Arealink Co., Ltd.
TSE:8914.T
1860 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,386.216 | 6,026.927 | 6,883.648 | 5,367.463 | 5,911.981 | 6,095.277 | 5,088.855 | 5,046.138 | 5,220.109 | 5,466.412 | 5,145.385 | 5,293.034 | 4,526.056 | 5,431.305 | 5,321.76 | 5,323.517 | 5,362.349 | 5,267.594 | 6,523.79 | 4,074.594 | 5,113.27 | 10,511.079 | 9,634.307 | 9,035.157 | 5,849.293 | 7,445.61 | 6,498.21 | 6,139.099 | 4,956.059 | 5,310.391 | 5,083.666 | 4,252.348 | 3,805.732 | 4,518.247 | 4,331.788 | 2,769.813 | 3,293.347 | 6,147.063 | 4,963.282 | 2,610.494 | 5,896.317 | 4,755.412 | 4,858.234 | 2,754.047 | 3,041.165 | 3,069.127 | 3,392.067 | 2,766.136 | 2,407.096 | 2,651.55 | 2,299.706 | 2,683.929 | 2,312.797 | 2,576.201 | 3,030.674 | 3,175.875 | 2,850.721 | 3,602.704 | 2,855.642 | 3,495.153 | 3,048.567 | 3,427.786 | 3,618.455 |
Cost of Revenue
| 4,073.786 | 3,955.42 | 4,514.326 | 3,744.135 | 3,941.614 | 3,891.677 | 3,333.455 | 3,381.781 | 3,568.637 | 3,720.088 | 3,489.828 | 3,795.968 | 3,152.775 | 3,808.754 | 3,779.413 | 4,079.923 | 4,095.199 | 4,070.668 | 4,731.825 | 3,250.913 | 4,004.987 | 8,018.058 | 7,395.773 | 7,142.001 | 4,427.307 | 5,625.049 | 4,978.69 | 4,584.672 | 3,710.717 | 3,884.883 | 3,625.52 | 3,084.533 | 2,785.149 | 3,223.294 | 3,043.71 | 2,045.492 | 2,372.377 | 4,065.715 | 3,616.47 | 1,945.812 | 4,632.906 | 3,378.342 | 3,802.515 | 2,064.188 | 2,202.081 | 2,067.634 | 2,616.374 | 1,993.24 | 1,791.324 | 1,984.542 | 1,725.769 | 2,011.834 | 1,765.316 | 1,931.728 | 2,529.413 | 2,418.658 | 2,180.175 | 2,970.758 | 2,295.352 | 2,857.307 | 2,418.523 | 2,728.781 | 3,037.003 |
Gross Profit
| 2,312.43 | 2,071.507 | 2,369.322 | 1,623.328 | 1,970.367 | 2,203.6 | 1,755.4 | 1,664.357 | 1,651.472 | 1,746.324 | 1,655.557 | 1,497.066 | 1,373.281 | 1,622.551 | 1,542.347 | 1,243.594 | 1,267.15 | 1,196.926 | 1,791.965 | 823.681 | 1,108.283 | 2,493.021 | 2,238.534 | 1,893.156 | 1,421.986 | 1,820.561 | 1,519.52 | 1,554.427 | 1,245.342 | 1,425.508 | 1,458.146 | 1,167.815 | 1,020.583 | 1,294.953 | 1,288.078 | 724.321 | 920.97 | 2,081.348 | 1,346.812 | 664.682 | 1,263.411 | 1,377.07 | 1,055.719 | 689.859 | 839.084 | 1,001.493 | 775.693 | 772.896 | 615.772 | 667.008 | 573.937 | 672.095 | 547.481 | 644.473 | 501.261 | 757.217 | 670.546 | 631.946 | 560.29 | 637.846 | 630.044 | 699.005 | 581.452 |
Gross Profit Ratio
| 0.362 | 0.344 | 0.344 | 0.302 | 0.333 | 0.362 | 0.345 | 0.33 | 0.316 | 0.319 | 0.322 | 0.283 | 0.303 | 0.299 | 0.29 | 0.234 | 0.236 | 0.227 | 0.275 | 0.202 | 0.217 | 0.237 | 0.232 | 0.21 | 0.243 | 0.245 | 0.234 | 0.253 | 0.251 | 0.268 | 0.287 | 0.275 | 0.268 | 0.287 | 0.297 | 0.262 | 0.28 | 0.339 | 0.271 | 0.255 | 0.214 | 0.29 | 0.217 | 0.25 | 0.276 | 0.326 | 0.229 | 0.279 | 0.256 | 0.252 | 0.25 | 0.25 | 0.237 | 0.25 | 0.165 | 0.238 | 