Land Business Co.,Ltd.
TSE:8944.T
201 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,157.984 | 2,477.011 | 1,212.204 | 1,105.109 | 1,104.492 | 1,138.691 | 1,141.943 | 1,183.999 | 1,158.784 | 1,147.874 | 1,154.58 | 1,125.163 | 1,175.749 | 1,146.696 | 1,140.724 | 1,148.653 | 1,120.64 | 1,140.193 | 1,135.099 | 1,187.477 | 1,142.12 | 1,151.349 | 1,163.162 | 1,134.386 | 1,137.698 | 1,131.624 | 1,114.115 | 1,109.407 | 1,138.255 | 1,369.124 | 1,074.312 | 1,080.15 | 1,072.958 | 1,424.24 | 1,026.185 | 1,140.569 | 1,113.978 | 1,060.149 | 1,057.509 | 1,132.971 | 1,269.636 | 1,272.508 | 1,275.139 | 1,279.566 | 1,245.904 | 1,234.538 | 1,191.832 | 1,697.905 | 1,136.252 | 1,178.522 | 1,056.268 | 1,082.083 | 1,012.662 | 1,017.655 | 2,254.782 | 4,900.505 | 1,519.2 | 945.02 | 900.259 | 3,900.402 | 886.039 | 1,937.65 | 10,781.168 |
| Cost of Revenue
| 1,517.466 | 1,410.351 | 820.912 | 713.647 | 687.938 | 720.578 | 726.757 | 816.873 | 760.469 | 775.905 | 700.126 | 702.691 | 718.531 | 668.557 | 693.366 | 759.904 | 683.09 | 649.692 | 647.8 | 685.118 | 658.488 | 646.745 | 664.414 | 624.26 | 641.527 | 645.184 | 636.277 | 601.591 | 646.602 | 843.331 | 602.809 | 686.193 | 640.276 | 916.49 | 606.617 | 644.404 | 657.464 | 625.972 | 629.231 | 953.004 | 764.752 | 763.06 | 737.265 | 728.048 | 717.543 | 712.264 | 688.581 | 1,153.627 | 680.242 | 748.945 | 673.592 | 699.08 | 576.189 | 584.887 | 1,774.317 | 4,265.987 | 1,108.052 | 607.416 | 581.927 | 3,267.424 | 527.71 | 1,533.716 | 7,622.01 |
| Gross Profit
| 1,640.518 | 1,066.66 | 391.292 | 391.462 | 416.554 | 418.113 | 415.186 | 367.126 | 398.315 | 371.969 | 454.454 | 422.472 | 457.218 | 478.139 | 447.358 | 388.749 | 437.55 | 490.501 | 487.299 | 502.359 | 483.632 | 504.604 | 498.748 | 510.126 | 496.171 | 486.44 | 477.838 | 507.816 | 491.653 | 525.793 | 471.503 | 393.957 | 432.682 | 507.75 | 419.568 | 496.165 | 456.514 | 434.177 | 428.278 | 179.967 | 504.884 | 509.448 | 537.874 | 551.518 | 528.361 | 522.274 | 503.251 | 544.278 | 456.01 | 429.577 | 382.676 | 383.003 | 436.473 | 432.768 | 480.465 | 634.518 | 411.148 | 337.604 | 318.332 | 632.978 | 358.329 | 403.934 | 3,159.158 |
| Gross Profit Ratio
| 0.519 | 0.431 | 0.323 | 0.354 | 0.377 | 0.367 | 0.364 | 0.31 | 0.344 | 0.324 | 0.394 | 0.375 | 0.389 | 0.417 | 0.392 | 0.338 | 0.39 | 0.43 | 0.429 | 0.423 | 0.423 | 0.438 | 0.429 | 0.45 | 0.436 | 0.43 | 0.429 | 0.458 | 0.432 | 0.384 | 0.439 | 0.365 | 0.403 | 0.357 | 0.409 | 0.435 | 0.41 | 0.41 | 0.405 | 0.159 | 0.398 | 0.4 | 0.422 | 0.431 | 0.424 | 0.423 | 0.422 | 0.321 | 0.401 | 0.365 | 0.362 | 0.354 | 0.431 | 0.425 | 0.213 | 0.129 | 0.271 | 0.357 | 0.354 | 0.162 | 0.404 | 0.208 | 0.293 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 23 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 168 