Aoyama Zaisan Networks Company,Limited
TSE:8929.T
1868 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,693 | 9,301 | 10,399 | 11,660 | 6,721 | 7,318 | 7,919 | 7,801 | 7,581 | 12,651 | 6,254.28 | 6,039.561 | 8,542.982 | 3,376.374 | 7,814.11 | 1,840.274 | 2,400.901 | 7,063.068 | 8,606.865 | 1,785.22 | 5,684.978 | 2,984.014 | 5,256.704 | 4,276.882 | 3,346.887 | 4,347.003 | 4,568.886 | 2,992.815 | 4,052.807 | 2,947.996 | 5,884.651 | 1,622.779 | 3,268.655 | 3,644.3 | 6,506.359 | 2,505.602 | 2,390.914 | 2,872.975 | 3,828.575 | 1,264.621 | 2,849.704 | 1,362.587 | 2,812.259 | 1,966.083 | 881.153 | 710.467 | 1,024.637 | 724.237 | 2,576.732 | 1,514.06 | 3,090.242 | 1,431.763 | 1,596.552 | 1,509.013 | 2,535.433 | 674.1 | 905.182 | 1,112.311 | 996.986 | 2,149.619 | 1,473.05 | 788.696 |
Cost of Revenue
| 9,970 | 7,682 | 8,141 | 10,132 | 5,345 | 6,126 | 6,193 | 6,496 | 6,367 | 11,195 | 5,137.521 | 5,215.659 | 7,024.554 | 2,504.901 | 6,564.617 | 1,441.203 | 1,469.028 | 6,016.517 | 7,316.031 | 972.715 | 4,750.355 | 2,123.151 | 3,804.333 | 3,738.059 | 2,280.944 | 3,616.469 | 3,590.96 | 2,496.199 | 3,236.172 | 2,074.251 | 5,146.473 | 1,032.614 | 2,614.537 | 2,983.324 | 5,728.528 | 2,079.748 | 1,931.26 | 2,395.964 | 3,080.347 | 898.778 | 2,424.337 | 972.928 | 2,339.494 | 1,624.83 | 504.99 | 568.907 | 556.451 | 568.69 | 2,168.031 | 1,308.758 | 2,722.546 | 1,137.8 | 1,268.443 | 1,091.128 | 2,041.903 | 410.192 | 486.26 | 559.823 | 1,729.429 | 3,470.368 | 1,481.616 | 417.324 |
Gross Profit
| 1,723 | 1,619 | 2,258 | 1,528 | 1,376 | 1,192 | 1,726 | 1,305 | 1,214 | 1,456 | 1,116.759 | 823.902 | 1,518.428 | 871.473 | 1,249.493 | 399.071 | 931.873 | 1,046.551 | 1,290.834 | 812.505 | 934.623 | 860.863 | 1,452.371 | 538.823 | 1,065.943 | 730.534 | 977.926 | 496.616 | 816.635 | 873.745 | 738.178 | 590.165 | 654.118 | 660.976 | 777.831 | 425.854 | 459.654 | 477.011 | 748.228 | 365.843 | 425.367 | 389.659 | 472.765 | 341.253 | 376.163 | 141.56 | 468.186 | 155.547 | 408.701 | 205.302 | 367.696 | 293.963 | 328.109 | 417.885 | 493.53 | 263.908 | 418.922 | 552.488 | -732.443 | -1,320.749 | -8.566 | 371.372 |
Gross Profit Ratio
| 0.147 | 0.174 | 0.217 | 0.131 | 0.205 | 0.163 | 0.218 | 0.167 | 0.16 | 0.115 | 0.179 | 0.136 | 0.178 | 0.258 | 0.16 | 0.217 | 0.388 | 0.148 | 0.15 | 0.455 | 0.164 | 0.288 | 0.276 | 0.126 | 0.318 | 0.168 | 0.214 | 0.166 | 0.201 | 0.296 | 0.125 | 0.364 | 0.2 | 0.181 | 0.12 | 0.17 | 0.192 | 0.166 | 0.195 | 0.289 | 0.149 | 0.286 | 0.168 | 0.174 | 0.427 | 0.199 | 0.457 | 0.215 | 0.159 | 0.136 | 0.119 | 0.205 | 0.206 | 0.277 | 0.195 | 0.391 | 0.463 | 0.497 | -0.735 | -0.614 | -0.006 | 0.471 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 