Starts Corporation Inc. (8850.T) - Quarterly Income Statement

Home
8850.T
Financials

3430 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1
Revenue Numbers are in millions	54,043	69,925	58,500	53,473	51,510	65,996	69,277	51,729	46,869	57,267	48,384	45,313	45,614	55,715	49,221	47,502	46,525	68,849	48,524	49,983	41,735	54,036	44,864	56,444	39,833	47,126	46,034	38,271	37,439	44,484	63,191	37,714	35,418	40,895	38,288	39,125	41,866	42,517.043	46,219.92	35,151.589	32,863.504	41,728.644	35,695.219	34,513.339	39,096.529	38,603.463	31,795.39	29,488.754	28,472.506	34,995.645	29,471.346	28,946.353	24,371.95	32,819.976	29,019.738	26,873.158	23,529.016	37,174.292	29,532.575	28,330.525	25,170.951	42,629.614	24,415.137	23,722.311	29,236.271
Cost of Revenue Numbers are in millions	35,881	48,475	39,601	36,866	34,947	46,497	50,893	35,916	32,380	39,584	33,610	31,715	31,585	39,968	34,825	34,150	34,079	50,157	34,075	35,348	28,667	37,097	30,632	41,224	27,632	32,526	31,939	25,619	25,142	30,349	49,261	25,553	24,075	28,229	26,732	27,978	29,764	30,420.243	35,172.175	24,544.06	22,954.073	30,390.181	25,179.183	24,547.132	29,303.816	29,087.225	22,043.288	20,960.674	19,902.493	25,469.766	20,475.952	20,715.694	16,837.006	23,695.409	20,012.203	18,922.552	16,209.539	27,789.987	21,985.157	21,001.418	18,488.046	32,386.475	17,605.665	16,337.116	21,226.036
Gross Profit Numbers are in millions	18,162	21,450	18,899	16,607	16,563	19,499	18,384	15,813	14,489	17,683	14,774	13,598	14,029	15,747	14,396	13,352	12,446	18,692	14,449	14,635	13,068	16,939	14,232	15,220	12,201	14,600	14,095	12,652	12,297	14,135	13,930	12,161	11,343	12,666	11,556	11,147	12,102	12,096.8	11,047.745	10,607.529	9,909.431	11,338.463	10,516.036	9,966.207	9,792.713	9,516.238	9,752.102	8,528.08	8,570.013	9,525.879	8,995.394	8,230.659	7,534.944	9,124.567	9,007.535	7,950.606	7,319.477	9,384.305	7,547.418	7,329.107	6,682.905	10,243.139	6,809.472	7,385.195	8,010.235
Gross Profit Ratio Numbers are in millions	0.336	0.307	0.323	0.311	0.322	0.295	0.265	0.306	0.309	0.309	0.305	0.3	0.308	0.283	0.292	0.281	0.268	0.271	0.298	0.293	0.313	0.313	0.317	0.27	0.306	0.31	0.306	0.331	0.328	0.318	0.22	0.322	0.32	0.31	0.302	0.285	0.289	0.285	0.239	0.302	0.302	0.272	0.295	0.289	0.25	0.247	0.307	0.289	0.301	0.272	0.305	0.284	0.309	0.278	0.31	0.296	0.311	0.252	0.256	0.259	0.266	0.24	0.279	0.311	0.274
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	8,207	0	0	0	8,202	0	0	0	5,772	0	0	0	6,601	0	0	0	5,822	0	0	0	5,678	0	0	0	5,130	0	0	0	5,559	0	0	0	4,970	0	0	0	4,399	0	0	0	3,784	0	0	0	3,363	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	3,813	0	0	0	3,612	0	0	0	3,130	0	0	0	2,594	0	0	0	3,606	0	0	0	3,589	0	0	0	3,191	0	0	0	2,800	0	0	0	2,562	0	0	0	2,206	0	0	0	2,261	0	0	0	2,199	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	10,928	12,020	10,474	10,060	10,455	11,814	9,837	9,164	9,302	8,902	8,721	8,626	8,811	9,195	8,490	8,172	8,068	9,428	8,993	8,844	8,800	9,267	8,575	8,798	8,279	8,321	7,948	7,837	7,759	8,359	7,472	7,260	7,325	7,532	6,784	6,874	7,516	6,605	6,791	6,487	6,507	6,045	6,415	6,174	6,092	5,562	5,809	5,663	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	471	129	34	120	177	176	119	130	201	139	290	54	381	248	143	79	54	27	147	29	-19	22	25	33	114	28	82	50	68	42	44	42	148	50	63	108	38.683	-3.782	-10.25	56.675	49.461	24.789	48.519	53.406	10.326	-1.397	146.728	32.821	112.895	32.492	135.296	63.275	263.505	-45.647	154.072	-22.518	-19.542	45.196	123.994	3.125	369.663	78.281	196.417	171.747
