GOLDCREST Co.,Ltd.

TSE:8871.T

3300 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 77,63678,19874,71482,71269,00966,57960,83848,70645,70029,35036,05333,84245,46838,746.69226,006.20352,057.81738,408.69945,593.22858,705.70959,225.29667,994.823
Short Term Investments 00-746-795-805-810-83660000000000000
Cash and Short Term Investments 77,63678,19874,71482,71269,00966,57960,83848,70645,70029,35036,05333,84245,46838,746.69226,006.20352,057.81738,408.69945,593.22858,705.70959,225.29667,994.823
Net Receivables 79868456132524138335343442263337228911300000000
Inventory 090,65081,78480,15176,86883,22190,53294,684102,497116,116110,00186,73191,393108,011.792119,136.31108,099.708135,550.117157,660.987156,362.997160,213.94689,233.587
Other Current Assets -78,4341,1764003518256111,2861,2221,5801,9291,2561,6431,4741,311.0762,276.2183,076.3441,742.9152,202.7321,384.3381,676.594865.404
Total Current Assets 0170,708157,459163,539146,943150,794153,009145,384150,199148,028147,682122,505138,448148,465.159147,689.95163,312.311176,222.89206,180.029217,026.058221,617.335160,548.946
Non-Current Assets:
Property, Plant & Equipment, Net 31,12730,45329,03333,89334,63034,64633,36232,78133,74933,50334,14334,58123,63123,651.23123,647.06530,446.81331,884.02324,305.1422,785.5798,746.8818,790.974
Goodwill 0532654776899021,1141,3261,5381,7842,0010000000000
Intangible Assets 018202230132024312121121620.35817.78817.36922.5125.02518.04221.49123.252
Goodwill and Intangible Assets 57712854997199151,1341,3501,5691,8052,022121620.35817.78817.36922.5125.02518.04221.49123.252
Long Term Investments 07697648198328488846468667210202020202010101050
Tax Assets 1,9671,8061,6921,7221,7801,8281,5341,187429374384388350352.01571.488498.171431.024289.10287.46344.49946.058
Other Non-Current Assets -33,1511,807-1-1-10-18048188629781,431758745.849888.9411,055.456798.745774.864714.384705.648475.853
Total Non-Current Assets 033,10031,77336,93237,96038,23736,91336,18636,63336,61037,59936,42224,77524,789.44825,145.28232,037.80933,156.30225,404.13123,615.4689,528.5199,386.137
Total Assets 222,689203,808189,235200,475184,907189,033189,925181,573186,833184,641185,284158,929163,225173,254.607172,835.232195,350.12209,379.192231,584.16240,641.526231,145.854169,935.083
Liabilities & Equity:
Current Liabilities:
Account Payables 08,88482411,6422,9351,21010,4773,0822,5215,3507,4033931,78610,9213,390.53394.198,323.9489,402.30422,397.6928,148.25628,912.717
Short Term Debt 11,40027,0008,547-4,7001,89210,3582,83710,721-2,28869315,08411,77224,6001008,65047,50017,50049,0002,0004,7153,154
Tax Payables 01,9121,6592,8996252,8661,8733,4741,9862,0179838891,7001,988.7031,475.04877.7851,523.7795,333.9496,973.3616,628.3058,080.703
Deferred Revenue 002,0035,5501,6583,6925,5134,5795,8383,6571,4661,2782,3352,845.1053,838.8141,996.0872,166.96,111.23810,428.64610,659.8369,319.037
Other Current Liabilities -11,4004,596-929-2,16959-1,506172-2,812-485-331245-3351,3332,020.5123,866.6254,407.7752,357.242,738.9585,236.376,964.5922,737.838
Total Current Liabilities 042,39214,10718,7728,82720,31226,38523,62313,41015,04326,64715,27529,41915,030.21517,382.20352,379.7529,704.96766,475.21136,607.42146,456.15342,885.258
Non-Current Liabilities:
Long Term Debt 64,72523,20038,30048,05046,90039,45039,70037,80058,10057,35048,20039,25032,50059,10058,80045,50080,50072,000121,000116,00065,415
Deferred Revenue Non-Current 009679239328868407957597256950000000000
Deferred Tax Liabilities Non-Current 4,4634,4554,4454,4374,4274,4174,4064,3944,3824,3684,5990000000000
Other Non-Current Liabilities -69,1882,3489801,1411,2811,4031,1481,1661,2421,3102,0042,454985977.962852.0581,908.8482,581.5112,672.4013,397.951340.285296.511
Total Non-Current Liabilities 030,00344,69254,55153,54046,15646,09444,15564,48363,75355,49841,70433,48560,077.96259,652.05847,408.84883,081.51174,672.401124,397.951116,340.28565,711.511
Total Liabilities 88,91672,39458,79973,32362,36766,46872,47967,77877,89378,79682,14556,97962,90475,108.17777,034.26199,788.598112,786.478141,147.612161,005.372162,796.438108,596.769
Equity:
Preferred Stock 00130,447127,160122,546122,570117,45090,01384,819200000000000
Common Stock 12,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.1
Retained Earnings 113,450111,094110,002105,824100,44698,78693,66590,01384,81980,86078,05977,47975,84573,666.16671,320.70771,081.25872,112.44265,956.2555,164.55343,880.67436,882.268
Accumulated Other Comprehensive Income/Loss -6-8-11-8-6-5-4113,795108,939-210-100000000
Other Total Stockholders Equity 7,8287,8297,9468,8379,60111,28511,28611,28711,62212,48811,97111,97211,97724,480.26411,981.16411,981.16411,981.17211,981.19811,972.50111,969.64211,956.946
Total Shareholders Equity 133,771131,414130,436127,152122,540122,565117,446113,795108,940105,845102,530101,950100,32198,146.4395,800.97195,561.52296,592.71490,436.54879,636.15468,349.41661,338.314
Total Equity 133,771131,414104,57293,340103,981109,486104,658118,189124,890105,845103,139101,950100,32198,146.4395,800.97195,561.52296,592.71490,436.54879,636.15468,349.41661,338.314
Total Liabilities & Shareholders Equity 222,689203,808189,235200,475184,907189,033189,925181,573186,833184,641185,284158,929163,225173,254.607172,835.232195,350.12209,379.192231,584.16240,641.526231,145.854169,935.083