KATITAS CO., Ltd.
TSE:8919.T
1816 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2016 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 21,375 | 22,027 | 13,095 | 9,857 | 9,680 | 8,728 | 6,290 | 10,194 | 9,632 | 13,409 | 14,851 | 17,555 | 16,906 | 19,109 | 20,804 | 17,890 | 17,720 | 9,137 | 5,332 | 9,440 | 7,917 | 7,395 | 4,275 | 4,063 | 3,989 | 4,063 | 5,208 | 4,723 | 3,189 | 3,304 | 2,679 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 0 | -10 |
Cash and Short Term Investments
| 21,375 | 22,027 | 13,095 | 9,857 | 9,680 | 8,728 | 6,290 | 10,194 | 9,632 | 13,409 | 14,851 | 17,555 | 16,906 | 19,109 | 20,804 | 17,890 | 17,720 | 9,137 | 5,332 | 9,440 | 7,917 | 7,395 | 4,275 | 4,063 | 3,989 | 4,063 | 5,208 | 4,723 | 3,386 | 3,304 | 2,679 |
Net Receivables
| 107 | 448 | 483 | 562 | 555 | 914 | 157 | 158 | 672 | 671 | -4 | -2 | 1 | 13 | 124 | 146 | 158 | 582 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | 345 | -1 | 0 | 4,248 | 4,555 | 4,565 |
Inventory
| 51,143 | 52,252 | 56,235 | 55,526 | 54,151 | 54,143 | 55,060 | 49,850 | 47,833 | 44,862 | 40,916 | 37,510 | 34,542 | 33,430 | 32,035 | 33,549 | 39,211 | 40,510 | 41,485 | 36,609 | 35,768 | 36,816 | 35,386 | 33,476 | 31,659 | 31,054 | 28,779 | 23,948 | 17,004 | 15,728 | 14,956 |
Other Current Assets
| 753 | -74,727 | -69,813 | 758 | 839 | 720 | 2,300 | 1,861 | 2,425 | 1,831 | 1,484 | 1,212 | 1,361 | 915 | 737 | 759 | 558 | 1,117 | 895 | 672 | 706 | 847 | 675 | 704 | 599 | 921 | 1,042 | 1,026 | -212 | -224 | -95 |
Total Current Assets
| 73,378 | 75,334 | 70,389 | 66,703 | 65,225 | 64,505 | 63,807 | 62,063 | 60,562 | 60,773 | 57,251 | 56,277 | 52,810 | 53,467 | 53,700 | 52,344 | 57,647 | 51,346 | 47,712 | 46,721 | 44,391 | 45,058 | 40,336 | 38,243 | 36,247 | 36,383 | 35,029 | 29,697 | 24,426 | 23,363 | 22,105 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 754 | 758 | 765 | 728 | 722 | 726 | 731 | 736 | 680 | 697 | 701 | 707 | 710 | 714 | 723 | 729 | 688 | 693 | 715 | 722 | 732 | 729 | 752 | 738 | 745 | 752 | 759 | 785 | 2,946 | 2,999 | 3,198 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 49 | 99 | 148 | 198 | 247 | 297 | 347 | 396 | 446 | 495 | 545 | 595 | 644 | 694 | 743 | 793 | 843 | 892 | 942 | 991 | 1,041 | 1,190 | 0 | 0 | 0 |
Intangible Assets
| 153 | 151 | 138 | 111 | 66 | 51 | 47 | 27 | 30 | 32 | 33 | 28 | 29 | 30 | 28 | 31 | 32 | 30 | 32 | 28 | 28 | 29 | 37 | 44 | 43 | 51 | 54 | 72 | 56 | 41 | 45 |
Goodwill and Intangible Assets
| 153 | 151 | 138 | 111 | 66 | 51 | 96 | 126 | 178 | 230 | 280 | 325 | 376 | 426 | 474 | 526 | 577 | 625 | 676 | 722 | 771 | 822 | 880 | 936 | 985 | 1,042 | 1,095 | 1,262 | 56 | 41 | 45 |
Long Term Investments
| 0 | 308 | 1,006 | 1,055 | 935 | 258 | 806 | 879 | 716 | 212 | 718 | 790 | 706 | 199 | 722 | 855 | 767 | 209 | 703 | 770 | 677 | 188 | 638 | 662 | 574 | 143 | 184 | 0 | -193 | 0 | 14 |
