Tosho Co., Ltd.

TSE:8920.T

680 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income -2,229.692,837.9454,508.815474.4569,873.667,021.3086,597.5796,023.7255,379.0824,206.323,399.2182,814.6282,321.0311,888.8141,998.8121,877.5311,604.6381,427.041908.974672.353
Depreciation & Amortization 3,051.3862,793.3572,522.1322,460.6822,362.3922,078.9291,766.3481,596.411,522.5561,396.9621,345.2511,285.9171,288.6411,263.6831,318.5121,321.6341,135.699841.636518.511326.21
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 5,349.702-16,106.695,800.7-1,925.3084,599.796278.083327.769-72.86176.964482.971219.878323.419150.1335.545-209.75463.72155.307-259.128425.799-281.882
Accounts Receivables -247.253-436-984261-51-119.184-53.471-49.194-220000000000
Inventory 5,147.501-15,199.8994,316.69612.6642,978.728-9.686-7.578-12.337-3.354-6.291-6.993-16.30412.674-21.107-0.11262.10210.472-406.336120.983-220.594
Accounts Payables 4.2990.3440.219-0.524-0.373-0.1990.928-0.361-0.3100000000000
Other Working Capital 445.155-471.1351,581.785-1,979.4481,560.441338.968335.347-60.52480.318489.262226.871339.723137.45656.652-209.6421.618144.835147.208304.816-61.288
Other Non Cash Items 5,926.872-1,969.615330.447-2,458.422-2,872.143-2,992.392-2,033.306-2,690.887-1,163.165-1,593.523-1,222.26-1,123.781-845.096-777.364-737.505-603.948-779.457-441.484-318.124-210.772
Operating Cash Flow 10,900.045-12,445.00313,162.094-1,448.59213,963.7056,385.9286,658.394,856.3875,815.4374,492.733,742.0873,300.1832,914.7062,410.6782,370.0652,658.9372,116.1871,568.0651,535.16505.909
Investing Activities:
Investments In Property Plant And Equipment -3,557.859-1,801.767-1,784.68-3,881.177-7,129.358-8,335.132-7,447.52-4,780.231-3,880.457-2,630.572-1,791.371-1,795.225-1,062.404-941.79-512.21-1,898.72-4,962.487-4,231.337-5,752.766-2,349.927
Acquisitions Net 115.7189.87620003,041.759333.9243.565.81012.5870000000000
Purchases Of Investments -187.178-182.176-2,032.084-132.12-1,212.663-192.051-682.043-132.092-631.072-127-72-37200000000
Sales Maturities Of Investments 180-189.8761,170.444175.01-3,041.759-333.924680001.1350000014.180000
Other Investing Activites 70.509-558.285-191.906-88.7822,782.712198.93-289.663-157.639-131.343-186.432-165.633-78.41-138.544-282.651295.402-71.641-277.121-486.769-30.392-233.114
Investing Cash Flow -3,378.828-2,542.228-2,638.226-3,927.069-5,559.309-8,328.253-7,735.666-5,069.962-4,642.872-2,930.282-2,029.004-2,245.635-1,200.948-1,224.441-216.808-1,956.181-5,239.608-4,718.106-5,783.158-2,583.041
Financing Activities:
Debt Repayment -7,695.8-5,567.736-5,582.856-5,820.104-6,261.934-4,617.091-4,001.162-4,095.718-3,829.928-3,470.147-7,781.865-4,624.858-3,501.02-4,122.223-6,340.588-3,796.15-2,935.311-2,094.412-1,430.127-609.12
Common Stock Issued 00483.69910,993.4464,991.3949,327.9664,844.056,891.5755,989.5113,798.5131,256.709901.612,386.392,908.78506.11580.646,046.8365,829.5258.8280
Common Stock Repurchased -0.1920-0.148-0.081-0.266-0.513-2.274-0.464-0.823-0.944-1.341-0.573-0.053-0.11-0.19-0.364-82.138-1.983-2.4120
Dividends Paid -153.159-229.718-114.93-268.025-612.829-574.304-478.907-421.137-382.907-363.752-274.966-228.701-202.054-183.628-165.712-278.976-137.818-103.626-39.273-116.37
Other Financing Activities -80.33210,709.666199.997-0.002-0.001-0.0021,039.595-193.822-331.1759.767,233.1683,210.733-256.54499.2733,756.6264,095.682-356.196-399.2475,955.6083,128.26
Financing Cash Flow -7,929.4824,912.212-5,014.2384,905.234-1,883.6364,136.0561,401.3022,180.4341,444.753723.43431.705-741.789-1,573.281-1,297.908-2,243.749100.8322,535.3733,230.2574,492.6242,402.77
Other Information:
Effect Of Forex Changes On Cash 000000-0.0010.001000.001-0.0020.001-0.00100.00100.00100
Net Change In Cash -408.266-10,075.0195,509.63-470.4276,520.762,193.731324.0251,966.862,617.3182,285.8782,144.789312.757140.478-111.672-90.492803.589-588.04880.217244.626325.638
Cash At End Of Period 14,564.78814,973.05425,048.07319,538.44320,008.8713,488.1111,294.37910,970.3549,003.4946,386.1764,100.2981,955.5091,642.7521,502.2741,613.9461,704.438900.8491,488.8971,408.681,164.054