0.235 | 0.175 | 0.196 | 0.182 | 0.207 | 0.204 | 0.161 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,077.883 | 16.595 | -963.94 | -823.751 | 2.507 | 26.954 | 749.572 | 749.773 | 750.223 | 756.832 | 718.846 | 19.373 | 3.558 | 29.345 | 2.827 | -0.777 | -11.724 | 5.686 | 20.931 | -4,965.337 | 115.618 | -33.575 | -70.704 | 17.991 | -54.513 | -119.1 | 15.63 | 10.759 | 50.715 | 48.524 | 10.308 | 24.323 | 9.552 | -1.64 | 33.529 | -8.094 | -154.489 | -34.41 | 15.689 | 29.562 | -21.915 | -37.41 | 7.723 | 25.032 | 4.722 | 2.853 | 14.877 | 0.443 | 8.1 | 2.11 | -0.231 | -29.763 | 31.891 | 1.981 | -4.321 | 10.981 | -6.183 | 3.602 | -25.107 | 8.994 | 3.526 | -5.331 | -7.319 |
Operating Expenses
| -1,077.883 | 929.651 | 963.94 | 823.751 | 822.909 | 1,000.86 | 749.572 | 749.773 | 750.223 | 756.832 | 718.846 | 821.784 | 675.521 | 732.084 | 761.188 | 778.308 | 712.361 | 736.525 | 996.574 | 760.861 | 775.145 | 1,137.537 | 959.572 | 1,109.813 | 917.676 | 956 | 889.654 | 864.483 | 830.396 | 821.603 | 787.335 | 717.279 | 698.338 | 705.474 | 653.685 | 555.227 | 581.758 | 658.537 | 581.647 | 453.651 | 552.413 | 599.503 | 474.285 | 441.564 | 449.379 | 457.011 | 421.552 | 386.964 | 359.375 | 340.078 | 345.609 | 370.662 | 309.722 | 290.11 | 350.152 | 408.237 | 375.541 | 392.628 | 384.141 | 393.369 | 340.758 | 405.875 | 378.433 |
Operating Income
| 1,234.547 | 1,141.856 | 1,405.382 | 799.577 | 1,147.458 | 1,202.74 | 1,005.827 | 914.575 | 901.249 | 989.492 | 936.71 | 675.273 | 697.759 | 890.467 | 781.158 | 465.278 | 554.789 | 460.4 | 795.391 | 62.81 | 333.138 | 1,355.484 | 1,278.961 | 783.331 | 504.31 | 864.561 | 629.865 | 689.936 | 414.946 | 603.905 | 670.81 | 389.553 | 322.245 | 589.479 | 634.392 | 130.632 | 339.211 | 1,422.812 | 765.164 | 165.415 | 710.998 | 777.567 | 581.433 | 216.938 | 389.703 | 544.483 | 354.14 | 353.696 | 256.397 | 326.93 | 228.327 | 301.431 | 237.758 | 354.362 | 151.109 | 348.979 | 295.004 | 239.318 | 176.149 | 244.478 | 289.285 | 293.129 | 203.019 |
Operating Income Ratio
| 0.193 | 0.189 | 0.204 | 0.149 | 0.194 | 0.197 | 0.198 | 0.181 | 0.173 | 0.181 | 0.182 | 0.128 | 0.154 | 0.164 | 0.147 | 0.087 | 0.103 | 0.087 | 0.122 | 0.015 | 0.065 | 0.129 | 0.133 | 0.087 | 0.086 | 0.116 | 0.097 | 0.112 | 0.084 | 0.114 | 0.132 | 0.092 | 0.085 | 0.13 | 0.146 | 0.047 | 0.103 | 0.231 | 0.154 | 0.063 | 0.121 | 0.164 | 0.12 | 0.079 | 0.128 | 0.177 | 0.104 | 0.128 | 0.107 | 0.123 | 0.099 | 0.112 | 0.103 | 0.138 | 0.05 | 0.11 | 0.103 | 0.066 | 0.062 | 0.07 | 0.095 | 0.086 | 0.056 |
Total Other Income Expenses Net
