LAND Co., Ltd.
TSE:8918.T
8 (JPY) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,496 | 3,116.648 | 112.613 | 1,373.82 | 194.627 | 207.678 | 325.442 | 211.874 | 2,616.714 | 160.254 | 1,113.245 | 509.025 | 172.628 | 180.019 | 2,164.703 | 744.371 | 89.449 | 165.892 | 141.993 | 509.157 | 708.661 | 1,454.78 | 205.745 | 55.678 | 525.032 | 348.164 | 1,315.813 | 1,338.349 | 674.905 | 95.236 | 2,263.549 | 2,717.365 | 962.314 | 92.929 | 558.864 | 625.468 | 223.906 | 1.264 | 2.258 | 4.705 | 15.965 | 12.434 | 709.51 | 20.527 | 87.382 | 436.989 | 1,259.475 | 1,746.814 | 1,393.631 | 3,104.404 | 1,653.539 | 2,383.543 | 1,586.829 | 2,485.323 | 2,225.853 | 1,338.858 | 1,434.939 | 1,766.704 | 2,930.514 | 2,333.302 | 5,582.313 | 3,092.535 | 7,081.446 |
| Cost of Revenue
| 1,161 | 1,910.77 | 105.865 | 767.872 | 84.76 | 68.532 | 247.396 | 391.913 | 1,580.458 | 122.352 | 43.989 | 577.759 | 157.508 | 139.888 | 121.848 | 3,105.346 | 69.341 | 134.317 | 103.243 | 316.548 | 108.474 | 159.661 | 177.242 | 50.529 | 278.123 | 230.638 | 198.054 | 536.613 | 591.045 | 53.692 | 1,319.779 | 1,603.618 | 941.377 | -1.819 | 515.666 | 758.653 | 218.149 | 0 | 1.8 | 4.055 | 0 | 0.001 | 250.966 | -4.637 | 1.99 | 376.224 | 1,125.122 | 1,385.091 | 1,091.017 | 2,354.642 | 1,339.349 | 1,826.791 | 1,234.794 | 1,886.8 | 1,768.669 | 1,940.897 | 1,333.866 | 1,491.492 | 2,104.94 | 2,737.071 | 5,737.454 | 3,008.453 | 6,990.347 |
| Gross Profit
| 335 | 1,205.878 | 6.748 | 605.948 | 109.867 | 139.146 | 78.046 | -180.039 | 1,036.256 | 37.902 | 1,069.256 | -68.734 | 15.12 | 40.131 | 2,042.855 | -2,360.975 | 20.108 | 31.575 | 38.75 | 192.609 | 600.187 | 1,295.119 | 28.503 | 5.149 | 246.909 | 117.526 | 1,117.759 | 801.736 | 83.86 | 41.544 | 943.77 | 1,113.747 | 20.937 | 94.748 | 43.198 | -133.185 | 5.757 | 1.264 | 0.458 | 0.65 | 15.965 | 12.433 | 458.544 | 25.164 | 85.392 | 60.765 | 134.353 | 361.723 | 302.614 | 749.762 | 314.19 | 556.752 | 352.035 | 598.523 | 457.184 | -602.039 | 101.073 | 275.212 | 825.574 | -403.769 | -155.141 | 84.082 | 91.099 |
| Gross Profit Ratio
| 0.224 | 0.387 | 0.06 | 0.441 | 0.565 | 0.67 | 0.24 | -0.85 | 0.396 | 0.237 | 0.96 | -0.135 | 0.088 | 0.223 | 0.944 | -3.172 | 0.225 | 0.19 | 0.273 | 0.378 | 0.847 | 0.89 | 0.139 | 0.092 | 0.47 | 0.338 | 0.849 | 0.599 | 0.124 | 0.436 | 0.417 | 0.41 | 0.022 | 1.02 | 0.077 | -0.213 | 0.026 | 1 | 0.203 | 0.138 | 1 | 1 | 0.646 | 1.226 | 0.977 | 0.139 | 0.107 | 0.207 | 0.217 | 0.242 | 0.19 | 0.234 | 0.222 | 0.241 | 0.205 | -0.45 | 0.07 | 0.156 | 0.282 | -0.173 | -0.028 | 0.027 | 0.013 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 121 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 119 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 186 | 0 | 161 | 240 | 155 | 145 | 162 | 98 | 176 | 151 | 152 | 159 | 124 | 147 | 34 | 142 | 129 | 134 | 147 | 212 | 132 | 124 | 174 | 158 | 163 | 169 | 168 | 72 | 121 | 120 | 121 | 54 | 117 | 88 | 111 | 275 | 74 | 86 | 90 | 51 | 90 | 75 | 141 | 198 | 144 | 194 | 389 | 446 | 389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 222.954 | -5.185 | -239.972 | 5.923 | 12.732 | 19.087 | 7.631 | 6.327 | 9.096 | 14.597 | 3.827 | 1.237 | 9.117 | 12.893 | 12.711 | 2.694 | 3.137 | 13.038 | 0.49 | -0.535 | -0.347 | 13.161 | 0.244 | 0.171 | 0.894 | 12.049 | -1.025 | 5.966 | 18.526 | 13.813 | 4.957 | 1.606 | 1.277 | 12.474 | -221.885 | 9.501 | 7.764 | 12.065 | 8.419 | 3.256 | 1.051 | 28.362 | -48.545 | -25.858 | 2.316 | 7.142 | 9.799 | -78.82 | 9.431 | 3.185 | 20.5 | 9.156 | 19.68 | 42.6 | 8.256 | 8.28 | 19.019 | 10.65 | -81.539 | -51.672 | -246.542 | -790.4 |
| Operating Expenses
| 186 | 222.954 | 161.463 | 239.972 | 155.064 | 145.709 | 162.004 | 190.121 | 176.04 | 151.019 | 152.198 | 159.259 | 123.598 | 146.941 | 154.976 | 141.036 | 129.699 | 133.567 | 147.471 | 153.377 | 131.988 | 123.487 | 174.747 | 215.487 | 162.926 | 168.453 | 168.739 | 156.191 | 121.128 | 119.79 | 121.232 | 127.87 | 116.833 | 88.086 | 111.552 | 104.121 | 73.941 | 85.978 | 90.391 | 101.532 | 89.809 | 75.136 | 141.152 | 141.619 | 144.365 | 194.238 | 389.386 | 438.046 | 388.654 | 497.792 | 395.715 | 404.974 | 345.332 | 393.059 | 363.425 | 475.321 | 436.66 | 507.004 | 513.404 | 572.16 | 736.78 | 623.064 | 893.067 |
| Operating Income
| 149 | 982.924 | -148.314 | 365.976 | -45.197 | -6.564 | -83.957 | -370.16 | 860.216 | -113.117 | 917.057 | -227.994 | -108.477 | -106.81 | 1,887.878 | -2,502.011 | -109.59 | -101.991 | -108.722 | 39.231 | 468.199 | 1,171.632 | -146.244 | -210.338 | 83.983 | -50.928 | 949.02 | 645.545 | -37.268 | -78.245 | 822.536 | 985.876 | -95.896 | 6.662 | -68.354 | -237.305 | -68.184 | -84.715 | -89.932 | -100.882 | -73.843 | -62.703 | 317.391 | -116.455 | -58.973 | -133.474 | -255.032 | -76.323 | -86.04 | 251.969 | -81.525 | 151.779 | 6.701 | 205.463 | 93.758 | -1,077.36 | -335.586 | -231.792 | 312.169 | -975.928 | -891.921 | -538.982 | -801.967 |
| Operating Income Ratio
| 0.1 | 0.315 | -1.317 | 0.266 | -0.232 | -0.032 | -0.258 | -1.747 | 0.329 | -0.706 | 0.824 | -0.448 | -0.628 | -0.593 | 0.872 | -3.361 | -1.225 | -0.615 | -0.766 | 0.077 | 0.661 | 0.805 | -0.711 | -3.778 | 0.16 | -0.146 | 0.721 | 0.482 | -0.055 | -0.822 | 0.363 | 0.363 | -0.1 | 0.072 | -0.122 | -0.379 | -0.305 | -67.021 | -39.828 | -21.441 | -4.625 | -5.043 | 0.447 | -5.673 | -0.675 | -0.305 | -0.202 | -0.044 | -0.062 | 0.081 | -0.049 | 0.064 | 0.004 | 0.083 | 0.042 | -0.805 | -0.234 | -0.131 | 0.107 | -0.418 | -0.16 | -0.174 | -0.113 |
| Total Other Income Expenses Net
