Meiwa Estate Company Limited (8869.T) - Quarterly Income Statement

Home
8869.T
Financials

942 (JPY) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	23,434	13,573	21,252	33,761	7,441	15,990	14,058	34,191	10,444	6,030	11,654	24,345	9,063	9,626	14,175	7,859	13,288	9,251	19,711	9,882	10,194	12,212	8,243	19,576	6,480	10,529	13,386	14,231	4,374	9,312	20,188	20,786	6,433	8,212	17,714	6,630	9,799	6,048	22,668	7,112	2,729	4,922	27,491	9,263	8,738	11,035	5,537	22,313	6,530	5,091	2,680	28,293	2,768	2,458	2,337	13,965	4,148	2,812	8,458	10,739	6,111	10,773	7,886	5,412	8,401	4,978
Cost of Revenue Numbers are in millions	19,237	10,313	16,376	26,956	5,561	12,657	10,543	25,641	7,832	4,507	8,683	19,120	6,761	7,204	11,191	5,721	10,339	7,301	15,433	7,711	7,751	9,818	6,114	15,446	5,031	8,354	10,579	11,403	3,240	7,351	16,207	16,862	4,792	6,289	14,256	4,995	7,701	4,668	18,207	5,503	1,930	3,661	21,595	7,292	6,230	7,606	4,057	26,244	5,110	4,109	1,851	22,264	1,810	1,678	1,542	10,637	2,989	1,947	6,237	9,160	4,734	8,548	5,694	23,460	7,167	3,642
Gross Profit Numbers are in millions	4,197	3,260	4,876	6,805	1,880	3,333	3,515	8,550	2,612	1,523	2,971	5,225	2,302	2,422	2,984	2,138	2,949	1,950	4,278	2,171	2,443	2,394	2,129	4,130	1,449	2,175	2,807	2,828	1,134	1,961	3,981	3,924	1,641	1,923	3,458	1,635	2,098	1,380	4,461	1,609	799	1,261	5,896	1,971	2,508	3,429	1,480	-3,931	1,420	982	829	6,029	958	780	795	3,328	1,159	865	2,221	1,579	1,377	2,225	2,192	-18,048	1,234	1,336
Gross Profit Ratio Numbers are in millions	0.179	0.24	0.229	0.202	0.253	0.208	0.25	0.25	0.25	0.253	0.255	0.215	0.254	0.252	0.211	0.272	0.222	0.211	0.217	0.22	0.24	0.196	0.258	0.211	0.224	0.207	0.21	0.199	0.259	0.211	0.197	0.189	0.255	0.234	0.195	0.247	0.214	0.228	0.197	0.226	0.293	0.256	0.214	0.213	0.287	0.311	0.267	-0.176	0.217	0.193	0.309	0.213	0.346	0.317	0.34	0.238	0.279	0.308	0.263	0.147	0.225	0.207	0.278	-3.335	0.147	0.268
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	1,072	0	0	0	1,386	0	0	0	957	0	0	0	909	0	0	0	595	0	0	0	611	0	0	0	554	0	0	0	485	0	0	0	384	0	0	0	369	0	0	0	199	0	0	0	359	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	1,713	0	0	0	1,559	0	0	0	1,442	0	0	0	1,157	0	0	0	1,314	0	0	0	1,444	0	0	0	1,303	0	0	0	1,371	0	0	0	1,272	0	0	0	1,217	0	0	0	1,391	0	0	0	1,045	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2,887	2,676	2,715.5	2,785	2,651	2,543	2,580	2,945	2,280	2,272	2,148	2,399	2,067	2,250	2,046	2,066	1,925	1,930	1,761	1,909	1,816	1,888	1,882	2,055	1,796	1,835	1,865	1,857	1,553	1,691	1,810	1,856	1,599	1,603	1,804	1,656	1,681	1,479	1,660	1,586	1,558	1,546	1,583	1,590	1,508	1,540	1,576	1,404	1,514	1,464	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	1	0	0	42	-2,651	-37	-9	231	-104	-100	-96	-125	-160	-65	-53	-80	-78	28	-22	-43	-10	-29	-21	-51	-23	-29	-24	-6	-19	-22	-10	-19	-6	-16	-15	-18	-8	-18	-1	23	-21	-15	-28	-7	1,509	-5	14	27	-5	-12	54	33	-10	-5	4	-26	31	1,228	-16	-9	47	-50	344	373	-3	397