| -144.221 | -5.958 | -62.943 | -113.761 | 0.998 | 19.927 | 8.015 | 63.528 | -1.634 | 43.735 | 14.453 | 1,218.657 | 19.497 | 35.265 | 201.407 | 508.663 | 537.678 | -29.585 | -7.667 | -5,791.184 | 74.207 | -75.549 | -98.571 | -289.427 | -84.805 | -141.474 | 1.24 | -119.447 | 56.331 | 39.5 | -33.708 | -131.773 | 5.667 | -1.78 | 33.643 | -118.118 | 8.44 | -190.8 | 9.568 | -7.976 | -48.508 | -69.085 | 67.06 | -114.161 | -25.215 | -16.744 | -11.188 | -256.616 | -19.85 | -28.828 | -48.051 | -359.632 | -3.704 | 13.232 | -118.667 | -235.433 | -95.358 | -123.404 | -82.593 | -167.855 | -177.579 | -84.738 | -83.099 |
Income Before Tax
| 1,090.326 | 1,135.898 | 1,342.439 | 685.816 | 1,148.456 | 1,222.667 | 1,013.842 | 978.103 | 899.615 | 1,033.227 | 951.163 | 1,893.93 | 717.256 | 925.733 | 982.565 | 973.948 | 1,092.468 | 430.815 | 787.724 | -5,728.363 | 407.344 | 1,279.936 | 1,180.39 | 493.916 | 419.505 | 723.088 | 631.105 | 570.498 | 471.277 | 643.405 | 637.103 | 318.763 | 327.912 | 587.699 | 668.036 | 50.976 | 347.652 | 1,232.011 | 774.733 | 203.055 | 662.49 | 708.482 | 648.494 | 134.134 | 364.49 | 527.738 | 342.953 | 129.316 | 236.547 | 298.102 | 180.277 | -58.199 | 234.055 | 367.595 | 32.442 | 113.547 | 199.647 | 115.914 | 93.556 | 76.622 | 111.707 | 208.392 | 119.92 |
Income Before Tax Ratio
| 0.171 | 0.188 | 0.195 | 0.128 | 0.194 | 0.201 | 0.199 | 0.194 | 0.172 | 0.189 | 0.185 | 0.358 | 0.158 | 0.17 | 0.185 | 0.183 | 0.204 | 0.082 | 0.121 | -1.406 | 0.08 | 0.122 | 0.123 | 0.055 | 0.072 | 0.097 | 0.097 | 0.093 | 0.095 | 0.121 | 0.125 | 0.075 | 0.086 | 0.13 | 0.154 | 0.018 | 0.106 | 0.2 | 0.156 | 0.078 | 0.112 | 0.149 | 0.133 | 0.049 | 0.12 | 0.172 | 0.101 | 0.047 | 0.098 | 0.112 | 0.078 | -0.022 | 0.101 | 0.143 | 0.011 | 0.036 | 0.07 | 0.032 | 0.033 | 0.022 | 0.037 | 0.061 | 0.033 |
Income Tax Expense
| 282.421 | 351.821 | 439.618 | 202.942 | 353.938 | 374.374 | 318.087 | 306.784 | 280.127 | 91.592 | 300.243 | 578.669 | 224.46 | 286.845 | 257.832 | 335.596 | 335.93 | 136.642 | 251.735 | -2,025.514 | 144.363 | 395.396 | 378.393 | -159.709 | 173.658 | 236.5 | 206.697 | 186.278 | 166.251 | 215.893 | 206.828 | 163.596 | 129.742 | 218.958 | 247.804 | 29.131 | 138.074 | 460.901 | 226.494 | 68.819 | 147.193 | 273.329 | 192.174 | -98.116 | 33.078 | 39.681 | 48.018 | -137.322 | 1.414 | 8.646 | 23.46 | -91.208 | 23.853 | 0.654 | -129.968 | -29.639 | 6.103 | 6.008 | -166.158 | 5.902 | -20.317 | -41.125 | 2.44 |
Net Income
| 807.905 | 784.076 | 902.821 | 482.873 | 794.518 | 848.293 | 695.755 | 671.32 | 619.488 | 941.634 | 650.92 | 1,315.262 | 492.795 | 638.888 | 724.733 | 638.351 | 756.539 | 294.172 | 535.989 | -3,702.849 | 262.981 | 884.54 | 801.997 | 653.625 | 245.847 | 486.588 | 424.407 | 384.221 | 305.025 | 427.513 | 430.274 | 155.166 | 198.169 | 368.742 | 420.231 | 21.846 | 209.578 | 771.11 | 548.238 | 134.235 | 515.297 | 435.153 | 456.32 | 232.25 | 331.412 | 488.057 | 294.935 | 266.638 | 235.133 | 289.456 | 156.817 | 33.01 | 210.201 | 366.941 | 162.411 | 141.767 | 193.544 | 109.905 | 259.714 | 70.719 | 132.024 | 249.517 | 117.479 |