| -1 | 0.105 | -7.964 | 4.939 | -23.329 | 15.645 | 25.628 | 15.906 | 24.819 | 8.326 | 13.887 | 83.711 | 0.437 | 7.947 | 134.502 | 10.731 | 2.945 | 4.723 | 15.252 | -58.802 | -0.797 | -2.686 | 10.088 | -63.086 | -11.599 | -75.045 | -7.925 | -17.458 | -2.85 | 1.338 | 14.476 | -3.064 | -1.432 | -45.238 | 87.438 | -564.253 | 5.899 | 0.704 | 14.645 | -2.008 | -3.631 | -107.983 | 16.259 | -52.282 | -46.755 | -1,999.279 | 1,390.486 | 1,907.848 | -252.714 | -313.248 | -539.743 | 598.867 | -1,846.978 | 88.365 | 76.163 | 2,326.053 | 2,573.078 | -5,559.763 | -235.248 | -323.774 | -358.864 | -707.745 | -943.07 |
| Income Before Tax
| 148 | 983.029 | -161.964 | 370.914 | -68.526 | 9.081 | -58.329 | -354.254 | 885.035 | -104.791 | 930.944 | -144.283 | -108.04 | -98.863 | 2,022.38 | -2,491.28 | -106.645 | -97.268 | -93.47 | -19.571 | 467.402 | 1,168.946 | -136.156 | -274.086 | 72.384 | -125.973 | 941.095 | 628.087 | -39.85 | -76.907 | 829.74 | 982.813 | -97.432 | -38.576 | 19.084 | -801.558 | -62.285 | -84.011 | -75.287 | -102.89 | -77.474 | -170.686 | 333.65 | -168.737 | -105.728 | -2,132.753 | 1,135.454 | 1,831.525 | -338.754 | -61.279 | -621.268 | 750.646 | -1,840.277 | 293.828 | 169.921 | 1,248.693 | 2,237.492 | -5,791.555 | 76.921 | -1,299.702 | -1,250.785 | -1,246.727 | -1,745.037 |
| Income Before Tax Ratio
| 0.099 | 0.315 | -1.438 | 0.27 | -0.352 | 0.044 | -0.179 | -1.672 | 0.338 | -0.654 | 0.836 | -0.283 | -0.626 | -0.549 | 0.934 | -3.347 | -1.192 | -0.586 | -0.658 | -0.038 | 0.66 | 0.804 | -0.662 | -4.923 | 0.138 | -0.362 | 0.715 | 0.469 | -0.059 | -0.808 | 0.367 | 0.362 | -0.101 | -0.415 | 0.034 | -1.282 | -0.278 | -66.464 | -33.342 | -21.868 | -4.853 | -13.727 | 0.47 | -8.22 | -1.21 | -4.881 | 0.902 | 1.048 | -0.243 | -0.02 | -0.376 | 0.315 | -1.16 | 0.118 | 0.076 | 0.933 | 1.559 | -3.278 | 0.026 | -0.557 | -0.224 | -0.403 | -0.246 |
| Income Tax Expense
| 21 | 203.354 | 0.708 | 3.071 | 4.656 | 4.807 | 0.555 | -44.309 | 112.996 | -0.379 | 12.178 | 0.828 | 0.103 | 0.103 | 0.102 | 0.121 | 0.085 | 0.103 | 0.103 | 59.012 | 62.364 | 39.747 | 0.366 | -36.578 | 32.159 | -12.848 | 208.959 | 53.478 | -1.897 | -9.964 | 95.788 | 0.349 | 0.349 | 0.349 | 0.348 | 0.397 | 0.398 | 0.352 | -28.846 | -79.253 | 2.986 | -13.027 | 21.547 | -1.464 | -56.419 | -1.004 | 72.574 | 80.63 | 18.287 | 35.412 | 7.376 | 60.54 | 1.929 | 2.066 | 2.123 | 16.165 | 2.082 | 2.051 | 1.882 | -48.15 | -18.316 | 329.217 | 31.031 |
| Net Income
| 127 | 779.675 | -162.672 | 367.842 | -73.182 | 4.274 | -58.884 | -309.946 | 772.04 | -104.412 | 918.765 | -145.112 | -108.142 | -98.966 | 2,022.277 | -2,491.402 | -106.73 | -97.371 | -93.573 | -78.583 | 405.038 | 1,129.2 | -136.523 | -237.508 | 40.224 | -113.124 | 732.135 | 574.608 | -37.952 | -66.944 | 733.952 | 982.464 | -97.781 | -38.925 | 18.735 | -801.955 | -62.681 | -84.364 | -46.441 | -23.637 | -80.461 | -157.659 | 312.103 | -167.274 | -49.309 | -2,131.748 | 1,062.879 | 1,750.894 | -357.04 | -96.692 | -628.644 | 690.105 | -1,842.207 | 291.762 | 167.798 | 1,232.528 | 2,235.409 | -5,793.606 | 75.039 | -1,251.553 | -1,232.469 | -1,575.945 | -1,776.069 |
