Xxentria Technology Materials Co., Ltd.

TPEx:8942.TWO

75.3 (TWD) • At close November 20, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 1,634.2032,835.5641,504.8932,791.1422,318.5792,496.4991,725.4162,276.982,524.1781,665.4372,227.2481,093.951469.506386.414180.23596.58663.385139.175
Short Term Investments 1,684.7333,889.074,637.383892.954620.9451,655.2552,711.724490.541206.52259.484561.4081,005.546399.479225.357144.91949.87361.7130.066
Cash and Short Term Investments 3,318.9366,724.6346,142.2763,684.0962,939.5244,151.7544,437.142,767.5212,730.6981,924.9212,788.6562,099.497868.985611.771325.154146.459125.095169.241
Net Receivables 1,114.202466.4041,521.707834.559408.376720.274855.075883.274946.062920.374678.21600229.58172.163000
Inventory 1,597.0421,350.0091,235.063919.8121,154.1961,154.9611,323.0221,503.8921,349.907927.658861.313840.334499.434376.573339.637347.181456.541394.401
Other Current Assets 12.7524.6244.1252.0421.7872.4182.3335.582.36414.2471.853555.681706.66456.37414.08305.181370.547269.07
Total Current Assets 6,042.9328,545.6718,903.1715,440.5094,503.8836,029.4076,617.575,160.2675,029.0313,787.24,330.0383,495.5122,075.0831,274.298851.034798.821952.183832.712
Non-Current Assets:
Property, Plant & Equipment, Net 5,506.3944,542.2784,282.254,273.5844,238.9024,089.5184,095.2144,617.0464,049.0884,066.6263,243.1822,576.4882,382.7292,070.441948.23983.3841,010.57629.421
Goodwill 00000-55.914-57.428-58.943-60.457000000000
Intangible Assets 1.5820.280.6850.7970.08256.04657.612271.592278.189220.266223.5883.2400.2810000
Goodwill and Intangible Assets 1.5820.280.6850.7970.0820.1320.184212.649217.732220.266223.5883.24399.4790.281144.91979.33161.7130.066
Long Term Investments 1,736.789-573.569-2,269.913179.367335.981-1,516.472-2,622.822-366.008-87.987-145.949-339.129-847.826-235.989-42.55830.08874.36678.48786.861
Tax Assets 28.7938.82551.5585.96479.73368.47786.21412.54915.2217.4886.2993.1924.653.4352.9263.312.5644.364
Other Non-Current Assets 2,520.8164,190.6544,852.1441,253.715955.4082,043.1143,005.954884.71669.303455.627922.3171,007.6923.334225.6480.12713.47714.14263.381
Total Non-Current Assets 9,794.3718,198.4686,916.7165,793.4275,610.1064,684.7694,564.7445,360.9464,863.3574,604.0584,056.2572,742.7862,554.2032,257.2471,126.291,153.8681,167.473814.093
Total Assets 15,837.30316,744.13915,819.88711,233.93610,113.98910,714.17611,182.31410,521.2139,892.3888,391.2588,386.2956,238.2984,629.2863,531.5451,977.3241,952.6892,119.6561,646.805
Liabilities & Equity:
Current Liabilities:
Account Payables 157.581249.446267.178199.54875.218248.238150.084139.753145.237155.593118.231196.474150.155108.13125.66522.43659.56245.953
Short Term Debt 2,767.5285,084.1976,065.3811,918.8012,033.7692,681.9144,065.5582,285.5631,921.075870.9251,991.4031,026.1151,050.331705.802374.857333.802354.679318.523
Tax Payables 406.234347.42169.925124.507184.75411.01768.575104.968176.835116.73291.075101.42974.86639.7042.1387.99121.77416.005
Deferred Revenue 1,252.69282.42750.362575.888692.38111.017534.295391.257395.001533.786526.205231.56674.86639.7042.1387.99121.77416.005
Other Current Liabilities 2.931773.0262.083162.0571.958471.74814.3746.9047.1628.4016.59515.017147.697107.36232.17745.13760.25126.26
Total Current Liabilities 4,180.7326,189.0897,085.0042,856.2942,803.3263,412.9174,764.3112,823.4772,468.4751,568.7052,642.4341,469.1721,423.049960.999434.837409.366496.266406.741
Non-Current Liabilities:
Long Term Debt 1,483.2041,469.43448.744610.2655.11600246.16946.353001,096.064396.24601.4176010014052.046
Deferred Revenue Non-Current 19.525032.00228.02125.7810024.616-46.353000000000
Deferred Tax Liabilities Non-Current 13.08554.5351.7011.8296.49221.1196.43618.78325.2516.9599.030000000
Other Non-Current Liabilities 1.73917.2430.0520.0390.03923.56725.1930.03928.24326.85220.78518.36917.09717.58114.27913.97311.3110.185
Total Non-Current Liabilities 1,517.5531,541.208482.499640.15437.42844.68631.629289.60753.49343.81129.8151,114.433413.337618.99874.279113.973151.3162.231
Total Liabilities 5,698.2857,730.2977,567.5033,496.4482,840.7543,457.6034,795.943,113.0842,521.9681,612.5162,672.2492,583.6051,836.3861,579.997509.116523.339647.576468.972
Equity:
Preferred Stock 000000000000000000
Common Stock 1,824.2411,658.4011,658.4011,658.4011,658.4011,658.4011,658.4011,555.1771,553.5011,551.1911,621.2771,446.7071,302.0361,114.461919.799910.692762.557644.257
Retained Earnings 3,673.0332,858.5072,692.2772,198.082,120.6652,178.856804.1711,827.5181,880.7761,650.3991,008.55761.623517.957178.82690.685213.013286.919218.983
Accumulated Other Comprehensive Income/Loss 2,739.892,571.5512,382.5322,366.4682,110.5552,064.1752,111.6951,483.6461,346.41514.62759.2030000000
Other Total Stockholders Equity 915.056911.677905.054761.538760.537725.0811,187.0811,424.3881,425.1592,428.3472,070.721,414.192946.522634.75457.724305.645422.604288.444
Total Shareholders Equity 9,152.228,000.1367,638.2646,984.4876,650.1586,626.5135,761.3486,290.7296,205.8515,644.5644,759.753,622.5222,766.5151,928.0371,468.2081,429.351,472.081,151.684
Total Equity 10,139.0189,013.8428,252.3847,737.4887,273.2357,256.5736,386.3747,408.1297,370.426,778.7425,714.0463,654.6932,792.91,951.5481,468.2081,429.351,472.081,177.833
Total Liabilities & Shareholders Equity 15,837.30316,744.13915,819.88711,233.93610,113.98910,714.17611,182.31410,521.2139,892.3888,391.2588,386.2956,238.2984,629.2863,531.5451,977.3241,952.6892,119.6561,646.805