Operating Expenses Numbers are in millions	10,928	12,020	10,493	10,073	10,434	11,814	9,837	9,152	9,286	9,718	8,723	8,632	8,828	9,142	8,490	8,172	8,068	10,280	8,994	8,846	8,811	10,118	8,575	8,785	8,292	9,151	7,948	7,804	7,792	9,333	7,472	7,260	7,325	8,351	6,784	6,874	7,516	7,435.324	6,790.293	6,487.503	6,507.463	6,895.247	6,414.986	6,173.631	6,092.517	6,400.412	5,808.534	5,663.08	6,035.653	6,337.104	5,697.926	5,740.199	5,581.815	6,310.297	5,706.573	5,780.395	5,776.934	5,996.036	5,441.307	5,671.659	5,637.3	6,185.769	6,172.602	6,173.082	6,509.395
Operating Income Numbers are in millions	7,234	9,430	8,406	6,534	6,128	7,685	8,546	6,663	5,201	7,966	6,050	4,966	5,200	6,605	5,906	5,180	4,377	8,412	5,454	5,791	4,255	6,821	5,658	6,434	3,908	5,450	6,146	4,849	4,504	4,802	6,458	4,902	4,016	4,314	4,773	4,273	4,585	4,661.476	4,257.452	4,120.026	3,401.967	4,443.215	4,101.051	3,792.576	3,700.194	3,115.825	3,943.568	2,865	2,534.359	3,188.774	3,297.469	2,490.459	1,953.128	2,814.27	3,300.962	2,170.21	1,542.542	3,388.27	2,106.11	1,657.447	1,045.604	4,057.37	636.87	1,212.112	1,500.838
Operating Income Ratio Numbers are in millions	0.134	0.135	0.144	0.122	0.119	0.116	0.123	0.129	0.111	0.139	0.125	0.11	0.114	0.119	0.12	0.109	0.094	0.122	0.112	0.116	0.102	0.126	0.126	0.114	0.098	0.116	0.134	0.127	0.12	0.108	0.102	0.13	0.113	0.105	0.125	0.109	0.11	0.11	0.092	0.117	0.104	0.106	0.115	0.11	0.095	0.081	0.124	0.097	0.089	0.091	0.112	0.086	0.08	0.086	0.114	0.081	0.066	0.091	0.071	0.059	0.042	0.095	0.026	0.051	0.051
Total Other Income Expenses Net Numbers are in millions	3,909	1,522	-598	655	1,221	183	-574	915	1,621	574	286	451	223	1,079	-117	35	-40	-1,563	123	239	-353	589	-287	261	325	-434	-72	63	-2	-808	1,150	-277	-562	-412	-137	-103	-71	-1,243.749	-544.212	85.03	2,289.829	-186.502	-287.774	-91.698	163.348	131.018	-196.081	-475.787	-243.064	-398.328	-233.053	-699.54	-221.083	-1,546.462	-763.655	-353.622	-551.597	-950.527	-266.918	-359.055	-320.299	-1,153.286	-764.323	-2,051.439	-1,280.626
Income Before Tax Numbers are in millions	11,143	10,952	7,808	7,189	7,331	7,868	7,972	7,578	6,809	8,426	6,339	5,423	5,423	7,684	5,789	5,215	4,337	6,849	5,577	6,030	3,902	7,410	5,371	6,695	4,233	5,016	6,074	4,912	4,502	3,994	7,608	4,625	3,454	3,902	4,636	4,170	4,514	3,417.727	3,713.24	4,205.056	5,691.796	4,256.713	3,813.277	3,700.878	3,863.542	3,246.843	3,747.487	2,389.213	2,291.295	2,790.446	3,064.416	1,790.919	1,732.045	1,267.808	2,537.307	1,816.588	990.945	2,437.743	1,839.192	1,298.392	725.305	2,904.084	-356.384	-839.327	220.212
Income Before Tax Ratio Numbers are in millions	0.206	0.157	0.133	0.134	0.142	0.119	0.115	0.146	0.145	0.147	0.131	0.12	0.119	0.138	0.118	0.11	0.093	0.099	0.115	0.121	0.093	0.137	0.12	0.119	0.106	0.106	0.132	0.128	0.12	0.09	0.12	0.123	0.098	0.095	0.121	0.107	0.108	0.08	0.08	0.12	0.173	0.102	0.107	0.107	0.099	0.084	0.118	0.081	0.08	0.08	0.104	0.062	0.071	0.039	0.087	0.068	0.042	0.066	0.062	0.046	0.029	0.068	-0.015	-0.035	0.008