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 169 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 1,432 | 595 | 337 | 410 | 366 | 408 | 196 | 309 | 309 | 319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -1,928.39 | -1,431.912 | -595.575 | 9.451 | -10.925 | 366.439 | 408.374 | 348.753 | 308.973 | 308.971 | 319.26 | -5.884 | -6.206 | -6.173 | -6.72 | -8.681 | -6.726 | -8.03 | -6.906 | -51.855 | -6.853 | -6.918 | -8.748 | -7.208 | -7.155 | -7.142 | -7.421 | -6.889 | -5.912 | -6.324 | -6.526 | -5.853 | -4.94 | -6.294 | -6.359 | -6.547 | -6.137 | -6.795 | -6.09 | -6.478 | -1.643 | -2.606 | -3.003 | 2.999 | -2.812 | -8.772 | -2.696 | 2.237 | -7.528 | -1.55 | -4.759 | 1.547 | -11.142 | -13.811 | -1.358 | 3.022 | -5.213 | -13.017 | -5.443 | 6.547 | -4.887 | -21.578 | -6.218 |
| Operating Expenses
| -1,928.39 | 1,431.912 | 595.575 | 499.08 | 409.479 | 366.439 | 408.374 | 348.753 | 308.973 | 308.971 | 319.26 | 289.729 | 247.061 | 243.784 | 257.549 | 241.915 | 229.649 | 209.622 | 304.767 | 247.881 | 223.218 | 228.575 | 247.903 | 234.799 | 222.741 | 224.966 | 236.028 | 13.976 | 218.346 | 214.9 | 220.407 | -4.171 | 209.013 | 208.658 | 208.702 | 12.17 | 187.701 | 193.387 | 221.296 | 146.883 | 201.927 | 192.537 | 201.207 | 127.541 | 181.136 | 197.012 | 183.937 | 141.085 | 176.819 | 163.767 | 176.695 | 102.721 | 158.67 | 169.091 | 189.619 | 121.732 | 162.538 | 217.616 | 187.188 | 176.876 | 198.937 | 214.605 | 240.826 |
| Operating Income
| -287.872 | -365.252 | -204.283 | -107.617 | 7.074 | 51.675 | 6.812 | -786.954 | 89.342 | 62.998 | 135.193 | 132.739 | 210.157 | 234.355 | 189.808 | 146.832 | 207.9 | 280.88 | 182.531 | 254.476 | 260.413 | 276.029 | 250.844 | 275.323 | 273.43 | 261.473 | 241.81 | 291.654 | 273.306 | 310.893 | 251.095 | 196.944 | 223.67 | 299.092 | 210.864 | 298.833 | 268.814 | 240.789 | 206.981 | -161.716 | 302.957 | 316.911 | 336.666 | 359.683 | 347.224 | 325.261 | 319.314 | 342.308 | 279.189 | 265.811 | 205.98 | 194.339 | 277.802 | 263.677 | 290.845 | 457.511 | 248.61 | 119.987 | 131.143 | 396.548 | 159.391 | 189.328 | 2,918.331 |
| Operating Income Ratio
| -0.091 | -0.147 | -0.169 | -0.097 | 0.006 | 0.045 | 0.006 | -0.665 | 0.077 | 0.055 | 0.117 | 0.118 | 0.179 | 0.204 | 0.166 | 0.128 | 0.186 | 0.246 | 0.161 | 0.214 | 0.228 | 0.24 | 0.216 | 0.243 | 0.24 | 0.231 | 0.217 | 0.263 | 0.24 | 0.227 | 0.234 | 0.182 | 0.208 | 0.21 | 0.205 | 0.262 | 0.241 | 0.227 | 0.196 | -0.143 | 0.239 | 0.249 | 0.264 | 0.281 | 0.279 | 0.263 | 0.268 | 0.202 | 0.246 | 0.226 | 0.195 | 0.18 | 0.274 | 0.259 | 0.129 | 0.093 | 0.164 | 0.127 | 0.146 | 0.102 | 0.18 | 0.098 | 0.271 |
| Total Other Income Expenses Net
