GOLDCREST Co.,Ltd.

TSE:8871.T

3100 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 78,19474,71482,71269,00966,57960,83848,70645,70029,35036,05333,84245,46838,746.69226,006.20352,057.81738,408.69945,593.22858,705.70959,225.29667,994.823
Short Term Investments 4-746-795-805-810-83660000000000000
Cash and Short Term Investments 78,19874,71482,71269,00966,57960,83848,70645,70029,35036,05333,84245,46838,746.69226,006.20352,057.81738,408.69945,593.22858,705.70959,225.29667,994.823
Net Receivables 684561325241383353772664834465372316395.599271.21978.442521.159723.082573.014501.4992,455.132
Inventory 90,65081,78480,15176,86883,22190,53294,684102,497116,116110,00186,73191,393108,011.792119,136.31108,099.708135,550.117157,660.987156,362.997160,213.94689,233.587
Other Current Assets 203,8084003518256111,2861,2221,3381,7281,1631,5601,2711,311.0762,276.2183,076.3441,742.9152,202.7321,384.3381,676.594865.404
Total Current Assets 170,708157,459163,539146,943150,794153,009145,384150,199148,028147,682122,505138,448148,465.159147,689.95163,312.311176,222.89206,180.029217,026.058221,617.335160,548.946
Non-Current Assets:
Property, Plant & Equipment, Net 30,45329,03333,89334,63034,64633,36232,78133,74933,50334,14334,58123,63123,651.23123,647.06530,446.81331,884.02324,305.1422,785.5798,746.8818,790.974
Goodwill 532654776899021,1141,3261,5381,7842,0010000000000
Intangible Assets 18202230132024312121121620.35817.78817.36922.5125.02518.04221.49123.252
Goodwill and Intangible Assets 1,8062854997199151,1341,3501,5691,8052,022121620.35817.78817.36922.5125.02518.04221.49123.252
Long Term Investments 7697648198328488846468667210202020202010101050
Tax Assets 203,8081,6921,7221,7801,8281,5341,187429374384388350352.01571.488498.171431.024289.10287.46344.49946.058
Other Non-Current Assets -203,738-1-1-10-18048188629781,431758745.849888.9411,055.456798.745774.864714.384705.648475.853
Total Non-Current Assets 33,09831,77336,93237,96038,23736,91336,18636,63336,61037,59936,42224,77524,789.44825,145.28232,037.80933,156.30225,404.13123,615.4689,528.5199,386.137
Total Assets 27,000189,235200,475184,907189,033189,925181,573186,833184,641185,284158,929163,225173,254.607172,835.232195,350.12209,379.192231,584.16240,641.526231,145.854169,935.083
Liabilities & Equity:
Current Liabilities:
Account Payables 8,88482411,6422,9351,21010,4773,0822,5215,3507,4033931,78610,921.8363,390.53394.198,323.9489,402.30422,397.6928,148.25628,912.717
Short Term Debt 23,20010,5508503,55014,0508,35015,3003,5504,35016,55013,05024,6001008,65047,50017,50049,0002,0004,7153,154
Tax Payables 1,9121,6592,8996252,8661,8733,4741,9862,0179838891,7001,988.7031,475.04877.7851,523.7795,333.9496,973.3616,628.3058,080.703
Deferred Revenue -100,0202,0035,5501,6583,6925,5134,5795,8383,6571,4661,2782,3352,845.1053,838.8141,996.0872,166.96,111.23810,428.64610,659.8369,319.037
Other Current Liabilities 72,3917307306841,3602,0456621,5011,6861,2285546981,163.2741,502.8592,489.4731,714.1191,961.6691,781.0852,933.0611,499.504
Total Current Liabilities 4,45514,10718,7728,82720,31226,38523,62313,41015,04326,64715,27529,41915,030.21517,382.20352,379.7529,704.96766,475.21136,607.42146,456.15342,885.258
Non-Current Liabilities:
Long Term Debt 23,20038,30048,05046,90039,45039,70037,80058,10057,35048,20039,25032,50059,10058,80045,50080,50072,000121,000116,00065,415
Deferred Revenue Non-Current 72,3919679239328868407957597256950000000000
Deferred Tax Liabilities Non-Current 4,4554,4454,4374,4274,4174,4064,3944,3824,3684,5990000000000
Other Non-Current Liabilities -70,0449801,1411,2811,4031,1481,1661,2421,3102,0042,454985977.962852.0581,908.8482,581.5112,672.4013,397.951340.285296.511
Total Non-Current Liabilities 30,00244,69254,55153,54046,15646,09444,15564,48363,75355,49841,70433,48560,077.96259,652.05847,408.84883,081.51174,672.401124,397.951116,340.28565,711.511
Total Liabilities 12,49958,79973,32362,36766,46872,47967,77877,89378,79682,14556,97962,90475,108.17777,034.26199,788.598112,786.478141,147.612161,005.372162,796.438108,596.769
Equity:
Preferred Stock 111,094130,447127,160122,546122,570117,45090,01384,819200000000000
Common Stock 12,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.1
Retained Earnings 131,413110,002105,824100,44698,78693,66590,01384,81980,86078,05977,47975,84573,666.16671,320.70771,081.25872,112.44265,956.2555,164.55343,880.67436,882.268
Accumulated Other Comprehensive Income/Loss 131,413-11-8-6-5-4113,795108,939-210-100000000
Other Total Stockholders Equity -182,615-122,501-118,323-112,945-111,285-106,164-192,525-182,13612,48611,97111,97211,97811,981.16411,981.16411,981.16411,981.17211,981.19811,972.50111,969.64211,956.946
Total Shareholders Equity 203,804130,436127,152122,540122,565117,446113,795108,940105,845102,530101,950100,32198,146.4395,800.97195,561.52296,592.71490,436.54879,636.15468,349.41661,338.314
Total Equity 175,806104,57293,340103,981109,486104,658118,189124,890105,845103,139101,950100,32198,146.4395,800.97195,561.52296,592.71490,436.54879,636.15468,349.41661,338.314
Total Liabilities & Shareholders Equity 50,200189,235200,475184,907189,033189,925181,573186,833184,641185,284158,929163,225173,254.607172,835.232195,350.12209,379.192231,584.16240,641.526231,145.854169,935.083