Relo Group, Inc.

TSE:8876.T

1931.5 (JPY) • At close December 26, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 132,580123,698156,571333,603313,019250,864225,437205,117183,280160,050125,332115,059112,978108,410.38197,138.39488,305.84579,535.16269,042.93755,131.275
Cost of Revenue 72,04068,35190,298271,448250,910205,450186,437172,435155,656137,313106,90299,42198,61294,584.72185,950.05177,925.1868,466.47459,098.0247,393.539
Gross Profit 60,54055,34766,27362,15562,10945,41439,00032,68227,62422,73718,43015,63814,36613,825.6611,188.34310,380.66511,068.6889,944.9177,737.736
Gross Profit Ratio 0.4570.4470.4230.1860.1980.1810.1730.1590.1510.1420.1470.1360.1270.1280.1150.1180.1390.1440.14
Reseach & Development Expenses 0000000000000000000
General & Administrative Expenses 35,99735,25251,63449,35700000000310259.852204.715108.30792.42500
Selling & Marketing Expenses 02,4302,3252,4602,2222,0501,5561,139974907860767739828.779703.022847.4251,171.6681,047.932540.212
SG&A 35,99735,25251,6342,4602,2222,0501,5561,1399749078607671,0491,088.631907.737955.7321,264.0931,047.932540.212
Other Expenses -3,068-31,310-3,8671,14332623430821211651836247-9.79713.69537.60528.54125.82784.475
Operating Expenses 32,92932,59947,76749,65644,23227,54323,63819,41516,77913,98711,2169,3454,0674,234.0693,144.4123,312.0773,702.9243,562.0472,640.925
Operating Income 27,61122,74718,50512,49617,87417,86715,35913,26410,8408,7467,2126,2915,5844,902.7734,419.6223,838.3944,065.0673,301.9782,456.301
Operating Income Ratio 0.2080.1840.1180.0370.0570.0710.0680.0650.0590.0550.0580.0550.0490.0450.0450.0430.0510.0480.045
Total Other Income Expenses Net -47,0151,383-503-1,705-6,6401,20972232333259233077244686.3734.669-345.043-638.075-103.87-530.832
Income Before Tax -19,40425,86920,19815,73011,23519,07616,08113,58711,1729,3387,5427,0636,0304,934.8794,454.2913,493.3513,426.9923,198.1081,925.469
Income Before Tax Ratio -0.1460.2090.1290.0470.0360.0760.0710.0660.0610.0580.060.0610.0530.0460.0460.040.0430.0460.035
Income Tax Expense 7,8419,2244,0906,1006,9195,8645,2144,3633,9583,2502,7172,7042,6172,051.2611,753.7031,584.5451,325.3261,437.571581.503
Net Income -27,80720,88715,6448,3673,81813,00510,7829,1517,1586,0854,8194,3563,4102,882.2462,701.4611,908.8012,102.5121,755.131,371.416
Net Income Ratio -0.210.1690.10.0250.0120.0520.0480.0450.0390.0380.0380.0380.030.0270.0280.0220.0260.0250.025
EPS -181.92136.61102.7955.3525.3578.971.961.4749.2641.3232.9629.7823.3119.2618.6912.8213.8811.648.91
EPS Diluted -181.92130.9698.4252.4821.2578.971.1660.6547.8239.9732.3529.2523.1619.2418.6912.8213.8711.538.84
EBITDA 41,55939,26023,60517,87816,27520,00417,15614,81312,1919,8458,1067,0686,3355,643.4345,148.1944,578.2944,773.1413,788.4572,358.344
EBITDA Ratio 0.3130.2620.1770.0650.080.0890.0840.0780.0720.0690.0740.0690.1030.0990.0950.0870.1020.1010.103