| -124.579 | -81.613 | 1,492.602 | -162.019 | 315.382 | 875.996 | -518.448 | 1,495.05 | -132.115 | -116.191 | -115.857 | 193.605 | -137.626 | -230.882 | -156.757 | -127.546 | -119.128 | -124.279 | -126.17 | -167.517 | -103.074 | -124.208 | -125.986 | -133.565 | -125.013 | -125.14 | -139.87 | -370.623 | -133.056 | -133.159 | -134.908 | -335.642 | -136.514 | -136.271 | -136.13 | -420.596 | -135.164 | -127.603 | -130.736 | 5,414.02 | -218.683 | -233.399 | -232.269 | -301.132 | -224.732 | -213.139 | -199.891 | -264.578 | -190.845 | -182.367 | -182.853 | -270.622 | -186.706 | -187.822 | -199.742 | -274.983 | -195.662 | -262.967 | -172.213 | -256.178 | -189.764 | -122.782 | -2,901.204 |
| Income Before Tax
| -412.451 | -446.865 | 1,288.319 | -269.636 | 322.456 | 927.671 | -511.636 | 708.096 | -42.773 | -53.193 | 19.336 | 326.348 | 72.531 | 3.473 | 33.051 | 19.288 | 88.772 | 156.601 | 56.361 | 86.961 | 157.34 | 151.82 | 124.859 | 141.761 | 148.417 | 136.334 | 101.94 | 123.217 | 140.251 | 177.734 | 116.188 | 62.486 | 87.155 | 162.821 | 74.736 | 63.399 | 133.649 | 113.187 | 76.246 | 5,447.104 | 84.274 | 83.512 | 104.398 | 122.845 | 122.493 | 112.123 | 119.423 | 138.615 | 88.346 | 83.443 | 23.128 | 9.66 | 91.097 | 75.855 | 91.104 | 237.803 | 52.948 | -142.979 | -41.069 | 199.924 | -30.372 | 66.547 | 17.128 |
| Income Before Tax Ratio
| -0.131 | -0.18 | 1.063 | -0.244 | 0.292 | 0.815 | -0.448 | 0.598 | -0.037 | -0.046 | 0.017 | 0.29 | 0.062 | 0.003 | 0.029 | 0.017 | 0.079 | 0.137 | 0.05 | 0.073 | 0.138 | 0.132 | 0.107 | 0.125 | 0.13 | 0.12 | 0.091 | 0.111 | 0.123 | 0.13 | 0.108 | 0.058 | 0.081 | 0.114 | 0.073 | 0.056 | 0.12 | 0.107 | 0.072 | 4.808 | 0.066 | 0.066 | 0.082 | 0.096 | 0.098 | 0.091 | 0.1 | 0.082 | 0.078 | 0.071 | 0.022 | 0.009 | 0.09 | 0.075 | 0.04 | 0.049 | 0.035 | -0.151 | -0.046 | 0.051 | -0.034 | 0.034 | 0.002 |
| Income Tax Expense
| -120.991 | -124.996 | 1,008.918 | -153.993 | 121.638 | 226.622 | -74.907 | 347.792 | -5.589 | -5.931 | 28.295 | 90.151 | 16.274 | 1.761 | 11.532 | -52.246 | -12.852 | -26.306 | -4.525 | 28.075 | 31.028 | 29.257 | 25.409 | 8.256 | 23.948 | 22.888 | 18.589 | 9.209 | 16.825 | 20.984 | 14.276 | -31.118 | 7.48 | 7.55 | 12.65 | -10.472 | 37.2 | 26.5 | 24.631 | 2,837.624 | 36.954 | 37.65 | 43.996 | 38.647 | 20.2 | 43.7 | 46.6 | 59.912 | 37.4 | 36.98 | 10.02 | 3.05 | 38.272 | 31.826 | 38.304 | 99.534 | 22.3 | -60.15 | -17.25 | 60.905 | -12 | 24.4 | 7.4 |
| Net Income
| -291.46 | -321.867 | 279.4 | -115.644 | 200.819 | 701.047 | -436.729 | 360.304 | -37.184 | -47.262 | -8.959 | 236.197 | 56.257 | 1.713 | 21.518 | 71.535 | 101.624 | 182.907 | 60.886 | 58.886 | 126.312 | 122.563 | 99.45 | 133.505 | 124.47 | 113.446 | 83.35 | 114.007 | 123.426 | 156.75 | 101.912 | 93.605 | 79.675 | 155.271 | 62.086 | 73.871 | 96.449 | 86.688 | 51.614 | 2,609.479 | 47.321 | 45.861 | 60.402 | 84.197 | 102.293 | 68.423 | 72.823 | 78.703 | 50.946 | 46.463 | 13.108 | 6.609 | 52.825 | 44.029 | 52.8 | 138.268 | 30.648 | -82.829 | -23.819 | 139.018 | -18.372 | 42.147 | 9.728 |