816 | 0 | 808 | 810 | 740 | 724 | 754 | 737 | 792 | 780 | 655 | 612 | 610 | 589 | 675 | 393 | 587 | 661 | 522 | 617 | 606 | 550 | 631 | 554 | 549 | 528 | 565 | 435 | 498 | 491 | 513 | 407 | 476 | 414 | 459 | 366 | 372 | 376 | 407 | 325 | 337 | 333 | 270 | 241 | 261 | 256 | 110 | 284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -785 | -814 | -2 | -738 | 724 | 762 | 737 | 792 | 780 | -11.925 | -3.161 | -6.454 | -16.991 | -2.874 | -6.952 | -1.321 | -6.852 | -12.39 | -33.334 | -4.945 | -21.318 | -6.153 | -15.108 | -6.021 | -17.919 | -54.425 | -12.351 | 5.636 | -0.364 | -2.989 | -12.949 | 4.575 | -29.402 | 4.062 | -10.725 | 17.549 | 13.979 | -11.501 | 3.809 | 10.056 | 42.227 | 0.219 | 0.818 | 11.441 | 0.37 | 2.756 | -1.001 | 8.367 | 3.812 | 0.089 | 1.61 | 3.572 | -1.024 | -2.145 | -1.941 | 8.797 | -2.534 | -8.974 | -5.635 | 6.357 | -2.465 |
Operating Expenses
| 815 | 785 | 814 | 810 | 740 | 724 | 762 | 737 | 792 | 780 | 663.283 | 612.046 | 609.841 | 589.23 | 682.18 | 392.928 | 586.778 | 661.717 | 522.529 | 616.533 | 606.388 | 550.143 | 691.603 | 553.902 | 549.083 | 528.088 | 645.615 | 435.736 | 498.014 | 491.161 | 594.34 | 406.519 | 476.043 | 414.669 | 539.447 | 366.908 | 371.721 | 376.319 | 488.629 | 324.255 | 337.063 | 333.865 | 413.051 | 241.348 | 260.29 | 256.73 | 272.863 | 283.543 | 307.074 | 275.725 | 222.266 | 304.764 | 370.464 | 323.559 | 413.165 | 357.012 | 410.126 | 348.513 | 407.553 | 419.497 | 412.777 | 756.412 |
Operating Income
| 908 | 834 | 1,444 | 719 | 635 | 467 | 964 | 568 | 422 | 675 | 453.477 | 211.857 | 908.586 | 282.242 | 567.312 | 6.144 | 345.095 | 384.833 | 768.305 | 195.973 | 328.235 | 310.719 | 760.768 | -15.08 | 516.859 | 202.446 | 332.309 | 60.88 | 318.62 | 382.585 | 143.838 | 183.645 | 178.075 | 246.306 | 238.384 | 58.945 | 87.934 | 100.691 | 259.597 | 41.59 | 88.303 | 55.793 | 59.714 | 99.905 | 115.871 | -115.169 | 195.321 | -127.995 | 101.625 | -70.422 | 145.429 | -10.802 | -42.356 | 94.325 | 80.366 | -93.103 | 8.794 | 203.973 | -1,139.996 | -1,740.246 | -421.344 | -385.041 |
Operating Income Ratio
| 0.078 | 0.09 | 0.139 | 0.062 | 0.094 | 0.064 | 0.122 | 0.073 | 0.056 | 0.053 | 0.073 | 0.035 | 0.106 | 0.084 | 0.073 | 0.003 | 0.144 | 0.054 | 0.089 | 0.11 | 0.058 | 0.104 | 0.145 | -0.004 | 0.154 | 0.047 | 0.073 | 0.02 | 0.079 | 0.13 | 0.024 | 0.113 | 0.054 | 0.068 | 0.037 | 0.024 | 0.037 | 0.035 | 0.068 | 0.033 | 0.031 | 0.041 | 0.021 | 0.051 | 0.131 | -0.162 | 0.191 | -0.177 | 0.039 | -0.047 | 0.047 | -0.008 | -0.027 | 0.063 | 0.032 | -0.138 | 0.01 | 0.183 | -1.143 | -0.81 | -0.286 | -0.488 |
Total Other Income Expenses Net
