
ORIX JREIT Inc.
TSE:8954.T
189400 (JPY) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 19,581 | 40,342 | 48,562 | 46,958 | 44,093 | 49,666 | 37,725 | 52,232 | 35,676 | 30,619 | 20,538 | 13,201 | 7,862 | 12,583 | 13,632 | 17,738 | 22,090 | 18,789 | 16,889 |
Short Term Investments
| 1,571 | 1,729 | 1,851 | 2,007 | 2,107 | 2,272 | 2,418 | 2,470 | 2,618 | 3,284 | 3,467 | 3,647 | 3,824 | 3,997 | 3,492 | 3,640 | 0 | 0 | 0 |
Cash and Short Term Investments
| 21,152 | 42,071 | 50,413 | 48,965 | 46,200 | 51,938 | 40,143 | 54,702 | 38,294 | 33,903 | 24,005 | 16,848 | 11,686 | 16,580 | 17,124 | 21,378 | 22,090 | 18,789 | 16,889 |
Net Receivables
| 1,553 | 0 | 1,290 | 0 | 3,398 | 911 | 1,050 | 790 | 921 | 394 | 435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 4,938 | 5,270 | 5,225 | 5,410 | 4,997 | 4,498 | 3,104 | 4,187 | 3,840 | 1,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 8,602 | 9,502 | 8,633 | 8,394 | 15 | 9,965 | 10,489 | 9,447 | 8,567 | 7,489 | 7,317 | 2,194 | 1,975 | 1,902 | 1,096 | 403 | 837 | 822 | 156 |
Total Current Assets
| 31,388 | 51,668 | 58,485 | 57,359 | 54,838 | 60,542 | 49,264 | 62,469 | 45,164 | 38,502 | 28,290 | 19,042 | 13,661 | 18,482 | 18,220 | 21,781 | 22,927 | 19,611 | 18,113 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 645,911 | 618,495 | 617,290 | 619,539 | 616,278 | 609,138 | 615,939 | 586,844 | 538,349 | 477,543 | 428,098 | 355,287 | 327,103 | 318,627 | 285,268 | 264,382 | 255,981 | 232,086 | 196,836 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,163 | 4,192 | 4,221 | 4,270 | 4,315 | 4,368 | 4,422 | 5,130 | 5,116 | 3,149 | 1,444 | 1,458 | 1,702 | 1,723 | 661 | 842 | 843 | 0 | 844 |
Goodwill and Intangible Assets
| 4,163 | 4,192 | 4,221 | 4,270 | 4,315 | 4,368 | 4,422 | 5,130 | 5,116 | 3,149 | 1,444 | 1,458 | 1,702 | 1,723 | 661 | 842 | 843 | 0 | 844 |
Long Term Investments
| -317 | -521 | -1,145 | -1,302 | -1,412 | -1,577 | -1,722 | -1,782 | -1,930 | 7,292 | -3,143 | -3,046 | 1,088 | 1,307 | 779 | 0 | 0 | 0 | 0 |
Tax Assets
| 317 | 521 | 0 | 3,829 | 3,876 | 4,118 | 4,460 | 4,640 | 4,879 | 5,680 | 103 | 54 | 61 | 8 | 83 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,531 | 3,476 | 4,125 | 748 | 785 | 741 | 702 | 594 | 528 | 525 | 5,966 | 5,914 | 1,382 | 1,367 | 608 | 722 | 659 | 1,439 | 665 |
Total Non-Current Assets
| 653,605 | 626,163 | 624,491 | 627,084 | 623,842 | 616,788 | 623,801 | 595,426 | 546,942 | 494,189 | 432,468 | 359,667 | 331,336 | 323,032 | 287,399 | 265,946 | 257,483 | 233,525 | 198,345 |
Total Assets
| 684,999 | 677,836 | 682,981 | 684,445 | 678,684 | 677,334 | 673,068 | 657,898 | 592,110 | 532,695 | 460,763 | 378,711 | 344,997 | 341,514 | 305,619 | 287,727 | 280,410 | 253,136 | 216,458 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,428 | 2,213 | 3,617 | 2,271 | 1,884 | 3,097 | 2,872 | 4,017 | 2,695 | 2,465 | 2,017 | 939 | 1,299 | 1,252 | 1,066 | 941 | 905 | 0 | 1,089 |
Short Term Debt
