New Palace International Co., Ltd.
TWSE:8940.TW
23.7 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 247.385 | 272.156 | 235.196 | 295.525 | 409.795 | 353.626 | 563.462 | 209.802 | 167.901 | 205.196 | 253.644 | 342.38 | 363.055 | 267.281 | 99.911 |
Short Term Investments
| 1.994 | 5.168 | 15.842 | 0 | 2.986 | 0 | 2.955 | 4.349 | 9.96 | 75.059 | 9.723 | 18.41 | 51.434 | 28.056 | 43.091 |
Cash and Short Term Investments
| 249.379 | 277.324 | 251.038 | 295.525 | 412.781 | 353.626 | 566.417 | 214.151 | 167.901 | 205.196 | 263.367 | 360.79 | 414.489 | 295.337 | 143.002 |
Net Receivables
| 69.826 | 43.317 | 27.437 | 43.452 | 57.374 | 93.314 | 102.462 | 92.11 | 99.563 | 158.652 | 146.88 | 57.928 | 54.913 | 52.615 | 23.692 |
Inventory
| 118.06 | 94.411 | 59.803 | 51.098 | 78.898 | 94.964 | 81.405 | 75.886 | 78.823 | 101.23 | 89.818 | 85.418 | 106.906 | 92.285 | 52.07 |
Other Current Assets
| 9.095 | 18.568 | 3.487 | 4.942 | 1.301 | 0.588 | 0.782 | 1.334 | 1.896 | 0.127 | 1.004 | 30.335 | 11.495 | 15.069 | 13.404 |
Total Current Assets
| 446.36 | 433.62 | 341.765 | 395.017 | 550.354 | 542.492 | 751.066 | 383.481 | 348.183 | 465.205 | 501.069 | 534.471 | 587.803 | 455.306 | 232.168 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,485.719 | 1,493.914 | 1,208.389 | 1,195.09 | 1,547.635 | 1,521.771 | 1,326.021 | 1,232.038 | 1,116.742 | 1,244.441 | 1,152.695 | 787.378 | 920.746 | 978.97 | 894.35 |
Goodwill
| 2.145 | 2.145 | 2.145 | 2.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 |
Goodwill and Intangible Assets
| 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 |
Long Term Investments
| 18.966 | 0 | 18.807 | 18.819 | 37.57 | 38.649 | 85.908 | 85.615 | 87.712 | 43.829 | 29.719 | 41.93 | 8.906 | 0 | 0 |
Tax Assets
| 122.827 | 153.995 | 160.487 | 126.996 | 8.341 | 5.82 | 6.872 | 5.945 | 5.851 | 6.102 | 2.876 | 9.012 | 8.364 | 0 | 0 |
Other Non-Current Assets
| 46.316 | 40.308 | 14.274 | 20.595 | 37.372 | 47.136 | 41.797 | 30.117 | 39.35 | 52.02 | 55.508 | 76.558 | 99.371 | 58.12 | 81.564 |
Total Non-Current Assets
| 1,675.973 | 1,690.362 | 1,404.102 | 1,363.645 | 1,633.063 | 1,615.521 | 1,462.743 | 1,355.86 | 1,251.8 | 1,348.537 | 1,242.943 | 917.023 | 1,039.532 | 1,039.235 | 978.059 |
Total Assets
| 2,122.333 | 2,123.982 | 1,745.867 | 1,758.662 | 2,183.417 | 2,158.013 | 2,213.809 | 1,739.341 | 1,599.983 | 1,813.742 | 1,744.012 | 1,451.494 | 1,627.335 | 1,494.541 | 1,210.227 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 121.752 | 107.721 | 80.826 | 86.656 | 92.184 | 92.482 | 97.601 | 84.994 | 94.847 | 60.312 | 69.36 | 47.256 | 73.182 | 78.378 | 35.826 |
Short Term Debt
| 123.416 | 140.141 | 101.62 | 30.005 | 209.414 | 167.001 | 181.401 | 9.232 | 201.499 | 434.731 | 283.149 | 35.859 | 37.802 | 26.207 | 61.634 |