| 2 | 2 | -257 | -18 | 145 | -1 | -84 | -16 | -5 | -47 | -7.814 | -24.024 | -21.858 | 208.435 | -52.705 | -100.066 | 10.714 | -62.615 | -6.693 | 330.112 | -19.413 | -29.94 | -51.937 | -27.13 | -4.694 | -55.924 | -127.479 | -12.596 | -10.333 | -47.264 | 49.534 | -37.971 | -50.596 | -68.15 | -11.987 | -13.31 | 5.198 | 7.868 | -30.458 | -2.1 | 3.257 | 14.881 | -12.331 | 24.277 | 66.138 | -13.519 | -0.776 | -6.54 | 5.365 | 0.638 | 105.183 | -8.369 | -5.518 | -56.312 | -23.094 | 8.69 | -5.78 | 20.987 | 86.616 | -206.33 | -241.278 | 14.004 |
Income Before Tax
| 910 | 834 | 1,187 | 701 | 780 | 466 | 880 | 552 | 417 | 628 | 445.662 | 187.832 | 886.729 | 490.435 | 514.607 | -93.066 | 355.809 | 322.218 | 761.612 | 526.085 | 308.822 | 280.779 | 708.831 | -42.21 | 512.306 | 146.522 | 204.83 | 48.284 | 308.287 | 335.321 | 172.445 | 145.674 | 127.479 | 178.156 | 226.397 | 45.635 | 93.132 | 108.559 | 229.139 | 39.49 | 91.56 | 70.674 | 47.383 | 124.182 | 182.009 | -128.688 | 193.224 | -134.535 | 106.99 | -69.784 | 250.612 | -19.171 | -47.874 | 38.013 | 57.272 | -84.413 | 3.014 | 224.96 | -1,053.38 | -1,946.576 | -662.622 | -371.037 |
Income Before Tax Ratio
| 0.078 | 0.09 | 0.114 | 0.06 | 0.116 | 0.064 | 0.111 | 0.071 | 0.055 | 0.05 | 0.071 | 0.031 | 0.104 | 0.145 | 0.066 | -0.051 | 0.148 | 0.046 | 0.088 | 0.295 | 0.054 | 0.094 | 0.135 | -0.01 | 0.153 | 0.034 | 0.045 | 0.016 | 0.076 | 0.114 | 0.029 | 0.09 | 0.039 | 0.049 | 0.035 | 0.018 | 0.039 | 0.038 | 0.06 | 0.031 | 0.032 | 0.052 | 0.017 | 0.063 | 0.207 | -0.181 | 0.189 | -0.186 | 0.042 | -0.046 | 0.081 | -0.013 | -0.03 | 0.025 | 0.023 | -0.125 | 0.003 | 0.202 | -1.057 | -0.906 | -0.45 | -0.47 |
Income Tax Expense
| 303 | 227 | 384 | 264 | 240 | 171 | 246 | 203 | 164 | 169 | 143.886 | 88.484 | 284.948 | 16.879 | 65.553 | -6.902 | 130.741 | 114.611 | 82.805 | 83.982 | 61.009 | -26.762 | 26.255 | -121.114 | 230.373 | 27.131 | 90.234 | -67.15 | 29.268 | 75.722 | 22.736 | 18.628 | -24.264 | 19.216 | -84.659 | 4.396 | 12.459 | 22.923 | 20.094 | 5.523 | 15.321 | 27.124 | 5.809 | -4.424 | 9.01 | 0.314 | 2.218 | -7.747 | 1.662 | 1.61 | -5.911 | 7.903 | 1.197 | 0.304 | -10.836 | 21.055 | 92.152 | 16.014 | 43.829 | 11.462 | 801.768 | -70.254 |
Net Income
| 604 | 608 | 795 | 435 | 541 | 291 | 630 | 351 | 255 | 458 | 303.984 | 100.875 | 602.252 | 474 | 450.026 | -83.612 | 226.201 | 208.294 | 678.807 | 442.102 | 247.813 | 307.541 | 682.576 | 78.905 | 281.933 | 119.39 | 114.596 | 115.433 | 279.019 | 259.599 | 149.709 | 127.044 | 151.745 | 158.939 | 311.057 | 41.239 | 80.672 | 85.636 | 209.045 | 33.967 | 76.24 | 43.549 | 41.573 | 128.606 | 166.027 | -135.076 | 184.949 | -126.788 | 105.328 | -71.394 | 256.522 | -27.074 | -49.072 | 37.708 | 68.109 | -105.468 | -89.137 | 208.946 | -1,097.209 | -1,958.038 | -1,464.39 | -300.782 |