| 51,240 | 37,108 | 45,250 | 41,970 | 35,590 | 44,430 | 33,160 | 39,550 | 18,000 | 24,800 | 24,868 | 18,250 | 55,750 | 20,250 | 49,750 | 49,000 | 25,650 | 27,300 | 26,500 |
Tax Payables
| 61 | 374 | 556 | 555 | 753 | 155 | 13 | 565 | 16 | 633 | 5 | 40 | 62 | 5 | 0 | 350 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 5,574 | 5,804 | 5,096 | 5,085 | 5,440 | 4,371 | 4,591 | 3,537 | 2,878 | 2,321 | 2,300 | 2,047 | 2,305 | 1,975 | 0 | 635 |
Other Current Liabilities
| 5,577 | 5,549 | 4,399 | 6,041 | 5,663 | 4,148 | 4,392 | 3,618 | 3,966 | 2,743 | 3,013 | 2,940 | 2,623 | 2,587 | 299 | 2,697 | 27 | 3,043 | 1,687 |
Total Current Liabilities
| 59,306 | 45,244 | 53,822 | 50,837 | 43,890 | 51,830 | 40,437 | 47,750 | 24,677 | 30,641 | 29,903 | 22,169 | 59,734 | 24,094 | 53,162 | 52,988 | 28,557 | 30,343 | 29,911 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 245,847 | 254,979 | 249,287 | 255,667 | 255,327 | 247,487 | 254,857 | 246,967 | 251,117 | 220,050 | 190,310 | 164,578 | 115,318 | 147,168 | 95,118 | 77,500 | 95,000 | 84,650 | 50,650 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,998 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30,023 | 29,739 | 29,193 | 29,031 | 29,636 | 29,524 | 29,367 | 28,497 | 26,452 | 22,258 | 20,269 | 17,123 | 15,666 | 15,781 | 15,044 | 14,664 | 15,221 | 0 | 11,372 |
Total Non-Current Liabilities
| 275,870 | 284,718 | 278,480 | 284,698 | 284,963 | 277,011 | 284,224 | 275,464 | 277,569 | 242,308 | 210,579 | 181,701 | 130,984 | 162,949 | 110,335 | 92,164 | 110,221 | 98,648 | 62,022 |
Total Liabilities
| 335,176 | 329,960 | 332,302 | 335,535 | 328,853 | 328,841 | 324,661 | 323,214 | 302,246 | 272,949 | 240,482 | 203,870 | 190,718 | 187,043 | 163,497 | 145,152 | 138,778 | 128,991 | 91,933 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 323,282 | 280,753 | 252,424 | 215,092 | 170,937 | 150,895 | 150,895 | 137,814 | 137,814 | 137,814 | 120,860 | 120,860 |
Retained Earnings
| 11,507 | 7,905 | 11,787 | 9,808 | 10,719 | 10,176 | 9,630 | 8,657 | 7,575 | 7,254 | 5,121 | 3,836 | 68 | 266 | 0 | 0 | 3,818 | 3,285 | 3,664 |
Accumulated Other Comprehensive Income/Loss
| 0 | 4,212 | 3,136 | 3,345 | 3,355 | 2,560 | 3,020 | 2,745 | 1,536 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,559 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 68 | 3,316 | 2 | 4,308 | 4,761 | 0 | 0 | 0 |
Total Shareholders Equity
| 349,823 | 347,874 | 350,679 | 348,910 | 349,831 | 348,493 | 348,407 | 334,684 | 289,864 | 259,746 | 220,281 | 174,841 | 154,279 | 154,471 | 142,122 | 142,575 | 141,632 | 124,145 | 124,525 |
Total Equity
| 349,823 | 347,874 | 350,679 | 348,910 | 349,831 | 348,493 | 348,407 | 334,684 | 289,864 | 259,746 | 220,281 | 174,841 | 154,279 | 154,471 | 142,122 | 142,575 | 141,632 | 124,145 | 124,525 |
Total Liabilities & Shareholders Equity
| 684,999 | 677,836 | 682,981 | 684,445 | 678,684 | 677,334 | 673,068 | 657,898 | 592,110 | 532,695 | 460,763 | 378,711 | 344,997 | 341,514 | 305,619 | 287,727 | 280,410 | 253,136 | 216,458 |