Japan Prime Realty Investment Corporation
TSE:8955.T
337000 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 39,812.709 | 33,127.007 | 22,803.957 | 28,598.68 | 25,016.928 | 22,784.298 | 20,773.083 | 17,896.631 | 13,505.1 | 12,117.339 | 9,781 | 8,402.885 | 13,647.529 | 14,090.256 | 13,972.954 | 19,706.912 | 16,307.505 | 10,653.563 |
Short Term Investments
| 0 | 802.49 | 740.252 | 0 | 12,758.578 | 12,272.57 | 12,091.281 | 12,075.668 | 11,831.284 | 11,227.028 | 11,856.805 | 11,596.061 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 39,812.709 | 33,127.007 | 22,803.957 | 28,598.68 | 25,016.928 | 22,784.298 | 20,773.083 | 17,896.631 | 13,505.1 | 12,117.339 | 9,781 | 8,402.885 | 13,647.529 | 14,090.256 | 13,972.954 | 19,706.912 | 16,307.505 | 10,653.563 |
Net Receivables
| 718.302 | 583.489 | 661.07 | 271.574 | 246.507 | 291.925 | 247.515 | 319.276 | 308.075 | 260.988 | 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 12,876.197 | 12,928.005 | 12,917.983 | 12,427.182 | 12,238.49 | 12,233.236 | 0 | 11,401.809 | 12,046.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -40,531.011 | 39.605 | 15.991 | 15.052 | 15.2 | 12.688 | 6.757 | 9.076 | 10.918 | 6.744 | 41.343 | 5.692 | 4.596 | 6.097 | 6.167 | 10.052 | 251.565 | 9.814 |
Total Current Assets
| 40,693.085 | 46,261.911 | 36,357.215 | 41,813.311 | 38,196.618 | 35,516.093 | 33,265.845 | 30,458.219 | 25,818.07 | 23,786.88 | 22,139.475 | 20,696.498 | 27,171.795 | 28,396.182 | 28,644.372 | 34,914.943 | 31,874.441 | 24,933.629 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 193,499.545 | 447,979.326 | 446,212.429 | 429,955.55 | 402,700.894 | 396,273.79 | 397,895.287 | 386,608.451 | 387,550.206 | 384,928.571 | 386,429.131 | 375,722.618 | 328,084.267 | 327,008.283 | 301,549.865 | 272,283.204 | 246,478.86 | 218,123.491 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11,814.778 | 11,804.294 | 11,804.138 | 11,805.277 | 11,805.793 | 14,690.817 | 14,690.947 | 14,691.077 | 4,796 | 4,797.13 | 4,798.276 | 4,799.469 | 4,801.255 | 4,798.606 | 1,547.929 | 1,551.252 | 10.368 | 5.471 |
Goodwill and Intangible Assets
| 11,814.778 | 11,804.294 | 11,804.138 | 11,805.277 | 11,805.793 | 14,690.817 | 14,690.947 | 14,691.077 | 4,796 | 4,797.13 | 4,798.276 | 4,799.469 | 4,801.255 | 4,798.606 | 1,547.929 | 1,551.252 | 10.368 | 5.471 |
Long Term Investments
| 88.86 | 88.86 | 88.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 262,900.526 | -88.86 | -88.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,805.745 | 1,609.913 | 1,241.696 | 999.386 | 764.425 | 676.999 | 635.434 | 549.796 | 575.26 | 578.987 | 607.59 | 765.729 | 641.79 | 701.51 | 637.866 | 503.939 | 478.418 | 1,629.367 |
Total Non-Current Assets
| 470,109.454 | 461,393.533 | 459,258.263 | 442,760.213 | 415,271.112 | 411,641.606 | 413,221.668 | 401,849.324 | 392,921.466 | 390,304.688 | 391,834.997 | 381,287.816 | 333,527.312 | 332,508.399 | 303,735.66 | 274,338.395 | 246,967.646 | 219,758.329 |
Total Assets
| 510,802.543 | 507,655.447 | 495,615.481 | 484,573.526 | 453,467.733 | 447,157.702 | 446,487.515 | 432,307.546 | 418,739.54 | 414,091.57 | 413,974.474 | 401,984.316 | 360,699.107 | 360,904.581 | 332,380.032 | 309,253.338 | 278,842.087 | 244,691.958 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 3,292.699 | 3,027.125 | 2,910.219 | 2,931.209 | 3,379.73 | 2,472.423 | 1,805.561 | 2,476.88 | 2,209.614 | 2,137.918 | 1,698.96 | 1,722.706 | 1,969.37 | 1,699.704 | 1,655.845 | 1,837.905 | 1,680.547 | 923.005 |
Short Term Debt
| 23,000 | 23,000 | 30,500 | 25,820 | 22,000 | 21,100 | 23,408 | 44,632 | 26,332 | 32,732 | 30,235 | 30,618 | 39,016 | 42,899 | 29,968 | 27,172 | 10,000 | 27,000 |