Net Income Ratio
| 0.052 | 0.065 | 0.076 | 0.037 | 0.08 | 0.04 | 0.08 | 0.045 | 0.034 | 0.036 | 0.049 | 0.017 | 0.07 | 0.14 | 0.058 | -0.045 | 0.094 | 0.029 | 0.079 | 0.248 | 0.044 | 0.103 | 0.13 | 0.018 | 0.084 | 0.027 | 0.025 | 0.039 | 0.069 | 0.088 | 0.025 | 0.078 | 0.046 | 0.044 | 0.048 | 0.016 | 0.034 | 0.03 | 0.055 | 0.027 | 0.027 | 0.032 | 0.015 | 0.065 | 0.188 | -0.19 | 0.181 | -0.175 | 0.041 | -0.047 | 0.083 | -0.019 | -0.031 | 0.025 | 0.027 | -0.156 | -0.098 | 0.188 | -1.101 | -0.911 | -0.994 | -0.381 |
EPS
| 24.78 | 24.99 | 32.67 | 17.88 | 22.26 | 11.98 | 25.93 | 3.26 | 2.37 | 18.94 | 2.87 | 4.15 | 24.79 | 19.52 | 18.52 | -3.44 | 9.34 | 8.6 | 28.02 | 18.25 | 10.63 | 13.2 | 29.29 | 3.39 | 12.35 | 5.23 | 5.02 | 5.06 | 11.76 | 10.94 | 6.31 | 5.35 | 6.44 | 6.75 | 13.21 | 1.75 | 3.44 | 3.66 | 8.93 | 1.45 | 3.26 | 1.86 | 1.78 | 5.49 | 7.85 | -6.39 | 8.75 | -6 | 4.98 | -3.38 | 12.13 | -1.28 | -2.32 | 1.78 | 3.22 | -4.99 | -4.22 | 9.88 | -51.9 | -92.62 | -69.27 | -14.23 |
EPS Diluted
| 24.74 | 24.98 | 32.67 | 17.86 | 22.24 | 11.97 | 25.92 | 3.26 | 2.37 | 18.9 | 2.8 | 4.15 | 24.79 | 19.42 | 18.52 | -3.44 | 9.34 | 8.55 | 28.02 | 18.25 | 10.63 | 13.02 | 29.29 | 3.39 | 12.35 | 5.15 | 5.02 | 5.06 | 11.76 | 10.91 | 6.31 | 5.35 | 6.44 | 6.71 | 13.21 | 1.75 | 3.44 | 3.63 | 8.93 | 1.45 | 3.26 | 1.86 | 1.78 | 5.49 | 7.85 | -6.39 | 8.75 | -6 | 4.98 | -3.38 | 12.13 | -1.28 | -2.32 | 1.78 | 3.22 | -4.99 | -4.22 | 9.88 | -51.9 | -92.62 | -69.27 | -14.23 |
EBITDA
| 969 | 903 | 1,518 | 794.5 | 800 | 540 | 900 | 573 | 440 | 750 | 463.615 | 210.214 | 905.166 | 331.5 | 619.501 | -75.887 | 392 | 418.522 | 770.849 | 538.09 | 346.5 | 348.75 | 764.41 | -27.094 | 525.289 | 164.177 | 222.102 | 62.975 | 320.575 | 350.03 | 188.279 | 170.376 | 148.767 | 193.08 | 242.749 | 50.664 | 99.225 | 115.394 | 240.487 | 45.824 | 100.457 | 103.75 | 62.58 | 100.865 | 189.59 | -120.317 | 200.119 | -127.997 | 110.625 | -65.895 | 193.996 | 39.448 | 5.887 | 135.935 | 132.51 | -37.823 | 64.86 | 248.296 | -1,094.722 | -1,873.912 | -588.379 | -290.734 |
EBITDA Ratio
| 0.083 | 0.097 | 0.146 | 0.062 | 0.119 | 0.066 | 0.116 | 0.074 | 0.058 | 0.051 | 0.072 | 0.036 | 0.106 | 0.087 | 0.073 | -0.041 | 0.156 | 0.047 | 0.09 | 0.301 | 0.057 | 0.098 | 0.144 | -0.006 | 0.157 | 0.038 | 0.058 | 0.021 | 0.079 | 0.12 | 0.032 | 0.105 | 0.046 | 0.053 | 0.037 | 0.019 | 0.042 | 0.04 | 0.067 | 0.036 | 0.035 | 0.072 | 0.022 | 0.051 | 0.144 | -0.169 | 0.193 | -0.178 | 0.043 | -0.044 | 0.063 | 0.028 | 0.006 | 0.09 | 0.052 | -0.056 | 0.068 | 0.223 | -1.098 | -0.848 | -0.391 | -0.605 |