Shin-Nihon Tatemono Co.,Ltd.
TSE:8893.T
666 (JPY) • At close March 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 6,920.669 | 7,029.853 | 4,933.785 | 4,947.881 | 4,191.103 | 3,714.933 | 2,881.157 | 2,745.425 | 2,532.648 | 1,581.935 | 901.682 | 1,639.523 | 1,331.196 | 768.576 | 2,858.084 | 14,914.26 |
Short Term Investments
| -84.47 | -136.328 | -547.288 | -489.152 | -539.835 | -217.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,920.669 | 7,029.853 | 4,933.785 | 4,947.881 | 4,191.103 | 3,714.933 | 2,881.157 | 2,745.425 | 2,532.648 | 1,581.935 | 901.682 | 1,639.523 | 1,331.196 | 768.576 | 2,858.084 | 14,914.26 |
Net Receivables
| 202.389 | 43.136 | 103.846 | 108.023 | 131.959 | 101.688 | 171.865 | 238.459 | 82.38 | 128.284 | 114.81 | 145.149 | 5.881 | 1,175.957 | 2,166.079 | 1,806.49 |
Inventory
| 17,108.296 | 11,964.056 | 14,693.041 | 16,526.637 | 12,883.036 | 11,579.442 | 5,790.819 | 4,546.279 | 3,107.231 | 5,786.962 | 6,276.566 | 4,204.699 | 6,826.557 | 10,787.024 | 24,737.908 | 63,688.932 |
Other Current Assets
| 334.486 | 108.333 | 200.001 | 28.08 | 52.783 | 23.826 | 313.56 | 82.362 | 1.236 | 47.111 | 20.321 | 15.688 | 95.265 | 264.104 | 1,101.134 | 4,484.387 |
Total Current Assets
| 24,565.84 | 19,145.378 | 19,930.673 | 21,610.621 | 17,258.881 | 15,419.889 | 9,157.401 | 7,612.525 | 5,723.495 | 7,544.292 | 7,313.379 | 6,005.059 | 8,258.899 | 12,995.661 | 30,863.205 | 84,894.069 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 607.063 | 610.974 | 643.922 | 673.79 | 658.784 | 829.205 | 542.338 | 254.958 | 173.961 | 179.811 | 185.726 | 163.336 | 179.648 | 1,154.782 | 1,204.197 | 1,640.477 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.518 | 11.017 | 15.798 | 20.596 | 8.311 | 3.998 | 4.192 | 8.9 | 14.57 | 14.863 | 17.531 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.518 | 11.017 | 15.798 | 20.596 | 8.311 | 3.998 | 4.192 | 8.9 | 14.57 | 14.863 | 17.531 | 25.655 | 19.591 | 48.3 | 60.89 | 69.994 |
Long Term Investments
| 826.591 | 422.179 | 875.552 | 695.694 | 716.912 | 437.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 655.642 | 312.981 | 778.667 |
Tax Assets
| 287.116 | 224.938 | 181.887 | 249.004 | 233.203 | 201.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.96 | 11.09 | 76.345 |
Other Non-Current Assets
| 19.9 | 4.9 | -185.305 | 4.341 | 6.326 | 5.127 | 260.471 | 183.364 | 188.954 | 233.541 | 268.177 | 618.634 | 391.01 | 979.142 | 1,165.049 | 1,693.471 |
Total Non-Current Assets
| 1,747.188 | 1,274.008 | 1,531.854 | 1,643.425 | 1,623.536 | 1,477.286 | 807.001 | 447.222 | 377.485 | 428.215 | 471.434 | 807.625 | 590.249 | 2,249.184 | 2,441.226 | 3,480.287 |
Total Assets
| 26,313.031 | 20,419.391 | 21,462.531 | 23,254.05 | 18,882.421 | 16,897.18 | 9,964.402 | 8,059.747 | 6,100.98 | 7,972.507 | 7,784.813 | 6,812.684 | 8,849.148 | 15,244.845 | 33,304.431 | 88,374.356 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 391.676 | 296.858 | 100.178 | 363.488 | 243.332 | 149.318 | 163.722 | 164.422 | 82.037 | 201.258 | 117.027 | 125.829 | 97.587 | 230.221 | 5,971.866 | 11,959.532 |
Short Term Debt
| 6,563.989 | 4,482.487 | 9,122.017 | 6,844.062 | 7,003.042 | 5,330.018 | 2,389.63 | 2,266.3 | 2,527.732 | 4,687.832 | 2,665.128 | 2,474.483 | 1,830.983 | 8,929.604 | 17,694.884 | 26,756.828 |