| Net Income Ratio
| -0.092 | -0.13 | 0.23 | -0.105 | 0.182 | 0.616 | -0.382 | 0.304 | -0.032 | -0.041 | -0.008 | 0.21 | 0.048 | 0.001 | 0.019 | 0.062 | 0.091 | 0.16 | 0.054 | 0.05 | 0.111 | 0.106 | 0.085 | 0.118 | 0.109 | 0.1 | 0.075 | 0.103 | 0.108 | 0.114 | 0.095 | 0.087 | 0.074 | 0.109 | 0.061 | 0.065 | 0.087 | 0.082 | 0.049 | 2.303 | 0.037 | 0.036 | 0.047 | 0.066 | 0.082 | 0.055 | 0.061 | 0.046 | 0.045 | 0.039 | 0.012 | 0.006 | 0.052 | 0.043 | 0.023 | 0.028 | 0.02 | -0.088 | -0.026 | 0.036 | -0.021 | 0.022 | 0.001 |
| EPS
| -14.69 | -16.22 | 14.08 | -5.83 | 10.12 | 35.32 | -22.01 | 18.15 | -1.87 | -2.39 | -0.45 | 11.81 | 2.81 | 0.086 | 1.08 | 3.58 | 5.08 | 7.58 | 2.52 | 2.44 | 5.23 | 5.01 | 4.06 | 5.45 | 5.08 | 4.52 | 3.32 | 4.54 | 4.92 | 6.25 | 4.06 | 3.73 | 3.18 | 6.19 | 2.47 | 2.94 | 3.84 | 3.46 | 2.06 | 104.01 | 1.89 | 1.83 | 2.41 | 3.36 | 4.08 | 2.73 | 2.9 | 3.14 | 2.03 | 1.85 | 0.52 | 0.26 | 2.08 | 1.71 | 2.02 | 5.28 | 1.17 | -3.17 | -0.91 | 5.31 | -0.7 | 1.61 | 0.37 |
| EPS Diluted
| -14.69 | -16.22 | 14.08 | -5.83 | 10.12 | 35.32 | -22.01 | 18.15 | -1.87 | -2.38 | -0.45 | 11.81 | 2.81 | 0.086 | 1.08 | 3.58 | 5.08 | 7.58 | 2.52 | 2.44 | 5.23 | 5.01 | 4.06 | 5.45 | 5.08 | 4.52 | 3.32 | 4.54 | 4.92 | 6.25 | 4.06 | 3.73 | 3.18 | 6.19 | 2.47 | 2.94 | 3.84 | 3.46 | 2.06 | 104.01 | 1.89 | 1.83 | 2.41 | 3.36 | 4.08 | 2.73 | 2.9 | 3.14 | 2.03 | 1.85 | 0.52 | 0.26 | 2.08 | 1.71 | 2.02 | 5.28 | 1.17 | -3.17 | -0.91 | 5.31 | -0.7 | 1.61 | 0.37 |
| EBITDA
| 61.738 | -147.334 | 22.58 | -117.221 | -3.65 | 40.448 | -5.251 | 5.979 | 80.483 | 50.813 | 123.839 | 93.656 | 197.832 | 208.712 | 176.861 | 131.875 | 204.955 | 266.447 | 169.653 | 196.717 | 267.975 | 263.379 | 236.402 | 253.459 | 260.468 | 248.496 | 228.587 | 241.154 | 261.9 | 299.227 | 239.284 | 386.884 | 210.108 | 285.973 | 198.941 | 472.385 | 253.619 | 229.033 | 195.273 | -179.004 | 284.726 | 288.506 | 301.26 | 382.216 | 318.415 | 290.433 | 290.245 | 372.725 | 246.101 | 239.254 | 176.045 | 374.064 | 365.964 | 349.099 | 386.957 | 570.502 | 337.687 | 183.254 | 221.217 | 496.357 | 192.351 | 147.23 | 2,836.99 |
| EBITDA Ratio
| 0.02 | -0.059 | 0.019 | -0.106 | -0.003 | 0.036 | -0.005 | 0.005 | 0.069 | 0.044 | 0.107 | 0.083 | 0.168 | 0.182 | 0.155 | 0.115 | 0.183 | 0.234 | 0.149 | 0.166 | 0.235 | 0.229 | 0.203 | 0.223 | 0.229 | 0.22 | 0.205 | 0.217 | 0.23 | 0.219 | 0.223 | 0.358 | 0.196 | 0.201 | 0.194 | 0.414 | 0.228 | 0.216 | 0.185 | -0.158 | 0.224 | 0.227 | 0.236 | 0.299 | 0.256 | 0.235 | 0.244 | 0.22 | 0.217 | 0.203 | 0.167 | 0.346 | 0.361 | 0.343 | 0.172 | 0.116 | 0.222 | 0.194 | 0.246 | 0.127 | 0.217 | 0.076 | 0.263 |