GOLDCREST Co.,Ltd.
TSE:8871.T
3100 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 78,194 | 74,714 | 82,712 | 69,009 | 66,579 | 60,838 | 48,706 | 45,700 | 29,350 | 36,053 | 33,842 | 45,468 | 38,746.692 | 26,006.203 | 52,057.817 | 38,408.699 | 45,593.228 | 58,705.709 | 59,225.296 | 67,994.823 |
Short Term Investments
| 4 | -746 | -795 | -805 | -810 | -836 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 78,198 | 74,714 | 82,712 | 69,009 | 66,579 | 60,838 | 48,706 | 45,700 | 29,350 | 36,053 | 33,842 | 45,468 | 38,746.692 | 26,006.203 | 52,057.817 | 38,408.699 | 45,593.228 | 58,705.709 | 59,225.296 | 67,994.823 |
Net Receivables
| 684 | 561 | 325 | 241 | 383 | 353 | 772 | 664 | 834 | 465 | 372 | 316 | 395.599 | 271.219 | 78.442 | 521.159 | 723.082 | 573.014 | 501.499 | 2,455.132 |
Inventory
| 90,650 | 81,784 | 80,151 | 76,868 | 83,221 | 90,532 | 94,684 | 102,497 | 116,116 | 110,001 | 86,731 | 91,393 | 108,011.792 | 119,136.31 | 108,099.708 | 135,550.117 | 157,660.987 | 156,362.997 | 160,213.946 | 89,233.587 |
Other Current Assets
| 203,808 | 400 | 351 | 825 | 611 | 1,286 | 1,222 | 1,338 | 1,728 | 1,163 | 1,560 | 1,271 | 1,311.076 | 2,276.218 | 3,076.344 | 1,742.915 | 2,202.732 | 1,384.338 | 1,676.594 | 865.404 |
Total Current Assets
| 170,708 | 157,459 | 163,539 | 146,943 | 150,794 | 153,009 | 145,384 | 150,199 | 148,028 | 147,682 | 122,505 | 138,448 | 148,465.159 | 147,689.95 | 163,312.311 | 176,222.89 | 206,180.029 | 217,026.058 | 221,617.335 | 160,548.946 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 30,453 | 29,033 | 33,893 | 34,630 | 34,646 | 33,362 | 32,781 | 33,749 | 33,503 | 34,143 | 34,581 | 23,631 | 23,651.231 | 23,647.065 | 30,446.813 | 31,884.023 | 24,305.14 | 22,785.579 | 8,746.881 | 8,790.974 |
Goodwill
| 53 | 265 | 477 | 689 | 902 | 1,114 | 1,326 | 1,538 | 1,784 | 2,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18 | 20 | 22 | 30 | 13 | 20 | 24 | 31 | 21 | 21 | 12 | 16 | 20.358 | 17.788 | 17.369 | 22.51 | 25.025 | 18.042 | 21.491 | 23.252 |
Goodwill and Intangible Assets
| 1,806 | 285 | 499 | 719 | 915 | 1,134 | 1,350 | 1,569 | 1,805 | 2,022 | 12 | 16 | 20.358 | 17.788 | 17.369 | 22.51 | 25.025 | 18.042 | 21.491 | 23.252 |
Long Term Investments
| 769 | 764 | 819 | 832 | 848 | 884 | 64 | 68 | 66 | 72 | 10 | 20 | 20 | 20 | 20 | 20 | 10 | 10 | 10 | 50 |
Tax Assets
| 203,808 | 1,692 | 1,722 | 1,780 | 1,828 | 1,534 | 1,187 | 429 | 374 | 384 | 388 | 350 | 352.01 | 571.488 | 498.171 | 431.024 | 289.102 | 87.463 | 44.499 | 46.058 |
Other Non-Current Assets
| -203,738 | -1 | -1 | -1 | 0 | -1 | 804 | 818 | 862 | 978 | 1,431 | 758 | 745.849 | 888.941 | 1,055.456 | 798.745 | 774.864 | 714.384 | 705.648 | 475.853 |
Total Non-Current Assets
| 33,098 | 31,773 | 36,932 | 37,960 | 38,237 | 36,913 | 36,186 | 36,633 | 36,610 | 37,599 | 36,422 | 24,775 | 24,789.448 | 25,145.282 | 32,037.809 | 33,156.302 | 25,404.131 | 23,615.468 | 9,528.519 | 9,386.137 |
Total Assets
| 27,000 | 189,235 | 200,475 | 184,907 | 189,033 | 189,925 | 181,573 | 186,833 | 184,641 | 185,284 | 158,929 | 163,225 | 173,254.607 | 172,835.232 | 195,350.12 | 209,379.192 | 231,584.16 | 240,641.526 | 231,145.854 | 169,935.083 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 8,884 | 824 | 11,642 | 2,935 | 1,210 | 10,477 | 3,082 | 2,521 | 5,350 | 7,403 | 393 | 1,786 | 10,921.836 | 3,390.53 | 394.19 | 8,323.948 | 9,402.304 | 22,397.69 | 28,148.256 | 28,912.717 |
Short Term Debt
| 23,200 | 10,550 | 850 | 3,550 | 14,050 | 8,350 | 15,300 | 3,550 | 4,350 | 16,550 | 13,050 | 24,600 | 100 | 8,650 | 47,500 | 17,500 | 49,000 | 2,000 | 4,715 | 3,154 |