Tax Payables
| 366.43 | 499.643 | 174.063 | 502.599 | 381.859 | 262.97 | 368.098 | 218.475 | 277.732 | 262.239 | 174.755 | 64.799 | 127.511 | 158.12 | 312.87 | 165.457 | 123.814 | 146.094 |
Deferred Revenue
| 4,217.224 | 4,494.078 | 4,276.892 | 4,616.331 | 4,155.399 | 3,808.94 | 3,788.748 | 3,655.965 | 0 | 3,550.771 | 3,526.041 | 3,318.515 | 2,224.714 | 1,989.072 | 2,124.802 | 1,602.689 | 1,562.002 | 1,818.243 |
Other Current Liabilities
| 1.468 | 3.276 | 24.224 | 0.303 | 5.036 | 1.797 | 0.227 | 0.001 | 3,640.158 | 0.002 | 0.002 | 0.002 | 0.001 | 35.003 | 0.001 | 0.002 | 0.003 | 0.002 |
Total Current Liabilities
| 30,511.391 | 30,524.479 | 37,711.335 | 33,367.843 | 29,540.165 | 27,383.16 | 29,002.536 | 50,764.846 | 32,181.772 | 38,420.691 | 35,460.003 | 35,659.223 | 43,210.085 | 46,622.779 | 33,748.648 | 30,612.596 | 13,242.552 | 29,741.25 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 182,400 | 179,900 | 176,400 | 170,700 | 163,020 | 159,920 | 157,820 | 144,328 | 149,960 | 158,292 | 161,524 | 149,939 | 123,989 | 121,005 | 120,904 | 102,083 | 89,683 | 82,466 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24,138.407 | 23,627.087 | 23,854.539 | 24,105.858 | 21,637.959 | 21,142.099 | 21,045.651 | 20,575.694 | 20,358.966 | 20,000.829 | 19,895.356 | 19,217.485 | 17,859.451 | 17,774.279 | 16,668.717 | 15,399.471 | 15,021.369 | 13,410.44 |
Total Non-Current Liabilities
| 206,538.407 | 203,527.087 | 200,254.539 | 194,805.858 | 184,657.959 | 181,062.099 | 178,865.651 | 164,903.694 | 170,318.966 | 178,292.829 | 181,419.356 | 169,156.485 | 141,848.451 | 138,779.279 | 137,572.717 | 117,482.471 | 104,704.369 | 95,876.44 |
Total Liabilities
| 237,049.795 | 234,051.566 | 237,965.874 | 228,173.701 | 214,198.124 | 208,445.259 | 207,868.187 | 215,668.54 | 202,500.738 | 216,713.52 | 216,879.359 | 204,815.708 | 185,058.536 | 185,402.058 | 171,321.365 | 148,095.067 | 117,946.921 | 125,617.69 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 261,751.24 | 261,751.24 | 247,860.796 | 247,860.796 | 231,653.198 | 231,653.198 | 231,653.198 | 210,395.598 | 210,395.598 | 192,044.238 | 192,044.238 | 192,044.238 | 171,339.818 | 171,339.818 | 156,725.438 | 156,725.438 | 156,725.438 | 115,431.503 |
Retained Earnings
| 7,362.4 | 8,476.171 | 7,901.374 | 7,849.585 | 6,926.967 | 6,774.889 | 6,681.774 | 6,169.462 | 5,769.258 | 5,259.866 | 4,976.931 | 5,050.424 | 73.946 | 73.946 | 0 | 0 | 4,169.727 | 3,642.765 |
Accumulated Other Comprehensive Income/Loss
| 4,639.105 | 3,376.47 | 1,887.437 | 689.444 | 689.444 | 284.356 | 284.356 | 73.946 | 210,395.598 | 0.001 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -210,321.652 | 73.945 | 72.946 | 73.946 | 4,226.807 | 4,088.759 | 4,333.229 | 4,432.833 | 0.001 | 0 |
Total Shareholders Equity
| 273,752.746 | 273,603.881 | 257,649.607 | 256,399.825 | 239,269.609 | 238,712.443 | 238,619.328 | 216,639.006 | 216,238.802 | 197,378.05 | 197,095.115 | 197,168.608 | 175,640.571 | 175,502.523 | 161,058.667 | 161,158.271 | 160,895.166 | 119,074.268 |
Total Equity
| 273,752.746 | 273,603.881 | 257,649.607 | 256,399.825 | 239,269.609 | 238,712.443 | 238,619.328 | 216,639.006 | 216,238.802 | 197,378.05 | 197,095.115 | 197,168.608 | 175,640.571 | 175,502.523 | 161,058.667 | 161,158.271 | 160,895.166 | 119,074.268 |
Total Liabilities & Shareholders Equity
| 510,802.543 | 507,655.447 | 495,615.481 | 484,573.526 | 453,467.733 | 447,157.702 | 446,487.515 | 432,307.546 | 418,739.54 | 414,091.57 | 413,974.474 | 401,984.316 | 360,699.107 | 360,904.581 | 332,380.032 | 309,253.338 | 278,842.087 | 244,691.958 |