0.437 | 0.448 | 0.409 | 0.424 | 0.394 | 0.4 | 0.389 | 0.381 | 0.339 | 0.339 | 0.299 | 0.299 | 0.698 | 0.698 | 0.401 | 0.401 | 0.428 | 0.428 |
| Income Tax Expense
| 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.003 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 19.988 | 0.605 | 0.605 | 0.605 | 0.605 | 0.614 | 0.614 | 0.999 | 0.999 | 0.996 | 0.996 |
| Net Income
| 12,680.36 | 11,169.586 | 10,369.952 | 9,929.741 | 9,666.272 | 9,628.227 | 7,326.291 | 9,847.056 | 9,650.149 | 9,633.226 | 3.111 | 12,413.047 | 11,788.602 | 11,973.61 | 11,319.585 | 10,285.44 | 9,348.568 | 9,089.092 | 7,916.273 | 7,790.018 | 7,275.523 | 6,674.349 | 5,682.447 | 5,682.447 | 4,742.551 | 4,742.551 | 10,633.235 | 10,633.235 | 3,368.457 | 3,368.457 | 3,598.838 | 3,598.838 |
| Net Income Ratio
| 0.45 | 0.43 | 0.409 | 0.396 | 0.368 | 0.342 | 0.256 | 0.31 | 0.306 | 0.288 | 0 | 0.455 | 0.458 | 0.411 | 0.437 | 0.448 | 0.409 | 0.424 | 0.394 | 0.4 | 0.389 | 0.38 | 0.339 | 0.339 | 0.299 | 0.299 | 0.698 | 0.698 | 0.401 | 0.401 | 0.428 | 0.428 |
| EPS
| 4,122.08 | 3,604.73 | 3,346.67 | 3,204.6 | 3,103.47 | 3,087.62 | 2,349.42 | 3,157.79 | 3,094.65 | 3,089.22 | 1 | 4,063.08 | 3,858.68 | 3,919.24 | 3,705.16 | 3,376.84 | 3,183.12 | 3,303.48 | 2,946.28 | 2,954.58 | 2,905.74 | 2,804.14 | 2,485.79 | 2,485.79 | 2,254.73 | 2,254.73 | 6,843.5 | 6,843.5 | 2,788.92 | 2,788.92 | 2,979.67 | 2,979.67 |
| EPS Diluted
| 4,122.08 | 3,604.73 | 3,346.67 | 3,204.6 | 3,103.47 | 3,087.62 | 2,349.42 | 3,157.79 | 3,094.65 | 3,089.22 | 1 | 4,063.08 | 3,858.68 | 3,919.24 | 3,705.16 | 3,376.84 | 3,183.12 | 3,303.48 | 2,946.28 | 2,954.58 | 2,905.74 | 2,804.14 | 2,482 | 2,482 | 2,254 | 2,254 | 6,843.5 | 6,843.5 | 2,788.92 | 2,788.92 | 2,979.67 | 2,979.67 |
| EBITDA
| 17,773.679 | 16,288.959 | 15,463.172 | 14,928.988 | 14,695.915 | 14,723.695 | 13,493.171 | 14,914.78 | 14,745.633 | 14,796.873 | 14,690.832 | 17,619.867 | 16,945.436 | 20,834.018 | 17,468.479 | 15,488.866 | 14,942.663 | 14,288.173 | 12,909.846 | 12,754.78 | 12,060.38 | 11,375.911 | 9,146.56 | 9,146.56 | 7,896.135 | 7,896.135 | 7,508.157 | 7,508.157 | 4,899.588 | 4,899.588 | 5,094.173 | 5,094.173 |
| EBITDA Ratio
| 0.63 | 0.627 | 0.61 | 0.596 | 0.56 | 0.523 | 0.472 | 0.469 | 0.468 | 0.443 | 0.595 | 0.646 | 0.658 | 0.714 | 0.674 | 0.674 | 0.654 | 0.666 | 0.643 | 0.655 | 0.645 | 0.648 | 0.545 | 0.545 | 0.498 | 0.498 | 0.493 | 0.493 | 0.584 | 0.584 | 0.606 | 0.606 |