TOC Co., Ltd.
TSE:8841.T
606 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 39,328 | 31,652 | 33,528 | 32,204 | 32,453 | 32,897 | 46,270 | 19,805 | 13,300 | 12,907 | 8,422 | 8,001 | 8,118 | 8,820 | 9,524 | 5,408 | 6,577 | 5,311 | 8,747 | 10,354 |
Short Term Investments
| 57 | -403 | -272 | -299 | -331 | -297 | 57 | 57 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,500 | 0 | 0 | 0 |
Cash and Short Term Investments
| 39,328 | 31,652 | 33,528 | 32,204 | 32,453 | 32,897 | 46,270 | 19,805 | 13,300 | 12,907 | 8,422 | 8,001 | 8,118 | 8,820 | 9,524 | 5,408 | 6,577 | 5,311 | 8,747 | 10,354 |
Net Receivables
| 553 | 603 | 535 | 636 | 464 | 774 | 696 | 945 | 938 | 989 | 1,051 | 1,289 | 0 | 0 | 0 | 0 | 4,039 | 0 | 0 | 0 |
Inventory
| 265 | 245 | 207 | 178 | 200 | 183 | 204 | 187 | 185 | 230 | 261 | 202 | 219 | 237 | 282 | 318 | 385 | 366 | 440 | 491 |
Other Current Assets
| 234 | 167 | 149 | 219 | 220 | 201 | 719 | 425 | 454 | 590 | 556 | 623 | 340 | 286 | 1,695 | 257 | 210 | 1,467 | 194 | 202 |
Total Current Assets
| 40,380 | 32,667 | 34,419 | 33,237 | 33,337 | 34,055 | 47,889 | 21,362 | 14,877 | 14,716 | 10,290 | 10,115 | 10,177 | 10,766 | 13,788 | 8,712 | 11,211 | 8,406 | 10,440 | 12,083 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 53,092 | 56,134 | 55,353 | 55,236 | 55,651 | 55,274 | 56,424 | 92,671 | 94,058 | 95,491 | 101,207 | 103,199 | 105,365 | 108,250 | 111,715 | 102,132 | 80,382 | 79,500 | 74,532 | 57,314 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,109 | 7,120 | 7,131 | 7,131 | 7,143 | 7,120 | 7,126 | 7,133 | 7,141 | 7,145 | 7,141 | 7,052 | 7,107 | 7,158 | 7,345 | 7,337 | 7,260 | 7,071 | 7,068 | 7,065 |
Goodwill and Intangible Assets
| 7,109 | 7,120 | 7,131 | 7,131 | 7,143 | 7,120 | 7,126 | 7,133 | 7,141 | 7,145 | 7,141 | 7,052 | 7,107 | 7,158 | 7,345 | 7,337 | 7,260 | 7,071 | 7,068 | 7,065 |
Long Term Investments
| 17,956 | 20,406 | 16,017 | 16,972 | 14,634 | 16,214 | 15,408 | 16,395 | 16,255 | 17,521 | 16,305 | 15,650 | 12,279 | 12,504 | 11,262 | 14,271 | 14,742 | 5,313 | 5,740 | 3,855 |
Tax Assets
| 7 | 5 | 5 | 12 | 13 | 13 | 8 | 9 | 10 | 10 | 11 | 11 | 17 | 249 | 481 | 822 | 3,694 | 6,277 | 6,074 | 6,463 |
Other Non-Current Assets
| 2 | -2 | -2 | -3 | -2 | -2 | 338 | 184 | 232 | 329 | 371 | 336 | 1,066 | 1,070 | 1,880 | 1,860 | 1,054 | 1,974 | 2,293 | 2,617 |
Total Non-Current Assets
| 78,166 | 83,663 | 78,504 | 79,348 | 77,439 | 78,619 | 79,304 | 116,392 | 117,696 | 120,496 | 125,035 | 126,248 | 125,834 | 129,231 | 132,683 | 126,422 | 107,132 | 100,135 | 95,707 | 77,314 |
Total Assets
| 118,546 | 116,334 | 112,926 | 112,589 | 110,780 | 112,677 | 127,195 | 137,758 | 132,576 | 135,215 | 135,328 | 136,366 | 136,011 | 139,997 | 146,471 | 135,134 | 118,343 | 108,541 | 106,147 | 89,397 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 46 | 45 | 41 | 43 | 27 | 29 | 44 | 52 | 53 | 106 | 57 | 88 | 61 | 1,527 | 4,686 | 817 | 1,303 | 2,604 | 1,184 | 860 |
Short Term Debt
| 1,399 | -872 | -3,272 | -1,170 | -3,561 | 1,467 | -5,716 | 16,458 | 18,418 | 23,740 | 19,086 | 21,021 | 26,880 | 22,714 | 25,205 | 35,992 | 19,933 | 10,373 | 19,975 | 3,057 |
Tax Payables
