Fuji Corporation Limited
TSE:8860.T
683 (JPY) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 123,927.013 | 120,388.755 | 114,473.817 | 118,698.88 | 121,541.518 | 110,444.324 | 115,710.595 | 103,880.3 | 99,359.979 | 90,726.814 | 79,594.573 | 86,363.771 | 66,047.592 | 71,594.975 | 59,796.585 | 48,614.537 | 45,300.856 | 48,793.241 |
| Cost of Revenue
| 104,700.695 | 101,769.15 | 97,523.41 | 102,014.56 | 105,687.935 | 93,846.52 | 97,145.235 | 86,049.341 | 82,629.166 | 75,836.692 | 65,761.666 | 71,154.506 | 53,850.781 | 58,740.392 | 49,051.171 | 40,623.176 | 36,930.553 | 40,277.069 |
| Gross Profit
| 19,226.318 | 18,619.605 | 16,950.407 | 16,684.32 | 15,853.583 | 16,597.804 | 18,565.36 | 17,830.959 | 16,730.813 | 14,890.122 | 13,832.907 | 15,209.265 | 12,196.811 | 12,854.583 | 10,745.414 | 7,991.361 | 8,370.303 | 8,516.172 |
| Gross Profit Ratio
| 0.155 | 0.155 | 0.148 | 0.141 | 0.13 | 0.15 | 0.16 | 0.172 | 0.168 | 0.164 | 0.174 | 0.176 | 0.185 | 0.18 | 0.18 | 0.164 | 0.185 | 0.175 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1.281 | 0 | 0 | 0 | 0 | 0 | 0 | 139.179 | 99.62 | 93.507 | 86.261 | 87.86 | 89.439 | 90.302 | 81.258 | 87.552 | 86.232 |
| Selling & Marketing Expenses
| 0 | 2,953.281 | 2,838.61 | 2,961.166 | 3,574.525 | 3,459.07 | 3,853.316 | 4,028.537 | 3,833.448 | 3,150.313 | 3,253.124 | 3,437.643 | 2,870.634 | 2,685.204 | 2,244.474 | 1,775.733 | 1,611.593 | 1,594.763 |
| SG&A
| 10,056.259 | 2,953.281 | 2,838.61 | 2,961.166 | 3,574.525 | 3,459.07 | 3,853.316 | 4,028.537 | 3,972.627 | 3,249.933 | 3,346.631 | 3,523.904 | 2,958.494 | 2,774.643 | 2,334.776 | 1,856.991 | 1,699.145 | 1,680.995 |
| Other Expenses
| -1,275.855 | 8,401.374 | 406.151 | 511.03 | 343.197 | 342.736 | 392.911 | 162.194 | 102.212 | 244.449 | 331.784 | 166.318 | 234.443 | 263.649 | 294.027 | 255.21 | 181.977 | 99.384 |
| Operating Expenses
| 11,332.114 | 11,354.655 | 10,859.346 | 10,813.174 | 11,866.666 | 11,595.701 | 11,928.563 | 11,392.752 | 7,809.928 | 6,792.454 | 6,917.075 | 6,947.393 | 6,150.199 | 5,825.895 | 5,150.321 | 4,302.584 | 4,164.873 | 4,149.551 |
| Operating Income
| 7,894.204 | 7,264.95 | 6,091.054 | 5,871.14 | 3,986.912 | 5,002.096 | 6,636.791 | 6,438.2 | 5,969.483 | 5,441.362 | 4,361.901 | 5,806.646 | 3,809.335 | 4,928.435 | 3,648.264 | 2,137.608 | 2,584.797 | 2,723.159 |
| Operating Income Ratio
| 0.064 | 0.06 | 0.053 | 0.049 | 0.033 | 0.045 | 0.057 | 0.062 | 0.06 | 0.06 | 0.055 | 0.067 | 0.058 | 0.069 | 0.061 | 0.044 | 0.057 | 0.056 |
| Total Other Income Expenses Net
| -907.7 | -610.332 | -541.926 | -43.93 | -421.676 | -317.662 | -340.908 | -308.879 | -251.146 | -233.972 | -77.214 | -342.138 | -149.017 | -92.787 | -181.555 | -3.496 | -207.119 | -657.66 |
| Income Before Tax
| 6,986.504 | 6,654.618 | 5,745.002 | 5,827.21 | 3,565.236 | 4,684.434 | 6,295.883 | 6,129.321 | 5,718.337 | 5,207.39 | 4,284.687 | 5,464.508 | 3,660.318 | 4,835.648 | 3,466.709 | 2,134.112 | 2,377.678 | 2,065.499 |
| Income Before Tax Ratio
| 0.056 | 0.055 | 0.05 | 0.049 | 0.029 | 0.042 | 0.054 | 0.059 | 0.058 | 0.057 | 0.054 | 0.063 | 0.055 | 0.068 | 0.058 | 0.044 | 0.052 | 0.042 |
| Income Tax Expense
| 2,222.199 | 2,095.221 | 1,927.248 | 1,957.826 | 1,206.422 | 1,595.534 | 1,997.185 | 1,961.084 | 1,772.948 | 1,776.405 | 1,527.789 | 2,202.79 | 1,391.798 | 2,067.948 | 1,439.6 | 896.35 | 1,015.761 | -32.39 |
| Net Income
| 4,764.305 | 4,559.397 | 3,817.753 | 3,869.383 | 2,358.813 | 3,088.899 | 4,298.698 | 4,168.237 | 3,945.389 | 3,430.984 | 2,756.897 | 3,261.717 | 2,268.52 | 2,767.699 | 2,027.109 | 1,237.762 | 1,361.916 | 2,097.889 |
| Net Income Ratio
| 0.038 | 0.038 | 0.033 | 0.033 | 0.019 | 0.028 | 0.037 | 0.04 | 0.04 | 0.038 | 0.035 | 0.038 | 0.034 | 0.039 | 0.034 | 0.025 | 0.03 | 0.043 |
| EPS
| 131.61 | 126.68 | 106.65 | 107.68 | 66 | 87.4 | 120.4 | 116.08 | 110.06 | 95.18 | 76.46 | 91.13 | 64.07 | 78.29 | 78.29 | 38.68 | 40.78 | 58.19 |
| EPS Diluted
| 131.61 | 126.68 | 106.65 | 107.68 | 66 | 87.31 | 119.99 | 115.86 | 110.04 | 94.97 | 76.42 | 90.7 | 63.85 | 78.28 | 78.29 | 38.68 | 40.78 | 58.05 |
| EBITDA
| 9,648.43 | 8,814.622 | 7,721.024 | 7,741.779 | 5,489.887 | 6,293.067 | 7,683.61 | 7,174.228 | 6,467.686 | 5,943.921 | 4,976.008 | 6,101.203 | 4,240.777 | 5,399.319 | 3,963.009 | 2,618.879 | 3,007.672 | 2,744.945 |
| EBITDA Ratio
| 0.078 | 0.073 | 0.067 | 0.065 | 0.045 | 0.057 | 0.066 | 0.069 | 0.065 | 0.066 | 0.063 | 0.071 | 0.064 | 0.075 | 0.066 | 0.054 | 0.066 | 0.056 |