Income Tax Expense Numbers are in millions	3,076	3,287	2,630	2,429	2,324	1,977	3,032	2,527	2,162	2,953	2,123	1,754	1,856	2,503	1,946	1,740	1,192	2,311	1,759	1,721	1,423	2,647	1,893	2,324	1,499	1,723	1,958	1,528	1,509	1,225	2,477	1,564	742	1,689	1,740	1,495	1,579	1,814.19	1,620.284	1,703.679	1,170.145	1,578.248	1,748.147	1,522.548	1,571.71	1,859.419	2,404.472	1,109.566	949.27	1,622.052	1,640.689	968.663	734.323	1,130.663	1,206.213	922.115	476.302	1,978.473	944.439	485.343	300.846	524.384	323.439	-58.429	261.856
Net Income Numbers are in millions	7,915	7,526	5,052	4,658	4,859	5,771	4,861	4,983	4,603	5,438	4,181	3,613	3,540	5,135	3,836	3,499	3,129	4,542	3,778	4,283	2,456	4,752	3,452	4,357	2,703	3,287	4,106	3,379	2,955	2,789	5,109	3,052	2,696	2,212	2,882	2,668	2,918	1,595.41	2,074.582	2,488.549	4,499	2,504.697	1,730.391	1,865.374	2,000.359	1,117.973	1,030.847	1,058.053	1,102.116	917.947	1,140.789	556.058	753.909	-31.294	1,061.656	702.137	347.498	392.661	677.564	595.182	259.861	2,342.576	-871.529	-666.972	-209.108
Net Income Ratio Numbers are in millions	0.146	0.108	0.086	0.087	0.094	0.087	0.07	0.096	0.098	0.095	0.086	0.08	0.078	0.092	0.078	0.074	0.067	0.066	0.078	0.086	0.059	0.088	0.077	0.077	0.068	0.07	0.089	0.088	0.079	0.063	0.081	0.081	0.076	0.054	0.075	0.068	0.07	0.038	0.045	0.071	0.137	0.06	0.048	0.054	0.051	0.029	0.032	0.036	0.039	0.026	0.039	0.019	0.031	-0.001	0.037	0.026	0.015	0.011	0.023	0.021	0.01	0.055	-0.036	-0.028	-0.007
EPS Numbers are in millions	159.33	151.53	101.71	93.78	97.83	116.19	97.87	100.34	92.69	109.5	83.94	72.61	67.31	97.64	72.94	66.45	59.44	86.26	71.75	81.42	46.7	90.33	65.62	82.82	51.39	62.48	78.05	64.23	56.17	53.01	97.11	58.01	51.26	42.05	54.78	50.71	55.48	30.33	39.43	49.83	90.1	50.16	34.65	38.98	41.8	23.36	21.54	22.11	23.03	19.18	23.84	17.18	15.75	-0.65	22.18	14.67	7.26	8.2	14.16	12.44	5.43	48.95	-18.21	-13.94	-4.37
EPS Diluted Numbers are in millions	159.33	151.53	101.71	93.78	97.83	116.19	97.87	100.33	92.69	109.46	82.2	71.03	67.31	97.64	72.94	66.45	59.44	86.26	71.75	81.42	46.7	90.33	65.62	82.82	51.39	62.48	78.05	64.23	56.17	53.01	97.11	58.01	51.26	42.05	54.78	50.71	55.48	30.33	39.43	49.83	90.1	50.16	34.65	38.98	41.8	23.36	21.54	22.11	23.03	19.18	23.84	17.18	15.75	-0.65	22.18	14.67	7.26	8.2	14.16	12.44	5.43	48.95	-18.21	-13.94	-4.37
EBITDA Numbers are in millions	8,838	11,269	9,338	8,686	8,816	9,731	8,997	9,023	7,997	10,277	7,751	6,781	6,453	9,114	7,205	6,560	5,495	9,766	6,842	7,262	5,163	8,156	6,548	7,842	5,304	6,056	7,069	5,969	5,368	5,619	8,310	5,610	4,383	5,122	5,639	5,169	5,534	5,639.326	5,432.328	5,196.061	4,141.688	5,331.932	5,178.383	4,757.657	4,564.492	4,221.902	4,807.893	3,610.942	3,196.566	4,075.839	3,989.742	3,141.851	2,640.235	3,645.103	3,914.91	2,886.859	2,188.38	4,063.126	2,877.518	2,349.883	1,667.089	5,107.14	1,015.632	1,983.97	2,346.739
EBITDA Ratio Numbers are in millions	0.164	0.161	0.16	0.162	0.171	0.147	0.13	0.174	0.171	0.179	0.16	0.15	0.141	0.164	0.146	0.138	0.118	0.142	0.141	0.145	0.124	0.151	0.146	0.139	0.133	0.129	0.154	0.156	0.143	0.126	0.132	0.149	0.124	0.125	0.147	0.132	0.132	0.133	0.118	0.148	0.126	0.128	0.145	0.138	0.117	0.109	0.151	0.122	0.112	0.116	0.135	0.109	0.108	0.111	0.135	0.107	0.093	0.109	0.097	0.083	0.066	0.12	0.042	0.084	0.08

Starts Corporation Inc.

TSE:8850.T Add to watchlist

TSE:8850.T