Tokyu REIT, Inc.

TSE:8957.T

194800 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,098.845,564.0453,087.864987.6152,979.216761.4185,366.1234,173.784,618.7843,205.8054,148.7653,093.4173,939.7884,599.76416,454.2814,754.0251,532.972,390.5521,913.82913,061.80911,046.524
Short Term Investments -0.84-88.6250-118.133-63.4281,828.8262,677.914,109.7483,747.6287,846.5358,086.1449,545.971-26.019-42.810000000
Cash and Short Term Investments 1,0985,564.0453,087.864987.6152,979.216761.4185,366.1234,173.784,618.7843,205.8054,148.7653,093.4173,939.7884,599.76416,454.2814,754.0251,532.972,390.5521,913.82913,061.80911,046.524
Net Receivables 200.245183.312467.204158.76234.816144.302000000000138.155000206.066128.081
Inventory 02,545.9932,143.7832,059.0752,128.2241,872.7762,729.4094,161.7583,800.1247,953.3758,128.89,596.177000000000
Other Current Assets 3,292.70494.026135.21592.1761.33859.9972,893.6464,321.1263,948.3018,119.8548,373.4269,761.66310,358.45311,144.26610,744.166-14,892.1813,458.14311,847.75911,443.601-13,267.875-11,174.605
Total Current Assets 4,648.5038,327.4795,772.9233,230.4555,360.1822,794.5438,259.7698,494.9068,567.08511,325.65912,522.19112,855.0814,298.24115,744.0327,198.446014,991.11314,238.31113,357.4300
Non-Current Assets:
Property, Plant & Equipment, Net 244,236.273232,045.679217,929.285230,826.915213,819.019214,925.466210,258.899210,198.808211,971.609210,396.276217,383.885193,130.395189,434.522190,695.56178,417.98462,638.834201,509.791169,096.506158,514.9615,965.6456,883.646
Goodwill 000000000000000000000
Intangible Assets 0.1460.1730.8614.786.7228.83611.1295.6824.477.510.83414.23517.88413.49615.4017.51313.47714.06200
Goodwill and Intangible Assets 0.1460.1730.8614.786.7228.83611.1295.6824.477.510.83414.23517.88413.49615.415.6317.51313.47714.06213.21114.336
Long Term Investments 0702.3910768.913732.715-1,141.032-1,971.609-3,181.063-2,800.436-6,880.836-7,101.198-8,621.144969.3531,004.6510000000
Tax Assets 0.0140.0130.020.0150.0130.0142,718.6323,956.0873,620.567,766.79287.87522.6819.80818.9690000000
Other Non-Current Assets 1,060.577378.043933.41204.885149.651,999.548120.12104.622132.275195.0838,065.8979,587.102149.578184.49215.489-62,654.4641,687.3621,041.811,043.13-15,978.856-6,897.982
Total Non-Current Assets 245,297.01233,126.299218,863.576231,805.508214,708.119215,792.832211,137.171211,084.136212,928.478211,484.815218,447.293194,133.269190,581.145191,917.166178,648.8730203,214.666170,151.793159,572.1520122,583.032
Total Assets 249,945.518241,453.786224,636.503235,035.969220,068.308218,587.379219,396.944219,579.046221,495.569222,810.478230,969.486206,988.354204,879.386207,661.196106,730.599217,200.303218,205.779184,390.104172,929.582162,180.091122,583.032
Liabilities & Equity:
Current Liabilities:
Account Payables 897.412886.21,076.301696.112697.334854.182726.18930.025809.589969.607738.386695.772941.304992.571782.790981.31993.596993.82600
Short Term Debt 17,00010,50010,20029,60015,40013,70012,50014,50014,0005,70019,00017,00018,80017,20015,00014,00036,00025,30017,00029,50025,000
Tax Payables 0.911484.0911.035174.012210.1270.901124.78653.21690.6940.606288.67264.92855.36264.14000163.864303.00300
Deferred Revenue 02,638.95502,100.2951,954.4221,618.591,644.91,542.7951,569.0251,558.4461,913.6921,504.1831,206.5811,310.7851,187.98801,387.3821,342.4261,352.22700
Other Current Liabilities 1,735.0422,191.521,551.9821,972.9251,753.7871,640.31,741.4431,692.0391,696.271,763.0022,263.542,077.2951,797.4911,895.848706.45-14,000464.3251,266.9341,069.958-29,500-25,000
Total Current Liabilities 19,633.36514,061.81112,829.31832,443.04918,061.24816,195.38315,092.40917,175.2816,596.5538,433.21522,290.59819,837.99521,594.15720,152.55917,677.228038,833.01727,724.39419,366.78700
Non-Current Liabilities:
Long Term Debt 94,50094,00082,80076,00076,60078,60081,00079,00081,50091,30084,00074,50070,20072,80075,00073,00061,00040,00036,00035,00035,000
Deferred Revenue Non-Current 000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000
Other Non-Current Liabilities 11,165.49910,574.1669,469.94311,065.1310,355.19110,094.9619,786.9139,876.3679,860.65610,069.14511,738.4112,594.85313,082.85514,446.43814,053.371-73,00017,548.04716,202.24715,789.198-35,000-35,000
Total Non-Current Liabilities 105,665.499104,574.16692,269.94387,065.1386,955.19188,694.96190,786.91388,876.36791,360.656101,369.14595,738.4187,094.85383,282.85587,246.43889,053.371078,548.04756,202.24751,789.19800
Total Liabilities 125,298.864118,635.977105,099.261119,508.179105,016.439104,890.344105,879.322106,051.647107,957.209109,802.36118,029.008106,932.848104,877.012107,398.997106,730.599116,554.264117,381.06483,926.64171,155.98582,360.64171,070.917
Equity:
Preferred Stock 000000000000000000000
Common Stock 110,479.406110,479.406110,479.406110,479.406110,479.406110,479.406110,479.406110,479.406110,479.406110,479.406110,479.40698,019.72298,019.72298,019.722098,019.72298,019.72298,019.72298,019.72277,860.04850,117.52
Retained Earnings 12,234.92510,406.087,549.4543,540.0013,855.7992,857.5882,678.1752,355.8342,926.6762,396.4342,461.0722,035.7840002,626.3170001,959.4021,394.595
Accumulated Other Comprehensive Income/Loss 18,019.6924,718.2821,508.382716.663360.041360.041692.159132.278101000000000
Other Total Stockholders Equity 1,931.321-6,087.371000360.041360.041692.159132.278132.27800.7841,982.6522,242.477100,153.58202,804.9932,443.743,753.87500
Total Shareholders Equity 124,646.652122,817.807119,537.242115,527.789115,051.868113,697.035113,517.622113,527.399113,538.36113,008.118112,940.478100,055.506100,002.374100,262.199100,153.582100,646.039100,824.715100,463.463101,773.59779,819.4551,512.115
Total Equity 124,646.652122,817.807119,537.242115,527.789115,051.868113,697.035113,517.622113,527.399113,538.36113,008.118112,940.478100,055.506100,002.374100,262.199100,153.582100,646.039100,824.715100,463.463101,773.59779,819.4551,512.115
Total Liabilities & Shareholders Equity 249,945.516241,453.784224,636.503235,035.968220,068.307218,587.379219,396.944219,579.046221,495.569222,810.478230,969.486206,988.354204,879.386207,661.196106,730.599217,200.303218,205.779184,390.104172,929.582162,180.091122,583.032