AEON Mall Co., Ltd.

TSE:8905.T

2040 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 112,35492,68387,148131,44258,28356,82354,58659,92155,37567,34047,56633,3128,60027,81138,2884,0923,6383,87910,2944,877
Short Term Investments 17,56125,0009,000-94,42463,400-140,569-130,449-123,490-113,131-92,319-97,735-83,895-17,692-18,066-13,371-13,450-10,066-3,778-3,649-3,031
Cash and Short Term Investments 129,91592,68387,148131,44258,28356,82354,58659,92155,37567,34047,56633,3128,60027,81138,2884,0923,6383,87910,2944,877
Net Receivables 12,08113,9297,9357,5287,6897,3926,7785,8275,6804,70425,04213,0734,8764,6044,3295,9926,0592,5822,3292,076
Inventory 029,88613,3383,79667,0945,6956,20716,3884,4278,51445492929303030221933
Other Current Assets 58,78247,96142,29036,66136,28834,19234,01928,21026,64723,01417,38016,66115,45713,76111,72714,3858,1054,6494,0303,741
Total Current Assets 200,778184,459150,711179,427169,354104,102101,590110,34692,129103,57290,03363,09528,96246,20554,37424,49917,83211,13216,67210,727
Non-Current Assets:
Property, Plant & Equipment, Net 1,323,6731,256,7631,191,2291,100,0851,091,455940,593874,267762,237754,716689,820557,559472,369433,574382,850365,610358,503279,748199,197164,303162,858
Goodwill 00000000000000000000
Intangible Assets 3,5593,4563,4563,3503,8073,6383,8124,0773,6773,8303,5703,3263,0182,4272,2432,1621,608864894789
Goodwill and Intangible Assets 3,5593,4563,4563,3503,8073,6383,8124,0773,6773,8303,5703,3263,0182,4272,2432,1621,608864894789
Long Term Investments 8,69194,97498,34596,372102,667142,928133,016125,676115,46294,66899,08385,06018,48418,83915,18715,00411,8156,5826,4945,113
Tax Assets 16,66119,92719,49614,94013,90211,91010,2268,2016,4425,4305,0975,0154,2724,0392,5524,6244,733673185
Other Non-Current Assets 101,89111152229378662,2172,5423,6333,8972,01855,45162,85863,58061,92661,92515,21513,73811,683
Total Non-Current Assets 1,454,4751,375,1311,312,5411,214,7691,211,8601,099,1061,022,187902,408882,839797,381669,206567,788514,799471,013449,172442,219359,829221,925185,460180,528
Total Assets 1,655,2531,559,5921,463,2561,394,1991,381,2171,203,2111,123,7811,012,758974,970900,957759,245630,887543,761517,218503,546466,718377,661233,057202,132191,255
Liabilities & Equity:
Current Liabilities:
Account Payables 11,77125,34018,54716,31918,22328,70925,54222,92128,89821,83452,1414,4325,1125,6035,4626,7665,3862,1211,8291,592
Short Term Debt 134,396154,970111,72979,36273,58071,91794,42992,74765,096100,30861,61252,27650,15334,79634,44592,57642,89723,75822,74923,785
Tax Payables 10,3155,7876,8307,02411,3887,8798,6777,89710,5569,43617,7829,5017,31010,9236,7845,23310,4875,2164,5373,390
Deferred Revenue 5,1727,1989,3559,54513,73510,12611,29610,29313,64710,98919,25910,1577,95611,5307,3175,75611,2535,2715,7033,440
Other Current Liabilities 125,56582,73873,103108,712106,37876,17189,39486,156103,75776,33051,35856,74937,75262,07953,50634,08134,05515,64214,43421,010
Total Current Liabilities 276,904270,246212,734213,938211,916186,923220,661212,117211,398209,461184,370123,614100,973114,008100,730139,17993,59146,79244,71549,827
Non-Current Liabilities:
Long Term Debt 586,129662,426651,943631,073603,194461,960365,002297,728287,281229,089156,799178,748138,891122,206139,47180,36660,30464,61451,89751,822
Deferred Revenue Non-Current 136,69122,36020,49019,51617,85317,35912,86012,48710,8059,5697,9036,7340000001170
Deferred Tax Liabilities Non-Current 790545628594344410448271113921301360000002370
Other Non-Current Liabilities 178,510152,307150,533141,594143,391142,502139,251133,955125,526120,211111,520103,882109,423103,387104,529106,670101,03261,61755,79550,048
Total Non-Current Liabilities 902,120837,638823,594792,777764,782622,231517,561444,441423,725358,961276,352289,500248,314225,593244,000187,036161,336126,231108,046101,870
Total Liabilities 1,179,0241,107,8841,036,3281,006,715976,698809,154738,222656,558635,123568,422460,722413,114349,287339,601344,730326,215254,927173,023152,761151,697
Equity:
Preferred Stock 00013,5067,8685,79500000000000000
Common Stock 42,38342,38142,37442,37242,34742,31342,27142,25642,21742,20742,19516,69116,68316,67016,66616,66216,6627,7967,7967,796
Retained Earnings 326,301317,279316,829307,790318,755306,373281,477257,643235,826216,223196,722177,790159,910143,177124,420106,234043,78400
Accumulated Other Comprehensive Income/Loss 54,94940,16816,598-13,506-7,868-5,7959,4118,27719,27227,03013,958000000000
Other Total Stockholders Equity 40,69540,69340,68627,17932,79234,79740,55342,03036,42442,41742,41120,70417,21617,16717,20017,147105,6778,45441,30731,547
Total Shareholders Equity 464,328440,521416,487377,341393,894383,483373,712350,206333,739327,877295,286215,185193,809177,014158,286140,043122,33960,03449,10339,343
Total Equity 476,226451,708426,928387,484404,519394,057385,559356,200339,847332,535298,523217,773194,474177,617158,816140,503122,73460,03449,37139,558
Total Liabilities & Shareholders Equity 1,655,2501,559,5921,463,2561,394,1991,381,2171,203,2111,123,7811,012,758974,970900,957759,245630,887543,761517,218503,546466,718377,661233,057202,132191,255