Japan Real Estate Investment Corporation

TSE:8952.T

557000 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Operating Activities:
Net Income 9,3189,31817,075.118,537.55516,161.3088,080.6548,395.4948,395.49416,045.7028,022.516,865.7398,432.8715,560.7797,780.3915,598.7957,799.39815,755.2597,877.6314,945.5137,472.7576,715.5296,715.5296,636.7376,636.7376,145.536,145.535,954.8985,954.8985,593.3665,593.3665,473.7435,473.7435,376.6495,376.6495,238.0565,238.0564,809.944,809.944,786.1794,786.1794,535.0774,535.0774,564.8794,564.8794,412.3554,412.3554,224.64,224.64,319.2474,068.1274,068.1274,068.1274,068.1274,252.9654,252.9654,252.9654,252.9654,233.1374,233.1374,233.1374,233.137
Depreciation & Amortization 6,283.57806,263.5763,131.7886,196.5023,098.25103,150.516,326.3323,198.9516,265.0063,132.5036,530.7983,265.3996,628.0093,314.0056,418.1433,209.0726,435.383,217.693,201.1183,201.1183,225.4353,225.4353,250.6653,250.6653,278.9573,278.9573,264.0483,264.0483,250.5413,250.5413,243.6283,243.6283,166.2733,166.2733,004.8243,004.8242,941.6462,941.6462,824.7782,824.7782,753.9732,753.9732,604.1022,604.1022,399.7492,399.7492,399.7492,179.9362,179.9362,179.9362,179.9362,041.0872,041.0872,041.0872,041.0871,897.3341,897.3341,897.3341,897.334
Deferred Income Tax 0000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000000000000000000000000000000000
Change In Working Capital -925.82502,814.2644,665.978-2,466.0591,839.91305,687.717-2,000.005305.87494.2781,738.741494.917294.84-647.969-285.0463,773.5141,943.5172,044.815984.723248.801248.801-125.12-125.124,960.4274,960.427394.101394.101-367.805-367.805-155.397-155.3972,210.0022,210.002-53.398-53.398-952.384-952.384919.759919.759-368.068-368.0681,069.5161,069.516-344.036-344.036160.541160.541160.541712.438712.438712.438712.438270.289270.289270.289270.289117.491117.491117.491117.491
Accounts Receivables -142.4570520.971-39.355-621.923-11.12200-887.4670182.6591.325-91.109-45.555-159.133-79.56753.2826.6478.86339.432-17.282-17.282-13.83-13.83-30.499-30.499-17.303-17.30315.62815.628-39.009-39.0093.8723.872-40.943-40.9439.5789.578-6.305-6.30527.06827.068-41.66-41.6627.97727.977000000000000000
Change In Inventory -0.01500001.25901.2591.6970.0160.1910.096-0.129-0.0650.4250.2132.5621.281-0.663-0.3320-0.224-0.272-0.272-0.176-0.1760000000.1250.12500-0.205-0.205-0.036-0.0360.0020.00200-1.561-1.561000000000000000
Change In Accounts Payables -98.4560613.4830355.603-5,687.7170084.010262.1770-94.7630-77.8770-113.519075.37000000000000000000000000000000000000000000
Other Working Capital -684.89701,679.814,705.333-2,199.7391,851.03405,686.458-1,198.245305.85449.261,647.321680.918340.459-411.384-205.6923,831.1911,915.5961,891.245945.623266.082266.082-111.019-111.0194,991.1024,991.102411.403411.403-383.433-383.433-116.388-116.3882,206.0062,206.006-12.456-12.456-961.757-961.757926.099926.099-395.138-395.1381,111.1751,111.175-370.452-370.452000000000000000
Other Non Cash Items -9,318-9,31818,934.47512.03818,962.9678.876-8,395.494-8,395.49414,883.734-8,022.515,933.346432.57313,169.839-86.26113,393.699-88.39213,402.547197.53313,155.929257.054-332.928-332.928334.849334.849-296.618-296.618251.803251.803105.693105.69371.15271.15210.59210.592136.998136.9988.68.6-241.939-241.939190.283190.283-61.372-61.372-302.937-302.937-4,224.6-4,224.6-60.79538.97438.97438.97438.97442.43442.43442.43442.4347.367.367.367.36