| Net Income Ratio
| 0.085 | 0.25 | -1.445 | 0.268 | -0.376 | 0.021 | -0.181 | -1.463 | 0.295 | -0.652 | 0.825 | -0.285 | -0.626 | -0.55 | 0.934 | -3.347 | -1.193 | -0.587 | -0.659 | -0.154 | 0.572 | 0.776 | -0.664 | -4.266 | 0.077 | -0.325 | 0.556 | 0.429 | -0.056 | -0.703 | 0.324 | 0.362 | -0.102 | -0.419 | 0.034 | -1.282 | -0.28 | -66.744 | -20.567 | -5.024 | -5.04 | -12.68 | 0.44 | -8.149 | -0.564 | -4.878 | 0.844 | 1.002 | -0.256 | -0.031 | -0.38 | 0.29 | -1.161 | 0.117 | 0.075 | 0.921 | 1.558 | -3.279 | 0.026 | -0.536 | -0.221 | -0.51 | -0.251 |
| EPS
| 0.082 | 0.52 | -0.11 | 0.26 | -0.051 | 0.003 | -0.041 | -0.22 | 0.54 | -0.073 | 0.64 | -0.1 | -0.075 | -0.069 | 1.4 | -1.73 | -0.074 | -0.068 | -0.065 | -0.055 | 0.28 | 0.78 | -0.095 | -0.17 | 0.028 | -0.14 | 0.9 | 0.71 | -0.047 | -0.12 | 1.33 | 1.78 | -0.18 | -0.1 | 0.05 | -2.16 | -0.17 | -0.23 | -0.13 | -0.064 | -0.22 | -0.52 | 1.02 | -0.55 | -0.16 | -7 | 3.49 | 5.75 | -1.17 | -0.37 | -2.38 | 3.08 | -8.21 | 1.68 | 0.98 | 7.21 | 24.03 | -81.94 | 1.23 | -20.57 | -20.25 | -84.49 | -95.22 |
| EPS Diluted
| 0.083 | 0.52 | -0.11 | 0.26 | -0.051 | 0.003 | -0.041 | -0.22 | 0.54 | -0.073 | 0.64 | -0.1 | -0.075 | -0.069 | 1.38 | -1.73 | -0.074 | -0.068 | -0.065 | -0.055 | 0.28 | 0.78 | -0.095 | -0.16 | 0.028 | -0.14 | 0.3 | 0.71 | -0.047 | -0.12 | 0.55 | 1.78 | -0.18 | -0.1 | 0.05 | -2.16 | -0.17 | -0.23 | -0.13 | -0.064 | -0.22 | -0.52 | 1.02 | -0.55 | -0.16 | -7 | 3.49 | 5.75 | -1.17 | -0.37 | -2.38 | 3.08 | -8.21 | 1.67 | 0.98 | 7.21 | 24.03 | -81.94 | 1.23 | -20.57 | -20.25 | -84.49 | -95.22 |
| EBITDA
| 150.75 | 985.606 | -146.965 | 374.593 | -43.341 | -4.672 | -82.129 | -367.479 | 862.176 | -112.061 | 917.724 | -220.651 | -104.305 | -105.974 | 2,008.582 | -2,501.061 | -108.803 | -101.5 | -111.06 | -16.231 | 470.722 | 1,171.75 | -145.25 | -269.151 | 79.758 | -117.149 | 950.837 | 639.137 | -31.175 | -68.976 | 837.014 | 986.033 | -93.5 | -35.284 | -55.75 | -454.441 | -56.916 | -79.436 | -71.812 | -99.059 | -69.456 | -60.478 | 346.641 | -164.1 | -83.866 | -129.684 | -242.077 | -60.815 | -159.702 | 266.329 | -74.737 | 244.704 | 86.508 | 491.57 | 350.688 | -949.12 | -200.39 | -61.861 | 460.819 | -882.152 | -813.053 | -797.384 | -1,341.77 |
| EBITDA Ratio
| 0.101 | 0.316 | -1.305 | 0.268 | -0.331 | 0.064 | -0.165 | -1.652 | 0.34 | -0.629 | 0.84 | -0.433 | -0.604 | -0.53 | 0.881 | -3.342 | -1.156 | -0.567 | -0.637 | -0.032 | 0.664 | 0.806 | -0.643 | -4.834 | 0.152 | -0.336 | 0.723 | 0.478 | -0.046 | -0.724 | 0.37 | 0.363 | -0.098 | -0.38 | -0.1 | -0.727 | -0.254 | -62.845 | -31.803 | -21.054 | -4.351 | -4.864 | 0.489 | -7.994 | -0.96 | -0.297 | -0.192 | -0.035 | -0.115 | 0.086 | -0.045 | 0.103 | 0.055 | 0.121 | 0.098 | -0.709 | -0.14 | -0.035 | 0.161 | -0.386 | -0.145 | -0.198 | -0.204 |