Operating Expenses Numbers are in millions	2,888	2,676	2,715.5	2,785	2,651	2,543	2,580	3,012	2,280	2,273	2,149	2,399	2,067	2,250	2,046	2,066	1,926	1,930	1,766	1,912	1,815	1,889	1,882	2,056	1,797	1,835	1,867	1,857	1,554	1,692	1,810	1,854	1,600	1,603	1,806	1,657	1,682	1,480	1,663	1,587	1,558	1,547	1,587	1,591	1,509	1,548	1,585	1,404	1,497	1,466	1,416	1,537	1,357	1,366	1,434	1,370	1,161	1,228	1,285	1,233	1,297	1,500	1,448	1,348	1,298	1,497
Operating Income Numbers are in millions	1,309	584	2,121	4,020	-771	789	934	5,538	332	-751	822	2,825	235	171	938	72	1,023	21	2,510	260	627	505	246	2,073	-347	339	939	971	-419	269	2,170	2,070	41	320	1,651	-23	417	-101	2,797	22	-759	-286	4,308	380	1,000	1,879	-105	-5,336	-77	-483	-587	4,491	-399	-586	-639	1,958	-3	-363	935	346	79	723	743	-19,394	-64	-161
Operating Income Ratio Numbers are in millions	0.056	0.043	0.1	0.119	-0.104	0.049	0.066	0.162	0.032	-0.125	0.071	0.116	0.026	0.018	0.066	0.009	0.077	0.002	0.127	0.026	0.062	0.041	0.03	0.106	-0.054	0.032	0.07	0.068	-0.096	0.029	0.107	0.1	0.006	0.039	0.093	-0.003	0.043	-0.017	0.123	0.003	-0.278	-0.058	0.157	0.041	0.114	0.17	-0.019	-0.239	-0.012	-0.095	-0.219	0.159	-0.144	-0.238	-0.273	0.14	-0.001	-0.129	0.111	0.032	0.013	0.067	0.094	-3.584	-0.008	-0.032
Total Other Income Expenses Net Numbers are in millions	-488	-221	-158	-379	-246	-208	-255	-156	-342	-309	-188	-301	-315	-226	-185	-197	-196	-48	-132	-382	-131	-154	-136	-167	-159	-139	-134	-143	-126	-133	-104	-135	-145	-88	-120	-134	-93	-123	-92	-120	-341	-121	-238	-269	-263	-288	-245	-307	-358	-346	-274	-343	-395	-434	-412	-414	-324	-1,387	-642	-404	-292	-615	69	86	-326	75
Income Before Tax Numbers are in millions	821	363	1,963	3,641	-1,017	581	680	5,382	-10	-1,060	538	2,524	-80	-55	753	-125	827	-28	2,378	-122	496	351	110	1,908	-506	201	808	828	-545	136	2,067	1,935	-104	232	1,531	-157	324	-224	2,705	-98	-1,100	-407	4,070	111	737	1,591	-350	-5,643	-435	-829	-861	4,148	-794	-1,020	-1,051	1,544	-327	-1,750	293	-58	-213	108	812	-19,308	-390	-86
Income Before Tax Ratio Numbers are in millions	0.035	0.027	0.092	0.108	-0.137	0.036	0.048	0.157	-0.001	-0.176	0.046	0.104	-0.009	-0.006	0.053	-0.016	0.062	-0.003	0.121	-0.012	0.049	0.029	0.013	0.097	-0.078	0.019	0.06	0.058	-0.125	0.015	0.102	0.093	-0.016	0.028	0.086	-0.024	0.033	-0.037	0.119	-0.014	-0.403	-0.083	0.148	0.012	0.084	0.144	-0.063	-0.253	-0.067	-0.163	-0.321	0.147	-0.287	-0.415	-0.45	0.111	-0.079	-0.622	0.035	-0.005	-0.035	0.01	0.103	-3.568	-0.046	-0.017