Operating Cash Flow 35,728.4033,694.72216,847.35926,195.38713,097.694017,146.78821,801.33912,495.52827,473.37513,736.68622,508.73611,254.36821,479.93110,739.96526,455.513,227.7523,864.44711,932.2239,832.5199,832.51910,071.90110,071.90114,060.00414,060.0049,879.7589,879.7588,595.3028,595.3028,640.0398,640.03910,840.87110,840.8718,487.9288,487.9286,870.986,870.988,405.6458,405.6457,182.077,182.078,326.9958,326.9956,369.4846,369.4846,818.7436,818.7436,818.7436,999.4746,999.4746,999.4746,999.4746,606.7746,606.7746,606.7746,606.7746,255.3216,255.3216,255.3216,255.321
Investing Activities:
Investments In Property Plant And Equipment -45,847.0770-20,428.640-44,133.101-14,215.6590-14,215.659-54,675.534-859.55-1,653.936-859.55-1,784.264-13,973.283-19,922.918-13,973.283-35,970.214-3,734.073-1,777.55-3,734.073-3,734.073-18,346.292-18,346.292-18,346.292-18,346.292-8,499.81-8,499.81-8,499.81-8,499.81-1,194.926-1,194.926-1,194.926-1,194.926-23,773.938-23,773.938-23,773.938-23,773.938-12,307.503-12,307.503-12,307.503-12,307.503-14,704.201-14,704.201-14,704.201-14,704.201-21,878.901-21,878.901-21,878.901-21,878.901-4,728.181-4,728.181-4,728.181-4,728.181-20,236.7-20,236.7-20,236.7-20,236.7-5,739.276-5,739.276-5,739.276-5,739.276
Acquisitions Net 000000000000000000000000000002,483.3962,483.3962,483.3962,483.396000014,340.51314,340.51314,340.51314,340.51314,625.02314,625.02314,625.02314,625.0230000000000000000
Purchases Of Investments 00000000-83.300000000000000000000-1,541-1,541-1,541-1,541-2,495.5-2,495.5-2,495.5-2,495.5-4,979.25-4,979.25-4,979.25-4,979.25-5,766.5-5,766.5-5,766.5-5,766.500000000-143.593-143.593-143.593-143.5930000
Sales Maturities Of Investments 000000000000000000000000000002,7912,7912,7912,7912,495.52,495.52,495.52,495.56,229.256,229.256,229.256,229.255,016.55,016.55,016.55,016.50000000000000000
Other Investing Activites 459.1020-1,649.089-11,038.8631,478.709-21,327.197013,799.1981,024.882865.399-59.81-856.87383.208-850.5281,395.393-9,263.7631,473.34-17,248.437564.312-606.618-6,074.295-6,074.295-13,329.233-13,329.233-22,691.161-22,691.161-6,016.915-6,016.915-10,057.608-10,057.608-982.231-982.2311,169.3191,169.319-24,914.874-24,914.874-20,980.147-20,980.147-1,778.074-1,778.074-18,770.91-18,770.91-8,114.164-8,114.164-21,452.595-21,452.59523,168.84523,168.84523,168.8454,941.6924,941.6924,941.6924,941.69220,053.22320,053.22320,053.22320,053.2235,903.2515,903.2515,903.2515,903.251
Investing Cash Flow -45,387.9750-22,077.728-11,038.863-42,654.393-21,327.1970-416.461-53,733.9525.849-1,713.747-856.873-1,701.056-850.528-18,527.526-9,263.763-34,496.874-17,248.437-1,213.237-606.618-6,074.295-6,074.295-13,329.233-13,329.233-22,691.161-22,691.161-6,016.915-6,016.915-10,057.608-10,057.608-982.231-982.2311,169.3191,169.319-24,914.874-24,914.874-20,980.147-20,980.147-1,778.074-1,778.074-18,770.91-18,770.91-8,114.164-8,114.164-21,452.595-21,452.5951,289.9441,289.9441,289.944213.512213.512213.512213.512-327.069-327.069-327.069-327.069163.975163.975163.975163.975
Financing Activities:
Debt Repayment 30,0000-10,3000000000000000000000000000000000000000000000000000000000000
Common Stock Issued 0019,457.5350000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 0000000000000000000000000000000000000000000000000000000000000
