ES-CON JAPAN Ltd.
TSE:8892.T
970 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 95,088.8 | 99,431 | 79,017 | 77,308 | 72,106 | 54,325 | 44,724 | 34,347 | 27,705 | 18,842 | 13,558 | 10,184 | 9,287 | 15,079 | 27,235 | 35,492 |
Cost of Revenue
| 67,135.2 | 72,823 | 58,429 | 57,628 | 52,339 | 37,397 | 33,164 | 25,494 | 21,015 | 13,949 | 10,010 | 7,038 | 6,861 | 11,766 | 30,836 | 29,034 |
Gross Profit
| 27,953.6 | 26,608 | 20,588 | 19,680 | 19,767 | 16,928 | 11,560 | 8,853 | 6,690 | 4,893 | 3,548 | 3,146 | 2,426 | 3,313 | -3,601 | 6,458 |
Gross Profit Ratio
| 0.294 | 0.268 | 0.261 | 0.255 | 0.274 | 0.312 | 0.258 | 0.258 | 0.241 | 0.26 | 0.262 | 0.309 | 0.261 | 0.22 | -0.132 | 0.182 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 347.2 | 620 | 540 | 333 | 388 | 373 | 224 | 199 | 146 | 116 | 92 | 105 | 196 | 279 | 741 | 379 |
Selling & Marketing Expenses
| 4,706.4 | 4,290 | 4,589 | 3,026 | 2,944 | 2,424 | 2,016 | 2,024 | 1,159 | 985 | 676 | 618 | 426 | 467 | 1,633 | 3,058 |
SG&A
| 11,839.2 | 4,910 | 5,129 | 3,359 | 3,332 | 2,797 | 2,240 | 2,223 | 1,305 | 1,101 | 768 | 723 | 622 | 746 | 2,374 | 3,437 |
Other Expenses
| 0 | 6,202 | 5,073 | 4,113 | 3,518 | -46 | 7 | -81 | -40 | -5 | 22 | 15 | 18 | -28 | 69 | -8 |
Operating Expenses
| 13,796.8 | 11,112 | 10,202 | 7,472 | 6,850 | 5,362 | 4,513 | 4,168 | 2,673 | 2,075 | 1,700 | 1,639 | 1,143 | 1,423 | 3,191 | 4,418 |
Operating Income
| 16,842 | 15,492 | 10,381 | 12,202 | 12,912 | 11,561 | 7,042 | 4,680 | 4,012 | 2,815 | 1,844 | 1,504 | 935 | 1,497 | -7,424 | 941 |
Operating Income Ratio
| 0.177 | 0.156 | 0.131 | 0.158 | 0.179 | 0.213 | 0.157 | 0.136 | 0.145 | 0.149 | 0.136 | 0.148 | 0.101 | 0.099 | -0.273 | 0.027 |
Total Other Income Expenses Net
| -1,951 | -5,202 | -1,282 | -1,038 | -1,110 | -1,117 | -840 | -2,053 | -894 | -737 | -146 | -1,104 | -666 | -145 | -1,187 | -8,003 |
Income Before Tax
| 14,891 | 10,290 | 9,099 | 11,164 | 11,803 | 10,445 | 6,232 | 2,628 | 3,119 | 2,079 | 1,699 | 400 | 269 | 546 | -8,611 | -9,477 |
Income Before Tax Ratio
| 0.157 | 0.103 | 0.115 | 0.144 | 0.164 | 0.192 | 0.139 | 0.077 | 0.113 | 0.11 | 0.125 | 0.039 | 0.029 | 0.036 | -0.316 | -0.267 |
Income Tax Expense
| 5,055 | 4,648 | 3,328 | 3,509 | 3,648 | 3,219 | 776 | -1,308 | 79 | -332 | -205 | 7 | 7 | 24 | 65 | 1,412 |
Net Income
| 9,831 | 5,642 | 5,961 | 7,663 | 8,155 | 7,226 | 5,456 | 3,936 | 3,039 | 2,411 | 1,905 | 392 | 262 | 522 | -8,685 | -10,895 |
Net Income Ratio
| 0.103 | 0.057 | 0.075 | 0.099 | 0.113 | 0.133 | 0.122 | 0.115 | 0.11 | 0.128 | 0.141 | 0.038 | 0.028 | 0.035 | -0.319 | -0.307 |
EPS
| 84.18 | 59.17 | 67.47 | 111.93 | 119.17 | 105.98 | 81.77 | 58.76 | 44.65 | 34.59 | 31.14 | 7.72 | 5.17 | 10.3 | -281.56 | -394.83 |
EPS Diluted
| 84.17 | 59.06 | 67.29 | 111.37 | 118.93 | 105.48 | 79.81 | 57.41 | 44.5 | 34.38 | 29.81 | 7.72 | 5.17 | 10.3 | -281.56 | -394.83 |
EBITDA
| 19,185 | 13,963 | 11,505 | 12,710 | 13,137 | 11,642 | 7,258 | 4,910 | 4,277 | 3,091 | 2,098 | 1,750 | 525 | 979 | -6,292 | -1,307 |
EBITDA Ratio
| 0.202 | 0.178 | 0.146 | 0.164 | 0.183 | 0.213 | 0.162 | 0.14 | 0.151 | 0.161 | 0.154 | 0.173 | 0.169 | 0.143 | -0.228 | 0.06 |