Tax Payables
| 175.034 | 115.396 | 129.369 | 179.561 | 139.742 | 194.259 | 1.668 | 1.831 | 13.465 | 5.599 | 4.885 | 5.409 | 4.89 | 8.513 | 14.699 | 1,759.319 |
Deferred Revenue
| 1,449.812 | 242.296 | 302.447 | 628.696 | 526.257 | 551.44 | 243.417 | 305.265 | 122.36 | 125.215 | 190.391 | 526.967 | 483.868 | 260.495 | 883.967 | 3,964.825 |
Other Current Liabilities
| -164.469 | 100.931 | -111.362 | -127.412 | -37.869 | -108.362 | 118.702 | 19.643 | 70.064 | 24.456 | 29.931 | 12.941 | 206.738 | 502.89 | 531.376 | 1,887.472 |
Total Current Liabilities
| 8,416.042 | 5,237.968 | 9,542.649 | 7,888.395 | 7,874.504 | 6,116.673 | 2,917.139 | 2,757.461 | 2,815.658 | 5,044.36 | 3,007.362 | 3,145.629 | 2,624.066 | 9,931.723 | 25,096.792 | 46,327.976 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 8,607.1 | 7,362.731 | 4,893.8 | 8,870.608 | 5,513.551 | 6,272.092 | 3,314.47 | 1,936.8 | 489.555 | 619.075 | 2,887.538 | 2,205.139 | 5,143.258 | 4,323.405 | 6,428.009 | 20,739.687 |
Deferred Revenue Non-Current
| -61.771 | -46.235 | -44.432 | -28.684 | 0 | 64.779 | 0 | 0 | 0 | 52.312 | 59.081 | 51.745 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 61.771 | 46.235 | 44.432 | 28.684 | 0 | 27.55 | 0 | 0 | 0 | 0.336 | 0.303 | 1.577 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 193.535 | 206.147 | 215.912 | 196.308 | 172.182 | 30.487 | 97.377 | 97.889 | 78.021 | 65.909 | 72.679 | 65.915 | 192.434 | 560.248 | 808.41 | 716.605 |
Total Non-Current Liabilities
| 8,800.635 | 7,568.878 | 5,109.712 | 9,066.916 | 5,685.733 | 6,394.908 | 3,411.847 | 2,034.689 | 567.576 | 737.632 | 3,019.601 | 2,324.376 | 5,335.692 | 4,883.653 | 7,236.419 | 21,456.292 |
Total Liabilities
| 17,216.677 | 12,806.846 | 14,652.361 | 16,955.311 | 13,560.237 | 12,511.581 | 6,328.986 | 4,792.15 | 3,383.234 | 5,781.992 | 6,026.963 | 5,470.005 | 7,959.758 | 14,815.376 | 32,333.211 | 67,784.268 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 854.5 | 854.5 | 854.5 | 854.5 | 854.5 | 854.5 | 0 | 854.5 | 854.5 | 854.5 | 854.5 | 854.5 | 854.5 | 7,338.707 | 6,414.933 | 6,414.933 |
Retained Earnings
| 8,080.906 | 6,632.372 | 5,834.062 | 5,358.304 | 4,388.298 | 3,420.253 | 2,741.129 | 2,372.831 | 1,822.651 | 1,294.813 | 862.207 | 444.735 | -1,203.293 | -7,816.856 | -11,735.367 | 7,843.117 |
Accumulated Other Comprehensive Income/Loss
| 297.108 | 248.116 | 199.863 | 114.04 | 70.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -136.16 | -122.443 | -78.255 | -28.105 | 8.435 | 110.846 | 894.287 | 40.266 | 40.595 | 41.202 | 41.143 | 43.444 | 1,238.183 | 907.618 | 6,291.654 | 6,303.843 |
Total Shareholders Equity
| 9,096.354 | 7,612.545 | 6,810.17 | 6,298.739 | 5,322.184 | 4,385.599 | 3,635.416 | 3,267.597 | 2,717.746 | 2,190.515 | 1,757.85 | 1,342.679 | 889.39 | 429.469 | 971.22 | 20,561.893 |
Total Equity
| 9,096.354 | 7,612.545 | 6,810.17 | 6,298.739 | 5,322.184 | 4,385.599 | 3,635.416 | 3,267.597 | 2,717.746 | 2,190.515 | 1,757.85 | 1,342.679 | 889.39 | 429.469 | 971.22 | 20,590.088 |
Total Liabilities & Shareholders Equity
| 26,313.031 | 20,419.391 | 21,462.531 | 23,254.05 | 18,882.421 | 16,897.18 | 9,964.402 | 8,059.747 | 6,100.98 | 7,972.507 | 7,784.813 | 6,812.684 | 8,849.148 | 15,244.845 | 33,304.431 | 88,374.356 |