Net Income Ratio
| 0.127 | 0.13 | 0.131 | 0.09 | 0.134 | 0.139 | 0.137 | 0.133 | 0.119 | 0.172 | 0.127 | 0.248 | 0.109 | 0.118 | 0.136 | 0.12 | 0.141 | 0.056 | 0.082 | -0.909 | 0.051 | 0.084 | 0.083 | 0.072 | 0.042 | 0.065 | 0.065 | 0.063 | 0.062 | 0.081 | 0.085 | 0.036 | 0.052 | 0.082 | 0.097 | 0.008 | 0.064 | 0.125 | 0.11 | 0.051 | 0.087 | 0.092 | 0.094 | 0.084 | 0.109 | 0.159 | 0.087 | 0.096 | 0.098 | 0.109 | 0.068 | 0.012 | 0.091 | 0.142 | 0.054 | 0.045 | 0.068 | 0.031 | 0.091 | 0.02 | 0.043 | 0.073 | 0.032 |
EPS
| 31.82 | 30.89 | 35.59 | 19.035 | 31.32 | 33.455 | 27.44 | 26.475 | 7.63 | 11.595 | 25.705 | 20.925 | 19.51 | 25.29 | 28.69 | 25.27 | 29.95 | 11.645 | 21.22 | -146.585 | 10.41 | 35.015 | 31.745 | 25.875 | 9.73 | 19.835 | 17.3 | 15.66 | 12.43 | 17.42 | 17.53 | 6.32 | 8.075 | 15.02 | 17.115 | 0.89 | 8.535 | 31.405 | 22.35 | 5.465 | 20.985 | 17.725 | 18.6 | 9.46 | 13.5 | 19.88 | 12 | 10.86 | 9.575 | 11.79 | 6.385 | 1.345 | 8.56 | 14.945 | 6.615 | 5.775 | 7.885 | 4.475 | 10.58 | 2.88 | 5.375 | 10.165 | 4.785 |
EPS Diluted
| 31.82 | 30.89 | 35.59 | 19.035 | 31.32 | 33.455 | 27.44 | 26.475 | 7.63 | 11.595 | 25.705 | 16.195 | 19.51 | 25.29 | 28.69 | 25.27 | 29.95 | 11.645 | 21.22 | -146.585 | 10.41 | 35.015 | 31.745 | 25.875 | 9.73 | 19.835 | 17.3 | 15.66 | 12.43 | 17.42 | 17.53 | 6.32 | 8.075 | 15.02 | 17.115 | 0.89 | 8.535 | 31.405 | 22.35 | 5.465 | 20.985 | 17.725 | 18.6 | 9.46 | 13.5 | 19.88 | 12 | 10.86 | 9.575 | 11.79 | 6.385 | 1.345 | 8.56 | 14.945 | 6.615 | 5.775 | 7.885 | 4.475 | 10.58 | 2.88 | 5.375 | 10.165 | 4.785 |
EBITDA
| 1,638.561 | 1,468.934 | 1,733.418 | 1,112.083 | 1,158.792 | 1,254.939 | 1,013.042 | 881.123 | 903.532 | 1,064.05 | 976.484 | 687.783 | 705.194 | 921.683 | 793.757 | 465.206 | 543.187 | 467.067 | 817.751 | -4,898.853 | 451.711 | 1,322.027 | 1,210.27 | 803.067 | 446.355 | 748.28 | 646.275 | 712.305 | 467.032 | 654.217 | 673.01 | 474.232 | 334.058 | 590.055 | 671.51 | 164.056 | 187.545 | 1,391.907 | 784.06 | 244.164 | 692.635 | 742.963 | 592.466 | 280.739 | 407.803 | 560.583 | 382.032 | 399.45 | 275.51 | 333.078 | 228.807 | 497.491 | 507.592 | 609.738 | 395.948 | 615.134 | 541.067 | 483.547 | 399.836 | 471.156 | 502.466 | 502.63 | 406.183 |
EBITDA Ratio
| 0.257 | 0.244 | 0.252 | 0.207 | 0.196 | 0.206 | 0.199 | 0.175 | 0.173 | 0.195 | 0.19 | 0.13 | 0.156 | 0.17 | 0.149 | 0.087 | 0.101 | 0.089 | 0.125 | -1.202 | 0.088 | 0.126 | 0.126 | 0.089 | 0.076 | 0.1 | 0.099 | 0.116 | 0.094 | 0.123 | 0.132 | 0.112 | 0.088 | 0.131 | 0.155 | 0.059 | 0.057 | 0.226 | 0.158 | 0.094 | 0.117 | 0.156 | 0.122 | 0.102 | 0.134 | 0.183 | 0.113 | 0.144 | 0.114 | 0.126 | 0.099 | 0.185 | 0.219 | 0.237 | 0.131 | 0.194 | 0.19 | 0.134 | 0.14 | 0.135 | 0.165 | 0.147 | 0.112 |