Tax Payables
| 1,912 | 1,659 | 2,899 | 625 | 2,866 | 1,873 | 3,474 | 1,986 | 2,017 | 983 | 889 | 1,700 | 1,988.703 | 1,475.048 | 77.785 | 1,523.779 | 5,333.949 | 6,973.361 | 6,628.305 | 8,080.703 |
Deferred Revenue
| -100,020 | 2,003 | 5,550 | 1,658 | 3,692 | 5,513 | 4,579 | 5,838 | 3,657 | 1,466 | 1,278 | 2,335 | 2,845.105 | 3,838.814 | 1,996.087 | 2,166.9 | 6,111.238 | 10,428.646 | 10,659.836 | 9,319.037 |
Other Current Liabilities
| 72,391 | 730 | 730 | 684 | 1,360 | 2,045 | 662 | 1,501 | 1,686 | 1,228 | 554 | 698 | 1,163.274 | 1,502.859 | 2,489.473 | 1,714.119 | 1,961.669 | 1,781.085 | 2,933.061 | 1,499.504 |
Total Current Liabilities
| 4,455 | 14,107 | 18,772 | 8,827 | 20,312 | 26,385 | 23,623 | 13,410 | 15,043 | 26,647 | 15,275 | 29,419 | 15,030.215 | 17,382.203 | 52,379.75 | 29,704.967 | 66,475.211 | 36,607.421 | 46,456.153 | 42,885.258 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 23,200 | 38,300 | 48,050 | 46,900 | 39,450 | 39,700 | 37,800 | 58,100 | 57,350 | 48,200 | 39,250 | 32,500 | 59,100 | 58,800 | 45,500 | 80,500 | 72,000 | 121,000 | 116,000 | 65,415 |
Deferred Revenue Non-Current
| 72,391 | 967 | 923 | 932 | 886 | 840 | 795 | 759 | 725 | 695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,455 | 4,445 | 4,437 | 4,427 | 4,417 | 4,406 | 4,394 | 4,382 | 4,368 | 4,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -70,044 | 980 | 1,141 | 1,281 | 1,403 | 1,148 | 1,166 | 1,242 | 1,310 | 2,004 | 2,454 | 985 | 977.962 | 852.058 | 1,908.848 | 2,581.511 | 2,672.401 | 3,397.951 | 340.285 | 296.511 |
Total Non-Current Liabilities
| 30,002 | 44,692 | 54,551 | 53,540 | 46,156 | 46,094 | 44,155 | 64,483 | 63,753 | 55,498 | 41,704 | 33,485 | 60,077.962 | 59,652.058 | 47,408.848 | 83,081.511 | 74,672.401 | 124,397.951 | 116,340.285 | 65,711.511 |
Total Liabilities
| 12,499 | 58,799 | 73,323 | 62,367 | 66,468 | 72,479 | 67,778 | 77,893 | 78,796 | 82,145 | 56,979 | 62,904 | 75,108.177 | 77,034.261 | 99,788.598 | 112,786.478 | 141,147.612 | 161,005.372 | 162,796.438 | 108,596.769 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 111,094 | 130,447 | 127,160 | 122,546 | 122,570 | 117,450 | 90,013 | 84,819 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 |
Retained Earnings
| 131,413 | 110,002 | 105,824 | 100,446 | 98,786 | 93,665 | 90,013 | 84,819 | 80,860 | 78,059 | 77,479 | 75,845 | 73,666.166 | 71,320.707 | 71,081.258 | 72,112.442 | 65,956.25 | 55,164.553 | 43,880.674 | 36,882.268 |
Accumulated Other Comprehensive Income/Loss
| 131,413 | -11 | -8 | -6 | -5 | -4 | 113,795 | 108,939 | -2 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -182,615 | -122,501 | -118,323 | -112,945 | -111,285 | -106,164 | -192,525 | -182,136 | 12,486 | 11,971 | 11,972 | 11,978 | 11,981.164 | 11,981.164 | 11,981.164 | 11,981.172 | 11,981.198 | 11,972.501 | 11,969.642 | 11,956.946 |
Total Shareholders Equity
| 203,804 | 130,436 | 127,152 | 122,540 | 122,565 | 117,446 | 113,795 | 108,940 | 105,845 | 102,530 | 101,950 | 100,321 | 98,146.43 | 95,800.971 | 95,561.522 | 96,592.714 | 90,436.548 | 79,636.154 | 68,349.416 | 61,338.314 |
Total Equity
| 175,806 | 104,572 | 93,340 | 103,981 | 109,486 | 104,658 | 118,189 | 124,890 | 105,845 | 103,139 | 101,950 | 100,321 | 98,146.43 | 95,800.971 | 95,561.522 | 96,592.714 | 90,436.548 | 79,636.154 | 68,349.416 | 61,338.314 |
Total Liabilities & Shareholders Equity
| 50,200 | 189,235 | 200,475 | 184,907 | 189,033 | 189,925 | 181,573 | 186,833 | 184,641 | 185,284 | 158,929 | 163,225 | 173,254.607 | 172,835.232 | 195,350.12 | 209,379.192 | 231,584.16 | 240,641.526 | 231,145.854 | 169,935.083 |