FJ Next Holdings Co., Ltd.

TSE:8935.T

1222 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 100,40584,68882,25872,98884,84081,51667,00861,41651,95540,15140,50031,153.12130,545.58623,513.33924,720.23422,477.02229,995.2
Cost of Revenue 80,23165,84062,51855,88264,75462,35951,11445,64238,73229,54928,92221,991.24321,309.63517,425.1421,009.88117,089.62320,432.34
Gross Profit 20,17418,84819,74017,10620,08619,15715,89415,77413,22310,60211,5789,161.8789,235.9516,088.1993,710.3535,387.3999,562.86
Gross Profit Ratio 0.2010.2230.240.2340.2370.2350.2370.2570.2550.2640.2860.2940.3020.2590.150.240.319
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 9,230000000261228173157149.338136.38128.739114.565122.44179.017
Selling & Marketing Expenses 1,5121,7211,7901,4691,4011,2491,165910725646468508.548525.373334.436473.464731.893789.377
SG&A 01,7211,7901,4691,4011,2491,1651,171953819625657.886661.753463.175588.029854.333968.394
Other Expenses -3246076-3336271367747196.2319.4856.786-29.781-44.79718.41
Operating Expenses 10,73910,59510,6429,7519,6709,0628,6523,8803,1712,9612,6272,569.9332,529.042,240.5092,239.6262,488.9832,841.96
Operating Income 3608,2509,0957,35110,41210,0937,2388,0156,5944,6385,9383,897.9954,212.0741,562.636-841.725374.374,077.543
Operating Income Ratio 0.0040.0970.1110.1010.1230.1240.1080.1310.1270.1160.1470.1250.1380.066-0.0340.0170.136
Total Other Income Expenses Net 32.706-3-7-18-90-8-16-3,791-3,438-2,931-3,049-2,779.236-2,638.941-2,427.415-2,231.452-2,680.885-2,997.096
Income Before Tax 9,7928,2489,0907,33410,32310,0877,2268,1036,6144,7105,9023,812.7094,067.971,420.275-760.725217.5313,723.804
Income Before Tax Ratio 0.0980.0970.1110.10.1220.1240.1080.1320.1270.1170.1460.1220.1330.06-0.0310.010.124
Income Tax Expense 9,4322,6272,7522,3513,5923,5482,5372,6292,4621,7942,0161,608.8161,931.815742.951484.875722.4651,633.479
Net Income 9,4005,6216,3384,9836,7326,5384,6895,4744,1512,9163,8852,203.8922,136.155677.324-1,245.601-504.9342,090.325
Net Income Ratio 0.0940.0660.0770.0680.0790.080.070.0890.080.0730.0960.0710.070.029-0.05-0.0220.07
EPS 47,642,048171.97193.91152.45205.96200.03142.4162.98122.285.6119.1470.8168.6321.76-40.02-15.9865.07
EPS Diluted 47,642,048171.97193.91152.45205.96200.03142.4162.98122.285.6119.1470.8168.6321.76-40.02-15.9865.07
EBITDA 9,8398,6319,5667,81010,66510,3587,47012,22210,3187,8109,0686,712.2966,820.323,971.9421,640.6013,076.6056,813.967
EBITDA Ratio 0.0980.1020.1160.1070.1260.1270.1110.1990.1990.1950.2240.2150.2230.1690.0660.1370.227