Tax Assets
| 0 | 814 | -1,006 | -1,055 | -935 | 762 | -806 | -879 | -716 | 731 | -718 | -790 | -706 | 713 | -722 | -855 | -767 | 561 | -703 | -770 | -677 | 608 | -638 | -662 | -574 | 45 | -184 | 0 | 76 | 0 | 213 |
Other Non-Current Assets
| 927 | 0 | 1,007 | 1,056 | 936 | 0 | 807 | 879 | 717 | 1 | 718 | 791 | 707 | 0 | 722 | 856 | 767 | 0 | 703 | 770 | 677 | -1 | 638 | 663 | 575 | 0 | 185 | 307 | 415 | 366 | 103 |
Total Non-Current Assets
| 1,834 | 2,031 | 1,910 | 1,895 | 1,724 | 1,797 | 1,634 | 1,741 | 1,575 | 1,871 | 1,699 | 1,823 | 1,793 | 2,052 | 1,919 | 2,111 | 2,032 | 2,088 | 2,094 | 2,214 | 2,180 | 2,346 | 2,270 | 2,337 | 2,305 | 1,982 | 2,039 | 2,354 | 3,300 | 3,406 | 3,573 |
Total Assets
| 75,212 | 77,366 | 72,299 | 68,599 | 66,950 | 66,304 | 65,440 | 63,806 | 62,138 | 62,644 | 58,951 | 58,101 | 54,603 | 55,520 | 55,620 | 54,455 | 59,679 | 53,435 | 49,807 | 48,937 | 46,572 | 47,406 | 42,607 | 40,581 | 38,554 | 38,365 | 37,069 | 32,051 | 27,726 | 26,769 | 25,678 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 4,248 | 4,723 | 3,877 | 4,771 | 4,123 | 4,340 | 4,279 | 4,164 | 3,952 | 3,769 | 3,516 | 3,242 | 3,027 | 3,051 | 2,590 | 2,264 | 2,844 | 2,909 | 2,997 | 2,741 | 2,869 | 3,105 | 2,437 | 2,542 | 2,618 | 2,498 | 2,047 | 2,203 | 1,068 | 1,085 | 1,218 |
Short Term Debt
| 0 | 5,718 | 0 | 2,500 | 4,500 | 5 | 2,000 | 0 | 0 | 5 | 355 | 355 | 730 | 730 | 750 | 750 | 8,350 | 2,750 | 1,950 | 750 | 750 | 750 | 5,750 | 3,750 | 3,550 | 3,750 | 4,550 | 750 | 9,491 | 8,495 | 6,956 |
Tax Payables
| 822 | 2,704 | 1,249 | 2,208 | 996 | 4,668 | 1,281 | 2,396 | 3,343 | 4,739 | 1,358 | 2,147 | 824 | 2,489 | 4,627 | 5,158 | 3,936 | 3,813 | 859 | 1,821 | 727 | 1,995 | 1,273 | 1,572 | 746 | 1,242 | 616 | 0 | 70 | 2 | 576 |
Deferred Revenue
| 0 | 327 | 0 | 2,738 | 1,466 | 370 | 0 | 0 | 0 | 453 | 0 | 2,529 | 1,164 | 3,114 | 4,908 | 5,485 | 4,217 | 4,183 | 1,174 | 2,175 | 1,032 | 2,513 | 1,578 | 1,905 | 1,030 | 1,593 | 888 | 0 | 181 | 180 | 735 |
Other Current Liabilities
| 4,066 | -327 | 3,721 | 2,099 | 2,324 | 7,229 | 3,705 | 4,613 | 5,841 | 7,025 | 3,434 | 1,638 | 1,852 | 1,720 | 1,693 | 1,488 | 1,651 | 1,494 | 1,485 | 1,378 | 1,675 | 1,596 | 1,405 | 1,386 | 1,570 | 1,350 | 1,491 | 2,976 | 268 | 391 | 364 |
Total Current Liabilities
| 8,314 | 10,441 | 7,598 | 12,108 | 12,413 | 11,944 | 9,984 | 8,777 | 9,793 | 11,252 | 7,305 | 7,764 | 6,773 | 8,615 | 9,941 | 9,987 | 17,062 | 11,336 | 7,606 | 7,044 | 6,326 | 7,964 | 11,170 | 9,583 | 8,768 | 9,191 | 8,976 | 5,929 | 11,008 | 10,151 | 9,273 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 26,500 | 26,500 | 26,500 | 18,500 | 18,500 | 18,500 | 18,500 | 18,500 | 18,500 | 18,500 | 18,520 | 18,520 | 18,520 | 18,520 | 18,875 | 18,875 | 19,250 | 19,250 | 19,625 | 19,625 | 20,000 | 20,000 | 13,349 | 13,349 | 13,724 | 13,724 | 14,099 | 14,474 | 1,466 | 1,523 | 824 |