Income Tax Expense Numbers are in millions	263	292	389	1,069	-115	55	95	526	8	-162	62	419	-9	7	127	-251	163	34	384	114	153	71	-1	275	-27	-59	187	210	-79	-3	315	246	-23	69	135	80	28	8	302	-82	10	34	309	-843	232	331	-117	4,409	-140	-311	-348	1,471	-61	-443	-436	920	-171	-696	-839	-110	-101	6	334	-2,724	61	0
Net Income Numbers are in millions	558	71	1,573	2,573	-902	525	585	4,855	-19	-896	475	2,105	-71	-62	625	126	663	-62	1,994	-236	342	280	110	1,633	-480	261	620	618	-466	139	1,751	1,688	-81	164	1,395	-238	297	-233	2,403	-17	-1,109	-441	3,760	955	504	1,259	-232	-10,054	-294	-519	-512	2,676	-733	-577	-615	624	-155	-1,054	1,133	52	-112	101	478	-16,583	-451	-86
Net Income Ratio Numbers are in millions	0.024	0.005	0.074	0.076	-0.121	0.033	0.042	0.142	-0.002	-0.149	0.041	0.086	-0.008	-0.006	0.044	0.016	0.05	-0.007	0.101	-0.024	0.034	0.023	0.013	0.083	-0.074	0.025	0.046	0.043	-0.107	0.015	0.087	0.081	-0.013	0.02	0.079	-0.036	0.03	-0.039	0.106	-0.002	-0.406	-0.09	0.137	0.103	0.058	0.114	-0.042	-0.451	-0.045	-0.102	-0.191	0.095	-0.265	-0.235	-0.263	0.045	-0.037	-0.375	0.134	0.005	-0.018	0.009	0.061	-3.064	-0.054	-0.017
EPS Numbers are in millions	23.8	3.03	35.06	109.73	-38.47	22.39	24.95	207.06	-0.81	-38.21	20.26	89.77	-3.04	-2.64	25.95	5.23	27.53	-2.49	80.1	-9.48	13.74	11.25	4.43	65.6	-19.28	10.48	24.92	24.83	-18.72	5.58	70.35	67.81	-3.25	6.59	56.05	-9.56	11.93	-9.36	96.54	-0.68	-44.55	-17.72	151.08	38.36	20.25	50.58	-9.32	-403.89	-11.81	-20.85	-20.57	107.5	-29.45	-23.18	-24.71	25.07	-6.23	-42.34	45.52	2.09	-4.5	4.06	19.2	-666.14	-18.12	-3.45
EPS Diluted Numbers are in millions	23.8	3.03	35.06	109.73	-38.47	22.39	24.95	207.06	-0.81	-38.21	20.26	89.33	-3.03	-2.64	25.95	5.23	27.53	-2.49	80.1	-9.48	13.74	11.25	4.43	65.6	-19.28	10.48	24.92	24.83	-18.72	5.58	70.35	67.81	-3.25	6.59	56.05	-9.56	11.93	-9.36	96.54	-0.68	-44.55	-17.72	151.08	38.36	20.25	50.58	-9.32	-403.89	-11.81	-20.85	-20.57	107.5	-29.45	-23.18	-24.71	25.07	-6.23	-42.34	45.52	2.09	-4.5	4.06	19.2	-666.14	-18.12	-3.45
EBITDA Numbers are in millions	1,373	642	2,180	3,893	-711	851	996	5,878	291	-783	774	2,755	140	149	930	37	1,015	51	2,493	217	616	579	174	1,939	-370	310	914	969	-440	232	2,160	2,052	32	305	1,637	-41	439	-119	2,848.25	43	-781	-300	4,281	371	1,001	1,873	-58	-5,311	-80	-495	-532	4,519	-407	-590	-635	2,037	160	-229	1,066	491	328	605	1,287	-18,817	64	306
EBITDA Ratio Numbers are in millions	0.059	0.047	0.103	0.115	-0.096	0.053	0.071	0.172	0.028	-0.13	0.066	0.113	0.015	0.015	0.066	0.005	0.076	0.006	0.126	0.022	0.06	0.047	0.021	0.099	-0.057	0.029	0.068	0.068	-0.101	0.025	0.107	0.099	0.005	0.037	0.092	-0.006	0.045	-0.02	0.126	0.006	-0.286	-0.061	0.156	0.04	0.115	0.17	-0.01	-0.238	-0.012	-0.097	-0.199	0.16	-0.147	-0.24	-0.272	0.146	0.039	-0.081	0.126	0.046	0.054	0.056	0.163	-3.477	0.008	0.061

Meiwa Estate Company Limited

TSE:8869.T Add to watchlist

TSE:8869.T