Avantia Co.,Ltd.
TSE:8904.T
793 (JPY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 71,021.5 | 58,161.224 | 58,753.402 | 45,327.93 | 40,626.638 | 38,462.6 | 38,450.926 | 37,191.819 | 34,685.137 | 34,739.855 | 37,195.186 | 37,945.535 | 36,121.232 | 33,384.488 | 34,863.383 | 36,536.701 | 43,281.439 |
| Cost of Revenue
| 62,601.373 | 49,406.5 | 49,865.661 | 38,243.322 | 34,653.999 | 32,301.837 | 32,032.927 | 31,022.926 | 29,025.946 | 28,771.34 | 30,459.904 | 30,186.21 | 28,690.722 | 26,457.925 | 28,381.439 | 30,314.204 | 35,419.402 |
| Gross Profit
| 8,420.127 | 8,754.724 | 8,887.741 | 7,084.608 | 5,972.639 | 6,160.763 | 6,417.999 | 6,168.893 | 5,659.191 | 5,968.515 | 6,735.282 | 7,759.325 | 7,430.51 | 6,926.563 | 6,481.944 | 6,222.497 | 7,862.037 |
| Gross Profit Ratio
| 0.119 | 0.151 | 0.151 | 0.156 | 0.147 | 0.16 | 0.167 | 0.166 | 0.163 | 0.172 | 0.181 | 0.204 | 0.206 | 0.207 | 0.186 | 0.17 | 0.182 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.772 | 317 | 308 | 297 | 277 | 275 | 389 | 467.151 | 460.869 | 442.226 | 377.656 | 366.197 | 345.443 | 345.132 | 322.811 | 326.587 | 341.579 |
| Selling & Marketing Expenses
| 929.772 | 863.832 | 783.718 | 599.707 | 547.943 | 603.987 | 433.823 | 444.597 | 412.986 | 476.267 | 579.617 | 407.514 | 376.616 | 397.541 | 367.952 | 563.543 | 508.464 |
| SG&A
| 929.772 | 863.832 | 783.718 | 599.707 | 547.943 | 603.987 | 433.823 | 911.748 | 873.855 | 918.493 | 957.273 | 773.711 | 722.059 | 742.673 | 690.763 | 890.13 | 850.043 |
| Other Expenses
| 6,543.514 | 223.057 | 5,778.272 | 4,744.482 | 4,265.598 | 4,063.442 | 255.583 | 246.957 | 234.242 | 256.061 | 253.365 | 266.075 | 273.831 | 242.666 | 224.816 | 282.244 | 330.753 |
| Operating Expenses
| 7,473.286 | 6,832.791 | 6,561.99 | 5,344.189 | 4,813.541 | 4,667.429 | 4,555.957 | 3,002.982 | 2,857.964 | 2,903.048 | 2,881.467 | 2,804.747 | 2,671.237 | 2,633.912 | 2,472.085 | 2,709.558 | 2,763.507 |
| Operating Income
| 1,025.721 | 1,921.927 | 2,325.747 | 1,740.415 | 1,159.095 | 1,493.329 | 1,862.036 | 1,707.053 | 1,367.06 | 1,529.754 | 2,224.911 | 3,448.839 | 3,276.335 | 2,795.991 | 2,585.612 | 1,985.2 | 3,320.161 |
| Operating Income Ratio
| 0.014 | 0.033 | 0.04 | 0.038 | 0.029 | 0.039 | 0.048 | 0.046 | 0.039 | 0.044 | 0.06 | 0.091 | 0.091 | 0.084 | 0.074 | 0.054 | 0.077 |
| Total Other Income Expenses Net
| -73.517 | -46.595 | 41.913 | 164.416 | 193.322 | 354.101 | -875.498 | 204.231 | 160.516 | 196.267 | 103.462 | 162.555 | 279.03 | 242.898 | 168.911 | 204.656 | 341.675 |
| Income Before Tax
| 952.204 | 1,875.332 | 2,367.66 | 1,904.831 | 1,352.417 | 1,847.101 | 986.502 | 1,911.231 | 1,527.516 | 1,726.021 | 2,327.462 | 3,611.394 | 3,442.438 | 2,923.562 | 2,642.371 | 1,971.704 | 3,391.851 |
| Income Before Tax Ratio
| 0.013 | 0.032 | 0.04 | 0.042 | 0.033 | 0.048 | 0.026 | 0.051 | 0.044 | 0.05 | 0.063 | 0.095 | 0.095 | 0.088 | 0.076 | 0.054 | 0.078 |
| Income Tax Expense
| 363.097 | 640.419 | 497.2 | 552.044 | 490.107 | 596.31 | 213.12 | 627.355 | 675.588 | 643.08 | 865.043 | 1,375.77 | 1,429.172 | 1,115.454 | 1,180.417 | 1,248.869 | 1,431.153 |
| Net Income
| 589.107 | 1,234.913 | 1,870.46 | 1,352.786 | 862.31 | 1,250.791 | 773.382 | 1,283.876 | 851.927 | 1,082.941 | 1,462.419 | 2,235.623 | 2,013.265 | 1,808.107 | 1,461.954 | 722.834 | 1,960.698 |
| Net Income Ratio
| 0.008 | 0.021 | 0.032 | 0.03 | 0.021 | 0.033 | 0.02 | 0.035 | 0.025 | 0.031 | 0.039 | 0.059 | 0.056 | 0.054 | 0.042 | 0.02 | 0.045 |
| EPS
| 41.12 | 86.43 | 131.21 | 95.09 | 59.42 | 85.78 | 53.04 | 88.05 | 58.3 | 73.11 | 98.97 | 153.25 | 147.45 | 139.21 | 112.56 | 63.72 | 169.41 |
| EPS Diluted
| 41.12 | 86.43 | 131.21 | 95.09 | 59.42 | 85.78 | 53.04 | 88.05 | 58.3 | 73.1 | 98.89 | 152.81 | 147.45 | 139.21 | 112.56 | 63.72 | 169.41 |
| EBITDA
| 1,377.851 | 2,371.805 | 2,824.629 | 2,128.405 | 1,391.053 | 1,732.578 | 2,103.395 | 1,948.919 | 1,507.697 | 1,723.918 | 2,361.838 | 3,524.557 | 3,328.83 | 2,841.063 | 2,574.215 | 1,868.499 | 3,253.301 |
| EBITDA Ratio
| 0.019 | 0.041 | 0.048 | 0.047 | 0.034 | 0.045 | 0.055 | 0.052 | 0.043 | 0.05 | 0.063 | 0.093 | 0.092 | 0.085 | 0.074 | 0.051 | 0.075 |