Tokyu REIT, Inc.

TSE:8957.T

157300 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 6,8415,564.0453,087.864987.6152,979.216761.4185,366.1234,173.784,618.7843,205.8054,148.7653,093.4173,939.7884,599.76416,454.281,532.972,390.5521,913.829
Short Term Investments 0-88.6250-118.133-63.4281,828.8262,677.914,109.7483,747.6287,846.5358,086.1449,545.971-26.019-42.810000
Cash and Short Term Investments 6,8415,564.0453,087.864987.6152,979.216761.4185,366.1234,173.784,618.7843,205.8054,148.7653,093.4173,939.7884,599.76416,454.281,532.972,390.5521,913.829
Net Receivables 165183.312467.204158.76234.816144.302146.532144.693136.032156160128000000
Inventory 02,545.9932,143.7832,059.0752,128.2241,872.7762,729.4094,161.7583,800.1247,953.3758,128.89,596.177000000
Other Current Assets 2,87734.12974.07225.00517.92616.04717.70514.67512.14510.47984.62637.48626.17425.45310,182.214.33314.6165.362
Total Current Assets 9,8838,327.4795,772.9233,230.4555,360.1822,794.5438,259.7698,494.9068,567.08511,325.65912,522.19112,855.0814,298.24115,744.0327,198.44614,991.11314,238.31113,357.43
Non-Current Assets:
Property, Plant & Equipment, Net 231,478232,045.679217,929.285230,826.915213,819.019214,925.466210,258.899210,198.808211,971.609210,396.276217,383.885193,130.395189,434.522190,695.56178,417.984201,509.791169,096.506158,514.96
Goodwill 000000000000000000
Intangible Assets 00.1730.8614.786.7228.83611.1295.6824.477.510.83414.23517.88413.49615.417.51313.47714.062
Goodwill and Intangible Assets 00.1730.8614.786.7228.83611.1295.6824.477.510.83414.23517.88413.49615.417.51313.47714.062
Long Term Investments 0702.3910768.913732.715-1,141.032-1,971.609-3,181.063-2,800.436-6,880.836-7,101.198-8,621.144969.3531,004.6510000
Tax Assets 00.0130.020.0150.0130.0142,718.6323,956.0873,620.567,766.79287.87522.6819.80818.9690000
Other Non-Current Assets 52378.043933.41204.885149.651,999.548120.12104.622132.275195.0838,065.8979,587.102149.578184.49215.4891,687.3621,041.811,043.13
Total Non-Current Assets 231,530233,126.299218,863.576231,805.508214,708.119215,792.832211,137.171211,084.136212,928.478211,484.815218,447.293194,133.269190,581.145191,917.166178,648.873203,214.666170,151.793159,572.152
Total Assets 241,413241,453.786224,636.503235,035.969220,068.308218,587.379219,396.944219,579.046221,495.569222,810.478230,969.486206,988.354204,879.386207,661.196106,730.599218,205.779184,390.104172,929.582
Liabilities & Equity:
Current Liabilities:
Account Payables 1,202886.21,076.301696.112697.334854.182726.18930.025809.589969.607738.386695.772941.304992.571782.79981.31993.596993.826
Short Term Debt 7,50010,50010,20029,60015,40013,70012,50014,50014,0005,70019,00017,00018,80017,20015,00036,00025,30017,000
Tax Payables 0484.0911.035174.012210.1270.901124.78653.21690.6940.606288.67264.92855.36264.1400163.864303.003
Deferred Revenue 02,638.95502,100.2951,954.4221,618.591,644.91,542.7951,569.0251,558.4461,913.6921,504.1831,206.5811,310.7851,187.9881,387.3821,342.4261,352.227
Other Current Liabilities 1,62336.6561,553.01746.6429.49222.611221.329202.46217.939205.162638.52638.04646.272649.203706.45464.32588.37220.734
Total Current Liabilities 10,32514,061.81112,829.31832,443.04918,061.24816,195.38315,092.40917,175.2816,596.5538,433.21522,290.59819,837.99521,594.15720,152.55917,677.22838,833.01727,724.39419,366.787
Non-Current Liabilities:
Long Term Debt 97,00094,00082,80076,00076,60078,60081,00079,00081,50091,30084,00074,50070,20072,80075,00061,00040,00036,000
Deferred Revenue Non-Current 000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000
Other Non-Current Liabilities 10,52610,574.1669,469.94311,065.1310,355.19110,094.9619,786.9139,876.3679,860.65610,069.14511,738.4112,594.85313,082.85514,446.43814,053.37117,548.04716,202.24715,789.198
Total Non-Current Liabilities 107,526104,574.16692,269.94387,065.1386,955.19188,694.96190,786.91388,876.36791,360.656101,369.14595,738.4187,094.85383,282.85587,246.43889,053.37178,548.04756,202.24751,789.198
Total Liabilities 117,851118,635.977105,099.261119,508.179105,016.439104,890.344105,879.322106,051.647107,957.209109,802.36118,029.008106,932.848104,877.012107,398.997106,730.599117,381.06483,926.64171,155.985
Equity:
Preferred Stock 000000000000000000
Common Stock 110,479110,479.406110,479.406110,479.406110,479.406110,479.406110,479.406110,479.406110,479.406110,479.406110,479.40698,019.72298,019.72298,019.722098,019.72298,019.72298,019.722
Retained Earnings 13,08210,406.087,549.4543,540.0013,855.7992,857.5882,678.1752,355.8342,926.6762,396.4342,461.0722,035.784000000
Accumulated Other Comprehensive Income/Loss 18,019.6924,718.2821,508.382716.663360.041360.041692.159132.278101000000
Other Total Stockholders Equity 0-6,087.371-3,209.9000000131.2780-11,982.6522,242.477100,153.5822,804.9932,443.7413,753.875
Total Shareholders Equity 123,562122,817.807119,537.242115,527.789115,051.868113,697.035113,517.622113,527.399113,538.36113,008.118112,940.478100,055.506100,002.374100,262.199100,153.582100,824.715100,463.463101,773.597
Total Equity 123,562122,817.807119,537.242115,527.789115,051.868113,697.035113,517.622113,527.399113,538.36113,008.118112,940.478100,055.506100,002.374100,262.199100,153.582100,824.715100,463.463101,773.597
Total Liabilities & Shareholders Equity 241,413241,453.784224,636.503235,035.968220,068.307218,587.379219,396.944219,579.046221,495.569222,810.478230,969.486206,988.354204,879.386207,661.196106,730.599218,205.779184,390.104172,929.582