Dividends Paid -17,075.1540-16,160.706-8,080.353-15,927.507-7,963.75400-15,730.505-7,818.955-15,676.421-7,838.211-15,599.398-7,799.699-14,695.378-7,347.689-14,124.323-7,062.162-13,429.623-6,714.812-6,575.384-6,575.384-6,111.541-6,111.541-5,954.21-5,954.21-5,592.705-5,592.705-5,473.14-5,473.14-5,311.843-5,311.843-5,237.76-5,237.76-4,805.769-4,805.769-4,785.918-4,785.918-4,535.459-4,535.459-4,563.415-4,563.415-4,499.391-4,499.391-4,310.342-4,310.342-4,158.864-4,158.864-4,158.864-3,946.249-3,946.249-3,946.249-3,946.249-4,330.617-4,330.617-4,330.617-4,330.617-4,217.353-4,217.353-4,217.353-4,217.353
Other Financing Activities -17,075.155019,457.5344,578.76829,136.24618,5500030,399.999000449.685224.8438,5008,50013,062.1626,0006,714.8120-1,125.6992,724.8439,831.7199,831.71914,228.51614,228.516907.2963,2506,319.7496,319.749-12,361.843-3,525-5,025-5,02521,813.2221,813.2218,72518,725-2,319.403-2,319.40319,37519,3754,447.3634,447.36319,024.36919,024.369-8,283.781-8,283.781-8,283.781-25,775.04-25,775.04-25,775.04-25,775.04-13,864.508-13,864.508-13,864.508-13,864.508-9,250-9,250-9,250-9,250
Financing Cash Flow 12,924.8450-7,003.172-3,501.58521,172.49210,586.2460-42,629.85314,669.494-38,243.955-15,676.421-7,838.211-15,149.713-7,574.8572,304.6211,152.311-2,124.323-1,062.161-13,429.623-6,714.812-3,850.541-3,850.5413,720.1783,720.1788,274.3078,274.307-2,342.705-2,342.705846.609846.609-8,836.843-8,836.843-10,262.76-10,262.7617,007.45117,007.45113,939.08213,939.082-6,854.862-6,854.86214,811.58514,811.585-52.029-52.02914,714.02714,714.027-12,442.644-12,442.644-12,442.644-29,721.29-29,721.29-29,721.29-29,721.29-18,195.125-18,195.125-18,195.125-18,195.125-13,467.353-13,467.353-13,467.353-13,467.353
Other Information:
Effect Of Forex Changes On Cash 00-0.00200.00121,488.516021,488.51621,488.51629,677.87129,677.87129,677.87129,677.87122,901.71722,901.71722,901.71722,901.7179,253.3499,253.3499,253.3499,253.34911,267.96711,267.96711,267.96711,267.96718,922.56418,922.56418,922.56418,922.56411,730.07411,730.07411,730.07411,730.07414,101.06314,101.06314,101.06314,101.0638,842.4988,842.4988,842.4988,842.49811,281.9811,281.9811,281.9811,281.985,246.15,246.15,246.15,246.122,771.8222,771.8222,771.8222,771.8210,763.310,763.310,763.310,763.38,760.7248,760.7248,760.7248,760.724
Net Change In Cash 3,265.27104,613.822,306.9114,713.487-4,411.010-4,411.01-17,263.1183,935.29310,083.2073,935.2935,657.966-1,227.1685,257.027-1,227.1689,177.9962,259.23921,366.9042,259.2392,259.23952.99752.99752.99752.997452.221452.221452.221452.221284.198284.198284.198284.198205.208205.208205.208205.2081,497.7261,497.7261,497.7261,497.726-104.14-104.14-104.14-104.14912.142912.142912.142912.142263.516263.516263.516263.516-1,152.12-1,152.12-1,152.12-1,152.121,712.6671,712.6671,712.6671,712.667
Cash At End Of Period 39,385.578036,120.3072,306.91131,506.48713,491.731013,491.73127,173.92219,697.71844,437.0419,697.71834,353.83313,033.67728,695.86713,033.67723,438.8414,496.87233,604.53714,496.87214,496.87212,052.36912,052.36912,052.36912,052.36911,417.72911,417.72911,417.72911,417.72911,862.87511,862.87511,862.87511,862.87510,414.71110,414.71110,414.71110,414.71110,408.19210,408.19210,408.19210,408.1927,218.6937,218.6937,218.6937,218.6936,919.056,919.056,919.056,919.055,650.0845,650.0845,650.0845,650.0847,266.437,266.437,266.437,266.438,317.4418,317.4418,317.4418,317.441