TOC Co., Ltd.

TSE:8841.T

621 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 39,27131,65233,52832,20432,45332,89746,27019,80513,30012,9078,4228,0018,1188,8209,5245,4086,5775,3118,74710,354
Short Term Investments 57-403-272-299-331-29757571070000000-1,500000
Cash and Short Term Investments 39,32831,65233,52832,20432,45332,89746,27019,80513,30012,9078,4228,0018,1188,8209,5245,4086,5775,3118,74710,354
Net Receivables 5536115436424677801,2851,1431,1091,1921,3711,5381,5001,4232,2872,7294,0391,2621,0591,036
Inventory 265245207178200183204187185230261202219237282318385366440491
Other Current Assets 118,5461591412132171951302272833872363743402861,6952572101,467194202
Total Current Assets 40,38032,66734,41933,23733,33734,05547,88921,36214,87714,71610,29010,11510,17710,76613,7888,71211,2118,40610,44012,083
Non-Current Assets:
Property, Plant & Equipment, Net 53,09256,13455,35355,23655,65155,27456,42492,67194,05895,491101,207103,199105,365108,250111,715102,13280,38279,50074,53257,314
Goodwill -7,1020000000000000000000
Intangible Assets 7,1097,1207,1317,1317,1437,1207,1267,1337,1417,1457,1417,0527,1077,1587,3457,3377,2607,0717,0687,065
Goodwill and Intangible Assets 77,1207,1317,1317,1437,1207,1267,1337,1417,1457,1417,0527,1077,1587,3457,3377,2607,0717,0687,065
Long Term Investments 17,95620,40616,01716,97214,63416,21415,40816,39516,25517,52116,30515,65012,27912,50411,26214,27114,7425,3135,7403,855
Tax Assets 118,546551213138910101111172494818223,6946,2776,0746,463
Other Non-Current Assets -111,438-2-2-3-2-23381842323293713361,0661,0701,8801,8601,0541,9742,2932,617
Total Non-Current Assets 78,16383,66378,50479,34877,43978,61979,304116,392117,696120,496125,035126,248125,834129,231132,683126,422107,132100,13595,70777,314
Total Assets 1,399116,334112,926112,589110,780112,677127,195137,758132,576135,215135,328136,366136,011139,997146,471135,134118,343108,541106,14789,397
Liabilities & Equity:
Current Liabilities:
Account Payables 46454143272944525310657881,1431,5274,6868171,3032,6041,184860
Short Term Debt 1331,3411,4402,3022,1504,8548,11526,80920,94826,98621,15021,02126,88022,71425,20535,99219,93310,37319,9753,057
Tax Payables 2,9857451,4931,3803,2661,24411,7011,6771,1121,8351,3991,0791,3791,784139361,6358411,2741,816
Deferred Revenue -14,0452,2134,7123,4725,7113,38713,83110,3512,5303,2462,0642,0541,4711,8762301271,7228611,4651,986
Other Current Liabilities 15,7271,0227517149311,0341,0813,3682,6902,7153,9302,9332,4992,5012,9372,0831,7621,7871,4431,299
Total Current Liabilities 1,8614,6216,9446,5318,8199,30423,07140,58026,22133,05327,20126,09631,99328,61833,05839,01924,72015,62524,0677,202
Non-Current Liabilities:
Long Term Debt 266679095601,7691,7971,7863,44914,89813,08823,81828,14626,27936,07439,95521,79018,08919,51711,69914,756
Deferred Revenue Non-Current 15,7271,1645086066141,4001,5491,3311,2921,1151,1151,110867826450381384000
Deferred Tax Liabilities Non-Current 1,8613,1451,1091,9869643,2303,2101,7581,7252,2432,0251,69970739716416414000
Other Non-Current Liabilities -9,1526,3328,3099,1429,2208,7138,3358,3749,7289,3649,1799,58710,14710,55611,29210,80710,47210,1918,5079,193
Total Non-Current Liabilities 8,46211,30810,83512,29412,56715,14014,88014,91227,64325,81036,13740,54238,00047,85351,86133,14228,95929,70820,20623,949
Total Liabilities 11,76815,92917,77918,82521,38624,44437,95155,49253,86458,86363,33866,63869,99376,47184,91972,16153,67945,33344,27331,151
Equity:
Preferred Stock 74,23491,93289,61087,50084,80982,26663,01461,034000000000000
Common Stock 7,05411,76811,76811,76811,76811,76811,76811,76811,76811,76811,76811,76811,76811,76811,76811,76811,76811,76811,76811,768
Retained Earnings 102,23671,01168,70573,31070,13866,58363,01461,03457,65154,57851,25649,00947,10445,92644,89045,22143,08641,33139,72037,487
Accumulated Other Comprehensive Income/Loss 102,8167,9054,9505,6133,8185,20889,24582,2684,6185,3584,3333,73200000000
Other Total Stockholders Equity -167,797-82,779-80,473-85,078-81,906-78,351-138,454-134,4584,0944,0954,0964,7366,6415,3474,4265,4669,33610,10910,0668,671
Total Shareholders Equity 118,54399,83794,56093,11388,62787,47488,58781,64678,13175,79971,45369,24565,51363,04161,08462,45564,19063,20861,55457,926
Total Equity 80,747100,40595,14793,76489,39488,23389,24482,26678,71276,35271,99069,72866,01863,52661,55262,97364,66463,20861,87458,246
Total Liabilities & Shareholders Equity 1,532116,334112,926112,589110,780112,677127,195137,758132,576135,215135,328136,366136,011139,997146,471135,134118,343108,541106,14789,397