Leopalace21 Corporation

TSE:8848.T

578 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 422,671406,449398,365408,958433,552505,222530,839520,487511,424483,187471,088454,221459,435484,390620,375733,235672,973631,608465,386476,266
Cost of Revenue 354,611353,163352,289387,872408,110428,987434,761427,819422,604407,431401,509396,507403,571448,391570,748589,833511,053474,713353,928357,546
Gross Profit 68,06053,28646,07621,08625,44276,23596,07892,66888,82075,75669,57957,71455,86435,99949,627143,402161,920156,895111,458118,720
Gross Profit Ratio 0.1610.1310.1160.0520.0590.1510.1810.1780.1740.1570.1480.1270.1220.0740.080.1960.2410.2480.2390.249
Reseach & Development Expenses 000-0-0-000000000000000
General & Administrative Expenses 6,1752903023514939977997424744093412401,0611,4593,8234,3694,17831,41349,64145,344
Selling & Marketing Expenses 4,3925,0545,0464,1544,0754,9866,5246,0946,4746,3826,3295,1474,6405,60311,12611,42111,15111,68311,17410,290
SG&A 05,0545,0464,1544,0754,9866,5246,0946,4746,3826,3295,1475,7017,06214,94915,79015,32943,09660,81555,634
Other Expenses -6,309187479-19-322-810137-155-365-646-592332-751-718-7169164134831,354
Operating Expenses 45,51943,40244,29850,26261,91068,83973,14269,76667,82060,99055,90050,29436,02440,89256,10765,54362,49955,94270,67864,033
Operating Income 4,6609,8791,774-29,182-36,4737,39022,93022,89820,99614,76313,6737,41318,979-11,417-9,39275,70990,30099,11346,32557,070
Operating Income Ratio 0.0110.0240.004-0.071-0.0840.0150.0430.0440.0410.0310.0290.0160.041-0.024-0.0150.1030.1340.1570.10.12
Total Other Income Expenses Net 321.303-7,0337,9186,257-21,539-72,231-7,780-1,276-1,935-1,867-2,8921,558-17,627-21,700-68,134-42,263-77,876-29,784-69,068-4,455
Income Before Tax 27,9742,8479,693-22,925-58,013-64,84015,15021,62219,06112,89610,7818,9711,352-33,117-77,52633,44612,42469,329-22,74352,615
Income Before Tax Ratio 0.0660.0070.024-0.056-0.134-0.1280.0290.0420.0370.0270.0230.020.003-0.068-0.1250.0460.0180.11-0.0490.11
Income Tax Expense 23,314-17,835-2,95628022,2113,8803371,210-368-1,597-4,444-4,364-2367,7711,54823,49411,82431,100-7,03218,479
Net Income 17,00519,81011,854-23,680-80,224-68,66214,81920,40119,43214,50715,22913,3351,588-40,889-79,0759,95134237,358-16,58233,262
Net Income Ratio 0.040.0490.03-0.058-0.185-0.1360.0280.0390.0380.030.0320.0290.003-0.084-0.1270.0140.0010.059-0.0360.07
EPS 129,897,70860.2136.04-84.87-328.77-278.5858.0277.6174.6855.1967.1774.59.4-261.02-521.9163.542.15234.68-104.04220.79
EPS Diluted 169,844,14848.232.23-84.87-328.77-278.5857.9377.5674.6855.1967.1774.489.4-261.02-521.9163.542.15234.68-104.04220.79
EBITDA 6117,34311,550-21,721-24,44521,13035,19732,68630,45322,30219,14018,19225,025-4,966-3,09781,49195,463103,67250,89062,925
EBITDA Ratio 00.0430.029-0.053-0.0560.0420.0660.0630.060.0460.0410.040.054-0.01-0.0050.1110.1420.1640.1090.132