Tax Payables
| 6.729 | 0 | 0 | 1.418 | 7.992 | 8.934 | 0.378 | 0 | 12.459 | 4.787 | 0 | 3.657 | 30.464 | 13.231 | 0 |
Deferred Revenue
| 328.088 | 149.166 | 206.442 | 211.865 | 258.559 | 8.934 | 245.375 | 229.761 | 269.962 | 308.945 | 265.88 | 200.983 | 312.481 | 257.034 | 136.155 |
Other Current Liabilities
| 3.741 | 146.813 | 15.968 | 72.643 | 17.535 | 320.241 | 9.6 | 9.745 | 7.23 | 5.059 | 5.319 | 16.267 | 67.702 | 17.476 | 57.042 |
Total Current Liabilities
| 576.997 | 543.841 | 404.856 | 401.169 | 577.692 | 588.658 | 533.977 | 333.732 | 573.538 | 809.047 | 623.708 | 300.365 | 491.167 | 379.095 | 290.657 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 728.648 | 880.938 | 677.847 | 571.061 | 721.429 | 504.157 | 620.81 | 560 | 190 | 150 | 180 | 100 | 36.364 | 70 | 0 |
Deferred Revenue Non-Current
| -1,305.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.231 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.933 | 0 | 0 |
Other Non-Current Liabilities
| 1,321.469 | 15.315 | 13.292 | 15.099 | 20.078 | 20.375 | 29.514 | 27.595 | 27.213 | 27.462 | 23.599 | 0.008 | 0.008 | 0.008 | 0.008 |
Total Non-Current Liabilities
| 744.472 | 896.56 | 691.139 | 586.16 | 741.507 | 524.532 | 650.324 | 587.595 | 217.213 | 177.462 | 203.599 | 100.008 | 37.305 | 70.008 | 0.008 |
Total Liabilities
| 1,321.469 | 1,440.401 | 1,095.995 | 987.329 | 1,319.199 | 1,113.19 | 1,184.301 | 921.327 | 790.751 | 986.509 | 827.307 | 400.373 | 528.472 | 449.103 | 290.665 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 674.91 | 674.91 | 674.91 | 674.91 | 674.91 | 674.91 | 674.91 | 674.91 | 674.91 | 674.91 | 674.91 | 674.91 | 674.91 | 664.936 | 639.362 |
Retained Earnings
| -96.9 | -203.082 | -334.432 | -217.595 | -162.555 | -144.279 | -116.956 | -89.905 | -120.65 | -29.743 | -51.365 | 96.209 | 141.884 | 70.637 | 14.308 |
Accumulated Other Comprehensive Income/Loss
| 127.463 | 127.463 | 225.239 | 225.239 | 220.718 | 221.38 | 223.432 | 226.25 | 244.574 | 25.639 | 12.439 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.463 | 227.756 | 215.265 | 208.716 | 201.691 | 229.972 |
Total Shareholders Equity
| 705.473 | 599.291 | 565.717 | 682.554 | 733.073 | 752.011 | 781.386 | 811.255 | 798.834 | 798.269 | 863.74 | 986.384 | 1,025.51 | 937.264 | 883.642 |
Total Equity
| 800.864 | 683.581 | 649.872 | 771.333 | 864.218 | 1,044.823 | 1,029.508 | 818.014 | 809.232 | 827.233 | 916.705 | 1,051.121 | 1,098.863 | 1,045.438 | 919.562 |
Total Liabilities & Shareholders Equity
| 2,122.333 | 2,123.982 | 1,745.867 | 1,758.662 | 2,183.417 | 2,158.013 | 2,213.809 | 1,739.341 | 1,599.983 | 1,813.742 | 1,744.012 | 1,451.494 | 1,627.335 | 1,494.541 | 1,210.227 |