Tosho Co., Ltd.
TSE:8920.T
680 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| -2,229.69 | 2,837.945 | 4,508.815 | 474.456 | 9,873.66 | 7,021.308 | 6,597.579 | 6,023.725 | 5,379.082 | 4,206.32 | 3,399.218 | 2,814.628 | 2,321.031 | 1,888.814 | 1,998.812 | 1,877.531 | 1,604.638 | 1,427.041 | 908.974 | 672.353 |
Depreciation & Amortization
| 3,051.386 | 2,793.357 | 2,522.132 | 2,460.682 | 2,362.392 | 2,078.929 | 1,766.348 | 1,596.41 | 1,522.556 | 1,396.962 | 1,345.251 | 1,285.917 | 1,288.641 | 1,263.683 | 1,318.512 | 1,321.634 | 1,135.699 | 841.636 | 518.511 | 326.21 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5,349.702 | -16,106.69 | 5,800.7 | -1,925.308 | 4,599.796 | 278.083 | 327.769 | -72.861 | 76.964 | 482.971 | 219.878 | 323.419 | 150.13 | 35.545 | -209.754 | 63.72 | 155.307 | -259.128 | 425.799 | -281.882 |
Accounts Receivables
| -247.253 | -436 | -98 | 42 | 61 | -51 | -119.184 | -53.471 | -49.194 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 5,147.501 | -15,199.899 | 4,316.696 | 12.664 | 2,978.728 | -9.686 | -7.578 | -12.337 | -3.354 | -6.291 | -6.993 | -16.304 | 12.674 | -21.107 | -0.112 | 62.102 | 10.472 | -406.336 | 120.983 | -220.594 |
Accounts Payables
| 4.299 | 0.344 | 0.219 | -0.524 | -0.373 | -0.199 | 0.928 | -0.361 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 445.155 | -471.135 | 1,581.785 | -1,979.448 | 1,560.441 | 338.968 | 335.347 | -60.524 | 80.318 | 489.262 | 226.871 | 339.723 | 137.456 | 56.652 | -209.642 | 1.618 | 144.835 | 147.208 | 304.816 | -61.288 |
Other Non Cash Items
| 5,926.872 | -1,969.615 | 330.447 | -2,458.422 | -2,872.143 | -2,992.392 | -2,033.306 | -2,690.887 | -1,163.165 | -1,593.523 | -1,222.26 | -1,123.781 | -845.096 | -777.364 | -737.505 | -603.948 | -779.457 | -441.484 | -318.124 | -210.772 |
Operating Cash Flow
| 10,900.045 | -12,445.003 | 13,162.094 | -1,448.592 | 13,963.705 | 6,385.928 | 6,658.39 | 4,856.387 | 5,815.437 | 4,492.73 | 3,742.087 | 3,300.183 | 2,914.706 | 2,410.678 | 2,370.065 | 2,658.937 | 2,116.187 | 1,568.065 | 1,535.16 | 505.909 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -3,557.859 | -1,801.767 | -1,784.68 | -3,881.177 | -7,129.358 | -8,335.132 | -7,447.52 | -4,780.231 | -3,880.457 | -2,630.572 | -1,791.371 | -1,795.225 | -1,062.404 | -941.79 | -512.21 | -1,898.72 | -4,962.487 | -4,231.337 | -5,752.766 | -2,349.927 |
Acquisitions Net
| 115.7 | 189.876 | 200 | 0 | 3,041.759 | 333.924 | 3.56 | 5.81 | 0 | 12.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -187.178 | -182.176 | -2,032.084 | -132.12 | -1,212.663 | -192.051 | -682.043 | -132.092 | -631.072 | -127 | -72 | -372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 180 | -189.876 | 1,170.444 | 175.01 | -3,041.759 | -333.924 | 680 | 0 | 0 | 1.135 | 0 | 0 | 0 | 0 | 0 | 14.18 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 70.509 | -558.285 | -191.906 | -88.782 | 2,782.712 | 198.93 | -289.663 | -157.639 | -131.343 | -186.432 | -165.633 | -78.41 | -138.544 | -282.651 | 295.402 | -71.641 | -277.121 | -486.769 | -30.392 | -233.114 |
Investing Cash Flow
| -3,378.828 | -2,542.228 | -2,638.226 | -3,927.069 | -5,559.309 | -8,328.253 | -7,735.666 | -5,069.962 | -4,642.872 | -2,930.282 | -2,029.004 | -2,245.635 | -1,200.948 | -1,224.441 | -216.808 | -1,956.181 | -5,239.608 | -4,718.106 | -5,783.158 | -2,583.041 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -7,695.8 | -5,567.736 | -5,582.856 | -5,820.104 | -6,261.934 | -4,617.091 | -4,001.162 | -4,095.718 | -3,829.928 | -3,470.147 | -7,781.865 | -4,624.858 | -3,501.02 | -4,122.223 | -6,340.588 | -3,796.15 | -2,935.311 | -2,094.412 | -1,430.127 | -609.12 |
Common Stock Issued
| 0 | 0 | 483.699 | 10,993.446 | 4,991.394 | 9,327.966 | 4,844.05 | 6,891.575 | 5,989.511 | 3,798.513 | 1,256.709 | 901.61 | 2,386.39 | 2,908.78 | 506.115 | 80.64 | 6,046.836 | 5,829.525 | 8.828 | 0 |
Common Stock Repurchased
| -0.192 | 0 | -0.148 | -0.081 | -0.266 | -0.513 | -2.274 | -0.464 | -0.823 | -0.944 | -1.341 | -0.573 | -0.053 | -0.11 | -0.19 | -0.364 | -82.138 | -1.983 | -2.412 | 0 |
Dividends Paid
| -153.159 | -229.718 | -114.93 | -268.025 | -612.829 | -574.304 | -478.907 | -421.137 | -382.907 | -363.752 | -274.966 | -228.701 | -202.054 | -183.628 | -165.712 | -278.976 | -137.818 | -103.626 | -39.273 | -116.37 |
Other Financing Activities
| -80.332 | 10,709.666 | 199.997 | -0.002 | -0.001 | -0.002 | 1,039.595 | -193.822 | -331.1 | 759.76 | 7,233.168 | 3,210.733 | -256.544 | 99.273 | 3,756.626 | 4,095.682 | -356.196 | -399.247 | 5,955.608 | 3,128.26 |
Financing Cash Flow
| -7,929.482 | 4,912.212 | -5,014.238 | 4,905.234 | -1,883.636 | 4,136.056 | 1,401.302 | 2,180.434 | 1,444.753 | 723.43 | 431.705 | -741.789 | -1,573.281 | -1,297.908 | -2,243.749 | 100.832 | 2,535.373 | 3,230.257 | 4,492.624 | 2,402.77 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0.001 | -0.002 | 0.001 | -0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 |
Net Change In Cash
| -408.266 | -10,075.019 | 5,509.63 | -470.427 | 6,520.76 | 2,193.731 | 324.025 | 1,966.86 | 2,617.318 | 2,285.878 | 2,144.789 | 312.757 | 140.478 | -111.672 | -90.492 | 803.589 | -588.048 | 80.217 | 244.626 | 325.638 |
Cash At End Of Period
| 14,564.788 | 14,973.054 | 25,048.073 | 19,538.443 | 20,008.87 | 13,488.11 | 11,294.379 | 10,970.354 | 9,003.494 | 6,386.176 | 4,100.298 | 1,955.509 | 1,642.752 | 1,502.274 | 1,613.946 | 1,704.438 | 900.849 | 1,488.897 | 1,408.68 | 1,164.054 |