| 2,985 | 745 | 1,493 | 1,380 | 3,266 | 1,244 | 11,701 | 1,677 | 1,112 | 1,835 | 1,399 | 1,079 | 1,379 | 1,784 | 139 | 36 | 1,635 | 841 | 1,274 | 1,816 |
Deferred Revenue
| 0 | 2,213 | 4,712 | 3,472 | 5,711 | 3,387 | 13,831 | 10,351 | 2,530 | 3,246 | 2,064 | 2,054 | 1,471 | 1,876 | 230 | 127 | 1,722 | 861 | 1,465 | 1,986 |
Other Current Liabilities
| 2,839 | 277 | -742 | -666 | -2,335 | -210 | -10,620 | 1,691 | 1,578 | 880 | 2,531 | 3,908 | 3,673 | 2,593 | 3,028 | 2,174 | 1,849 | 1,807 | 1,634 | 1,469 |
Total Current Liabilities
| 7,269 | 4,621 | 6,944 | 6,531 | 8,819 | 9,304 | 23,071 | 40,580 | 26,221 | 33,053 | 27,201 | 26,096 | 31,993 | 28,618 | 33,058 | 39,019 | 24,720 | 15,625 | 24,067 | 7,202 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 133 | 667 | 909 | 560 | 1,769 | 1,797 | 1,786 | 3,449 | 14,912 | 13,088 | 23,818 | 28,146 | 26,279 | 36,074 | 39,955 | 21,790 | 18,089 | 19,517 | 11,699 | 14,756 |
Deferred Revenue Non-Current
| 0 | 1,164 | 508 | 606 | 614 | 1,400 | 1,549 | 1,331 | 1,292 | 1,115 | 1,115 | 1,110 | 867 | 826 | 450 | 381 | 384 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,861 | 3,145 | 1,109 | 1,986 | 964 | 3,230 | 3,210 | 1,758 | 1,725 | 2,243 | 2,025 | 1,699 | 707 | 397 | 164 | 164 | 14 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,468 | 6,332 | 8,309 | 9,142 | 9,220 | 8,713 | 11,545 | 8,374 | 9,714 | 9,364 | 9,179 | 9,587 | 10,147 | 10,556 | 11,292 | 10,807 | 10,472 | 10,191 | 8,507 | 9,193 |
Total Non-Current Liabilities
| 8,462 | 11,308 | 10,835 | 12,294 | 12,567 | 15,140 | 14,880 | 14,912 | 27,643 | 25,810 | 36,137 | 40,542 | 38,000 | 47,853 | 51,861 | 33,142 | 28,959 | 29,708 | 20,206 | 23,949 |
Total Liabilities
| 15,731 | 15,929 | 17,779 | 18,825 | 21,386 | 24,444 | 37,951 | 55,492 | 53,864 | 58,863 | 63,338 | 66,638 | 69,993 | 76,471 | 84,919 | 72,161 | 53,679 | 45,333 | 44,273 | 31,151 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 91,932 | 89,610 | 87,500 | 84,809 | 82,266 | 63,014 | 61,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 |
Retained Earnings
| 74,234 | 71,011 | 68,705 | 73,310 | 70,138 | 66,583 | 63,014 | 61,034 | 57,651 | 54,578 | 51,256 | 49,009 | 47,104 | 45,926 | 44,890 | 45,221 | 43,086 | 41,331 | 39,720 | 37,487 |
Accumulated Other Comprehensive Income/Loss
| 7,054 | 7,905 | 4,950 | 5,613 | 3,818 | 5,208 | 89,245 | 82,268 | 4,618 | 5,358 | 4,333 | 3,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,179 | 9,153 | 9,137 | 2,422 | 2,903 | 3,915 | 8,972 | 4,094 | 4,094 | 4,095 | 4,096 | 4,736 | 4,799 | 4,879 | 4,841 | 6,425 | 9,690 | 9,757 | 9,896 | 8,618 |
Total Shareholders Equity
| 102,235 | 99,837 | 94,560 | 93,113 | 88,627 | 87,474 | 88,587 | 81,646 | 78,131 | 75,799 | 71,453 | 69,245 | 65,513 | 63,041 | 61,084 | 62,455 | 64,190 | 63,208 | 61,554 | 57,926 |
Total Equity
| 102,815 | 100,405 | 95,147 | 93,764 | 89,394 | 88,233 | 89,244 | 82,266 | 78,712 | 76,352 | 71,990 | 69,728 | 66,018 | 63,526 | 61,552 | 62,973 | 64,664 | 63,208 | 61,874 | 58,246 |
Total Liabilities & Shareholders Equity
| 118,546 | 116,334 | 112,926 | 112,589 | 110,780 | 112,677 | 127,195 | 137,758 | 132,576 | 135,215 | 135,328 | 136,366 | 136,011 | 139,997 | 146,471 | 135,134 | 118,343 | 108,541 | 106,147 | 89,397 |