Deferred Revenue Non-Current
| 0 | 327 | 0 | 0 | 0 | 370 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -10,439 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 81 | 10,197 | 87 | 91 | 93 | -345 | 93 | 96 | 113 | 141 | 143 | 144 | 148 | 143 | 143 | 140 | 117 | 114 | 111 | 109 | 107 | 95 | 100 | 98 | 97 | 81 | 81 | 282 | 236 | 139 | 577 |
Total Non-Current Liabilities
| 26,581 | 26,585 | 26,587 | 18,591 | 18,593 | 18,593 | 18,593 | 18,596 | 18,613 | 18,641 | 18,663 | 18,664 | 18,668 | 18,663 | 19,018 | 19,015 | 19,367 | 19,364 | 19,736 | 19,734 | 20,107 | 20,095 | 13,449 | 13,447 | 13,821 | 13,805 | 14,180 | 14,756 | 1,702 | 1,662 | 1,401 |
Total Liabilities
| 34,895 | 37,023 | 34,182 | 30,699 | 31,006 | 30,537 | 28,577 | 27,373 | 28,406 | 29,893 | 25,968 | 26,428 | 25,441 | 27,278 | 28,959 | 29,002 | 36,429 | 30,700 | 27,342 | 26,778 | 26,433 | 28,059 | 24,619 | 23,030 | 22,589 | 22,996 | 23,156 | 20,685 | 12,710 | 11,813 | 10,674 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 | 3,778 |
Retained Earnings
| 33,083 | 33,139 | 30,947 | 30,733 | 28,862 | 28,685 | 29,816 | 29,432 | 26,789 | 25,813 | 26,067 | 24,779 | 22,310 | 21,435 | 19,957 | 18,810 | 16,646 | 16,154 | 16,045 | 15,755 | 13,811 | 13,088 | 12,114 | 11,357 | 9,947 | 9,392 | 8,400 | 7,762 | 8,474 | 8,414 | 8,461 |
Accumulated Other Comprehensive Income/Loss
| 0 | 52 | 112 | 112 | 112 | 112 | 112 | 193 | 192 | 190 | 181 | 171 | 161 | 6,655 | 143 | 133 | 124 | 114 | 104 | 95 | 86 | 74 | 66 | 56 | 58 | 50 | 83 | 107 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,454 | 3,372 | 3,278 | 3,277 | 3,192 | 3,192 | 3,157 | 3,030 | 2,973 | 2,970 | 2,957 | 2,945 | 2,913 | -3,626 | 2,783 | 2,732 | 2,702 | 2,689 | 2,538 | 2,531 | 2,464 | 2,407 | 2,030 | 2,360 | 2,182 | 2,149 | 1,652 | -281 | 2,764 | 2,764 | 2,765 |
Total Shareholders Equity
| 40,315 | 40,341 | 38,115 | 37,900 | 35,944 | 35,767 | 36,863 | 36,433 | 33,732 | 32,751 | 32,983 | 31,673 | 29,162 | 28,242 | 26,661 | 25,453 | 23,250 | 22,735 | 22,465 | 22,159 | 20,139 | 19,347 | 17,988 | 17,551 | 15,965 | 15,369 | 13,913 | 11,366 | 15,016 | 14,956 | 15,004 |
Total Equity
| 40,315 | 40,341 | 38,115 | 37,900 | 35,944 | 35,767 | 36,863 | 36,433 | 33,732 | 32,751 | 32,983 | 31,673 | 29,162 | 28,242 | 26,661 | 25,453 | 23,250 | 22,735 | 22,465 | 22,159 | 20,139 | 19,347 | 17,988 | 17,551 | 15,965 | 15,369 | 13,913 | 11,366 | 15,016 | 14,956 | 15,004 |
Total Liabilities & Shareholders Equity
| 75,212 | 77,366 | 72,297 | 68,599 | 66,950 | 66,304 | 65,440 | 63,806 | 62,138 | 62,644 | 58,951 | 58,101 | 54,603 | 55,520 | 55,620 | 54,455 | 59,679 | 53,435 | 49,807 | 48,937 | 46,572 | 47,406 | 42,607 | 40,581 | 38,554 | 38,365 | 37,069 | 32,051 | 27,726 | 26,769 | 25,678 |