Keihanshin Building Co., Ltd.
TSE:8818.T
1510 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,668.714 | 5,312.956 | 9,876.282 | 21,550.649 | 13,205.088 | 15,918.547 | 7,051.25 | 7,202.14 | 16,552.616 | 3,576.6 | 12,283.068 | 10,180.455 | 4,771.51 | 1,183.022 | 1,500.019 | 1,625.566 | 1,556.512 |
Short Term Investments
| 0 | -2,614.397 | -2,657.272 | -2,625.361 | -2,643.651 | -2,661.181 | -2,198.807 | 0 | 0 | 0 | 0 | 9.993 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,668.714 | 5,312.956 | 9,876.282 | 21,550.649 | 13,205.088 | 15,918.547 | 7,051.25 | 7,202.14 | 16,552.616 | 3,576.6 | 12,283.068 | 10,190.448 | 4,771.51 | 1,183.022 | 1,500.019 | 1,625.566 | 1,556.512 |
Net Receivables
| 486.123 | 560.39 | 381.901 | 331.797 | 408.75 | 473.037 | 277.141 | 284.857 | 258.186 | 281 | 420 | 355 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -166,385.682 | 0 | 0 | 0 | 0 | 0 | 73.919 | 61.089 | 158.489 | 101.33 | 43.621 | 69.598 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 166,616.097 | 829.196 | 2,002.495 | 720.948 | 129.072 | 128.935 | 131.113 | 129.052 | 126.658 | 139.032 | 133.522 | 137.997 | 527.268 | 144.314 | 629.993 | 143.062 | 235.115 |
Total Current Assets
| 9,385.252 | 6,702.542 | 12,260.678 | 22,603.394 | 13,742.91 | 16,520.519 | 7,533.423 | 7,677.138 | 17,095.949 | 4,097.962 | 12,880.211 | 10,753.043 | 5,783.662 | 1,736.359 | 2,416.144 | 2,027.074 | 2,086.148 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 109,929.075 | 133,273.075 | 125,159.437 | 116,765.755 | 107,460.636 | 98,400.902 | 97,543.55 | 88,711.168 | 80,266.112 | 96,637.104 | 89,847.865 | 92,839.458 | 94,863.641 | 92,311.142 | 92,591.117 | 65,218.964 | 62,505.142 |
Goodwill
| -94.413 | 0.72 | 0.838 | 0.912 | 0.323 | 0.357 | 0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 107 | 109 | 126 | 125 | 116 | 79 | 30 | 47.182 | 60.597 | 53.517 | 69.375 | 79.813 | 79.733 | 141.644 | 72.396 | 29.629 | 19.665 |
Goodwill and Intangible Assets
| 12.587 | 109.72 | 126.838 | 125.912 | 116.323 | 79.357 | 30.655 | 47.182 | 60.597 | 53.517 | 69.375 | 79.813 | 79.733 | 141.644 | 72.396 | 29.629 | 19.665 |
Long Term Investments
| 17,382.863 | 12,222 | 12,433 | 14,536 | 15,273 | 17,766 | 17,488.506 | 14,123.968 | 11,364.573 | 11,806.14 | 9,450.43 | 7,571.208 | 5,808.229 | 6,020.841 | 6,977.879 | 6,341.716 | 9,077.485 |
Tax Assets
| 166,616.097 | 13.793 | 14.808 | 12.668 | 12.111 | 13.289 | 9.286 | 9.286 | 9.286 | 9.286 | 9.286 | 464.962 | 1,170.618 | 1,185.644 | 591.652 | 1,024.822 | 136.346 |
Other Non-Current Assets
| -136,709.78 | 0.173 | -0.195 | -0.35 | 0.131 | 0.278 | 429.595 | 2,635.376 | 2,622.006 | 2,639.158 | 2,758.473 | 2,868.903 | 2,965.723 | 3,045.841 | 3,130.318 | 2,871.427 | 4,358.707 |
Total Non-Current Assets
| 157,230.842 | 145,618.761 | 137,733.888 | 131,439.985 | 122,862.201 | 116,259.826 | 115,501.592 | 105,526.98 | 94,322.574 | 111,145.205 | 102,135.429 | 103,824.344 | 104,887.944 | 102,705.112 | 103,363.362 | 75,486.558 | 76,097.345 |
Total Assets
| 4,676.616 | 152,321.306 | 149,994.569 | 154,043.383 | 136,605.113 | 132,780.347 | 123,035.015 | 113,204.119 | 111,418.523 | 115,243.167 | 115,015.64 | 114,577.387 | 110,671.606 | 104,441.471 | 105,779.506 | 77,513.632 | 78,183.493 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | 0.849 | 0.342 | 3.533 | 8.356 | 7.746 | 23.836 | 63.634 | 111.74 | 11.375 | 168.428 | 153.319 | 149.069 | 152.175 | 35.575 | 25.987 | 8.679 |
Short Term Debt
| 70,853.372 | 3,922.4 | 4,090.55 | 4,285.2 | 4,146 | 9,422.9 | 10,042.8 | 10,198.3 | 12,548 | 15,384.14 | 26,937.89 | 8,805.2 | 9,545.864 | 11,065.676 | 11,080.076 | 9,603.936 | 9,654.396 |
Tax Payables
| 940.767 | 498.139 | 514.339 | 3,043.744 | 1,013.6 | 1,006.19 | 975.179 | 442.015 | 1,294.254 | 1,155.278 | 371.933 | 668.703 | 679.946 | 685.289 | 692.421 | 513.089 | 217.834 |
Deferred Revenue
| 0 | 542.95 | 558.069 | 3,082.353 | 1,046.572 | 1,040.18 | 1,004.225 | 473.3 | 1,321.116 | 1,181.022 | 420.434 | 688.456 | 700.118 | 704.499 | 710.231 | 531.161 | 236.154 |
Other Current Liabilities
| -67,663.226 | 3,421.646 | 3,559.335 | 2,207.845 | 3,177.761 | 2,007.543 | 1,620.69 | 1,470.853 | 1,893.516 | 1,647.519 | 1,375.199 | 2,423.474 | 5,107.1 | 2,151.498 | 3,454.489 | 1,845.911 | 1,522.315 |
Total Current Liabilities
| 3,190.146 | 7,887.845 | 8,208.296 | 9,578.931 | 8,378.689 | 12,478.369 | 12,691.551 | 12,206.087 | 15,874.372 | 18,224.056 | 28,901.951 | 12,070.449 | 15,502.151 | 14,073.848 | 15,280.371 | 12,006.995 | 11,421.544 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 70,853.372 | 63,234.15 | 60,769.4 | 62,359.95 | 54,255.95 | 46,286.85 | 38,209.75 | 32,760.05 | 32,558.35 | 35,606.35 | 29,431.94 | 53,869.83 | 49,345.03 | 45,350.894 | 45,708.37 | 23,465.606 | 23,346.222 |
Deferred Revenue Non-Current
| 91,741.525 | 180.49 | 182.115 | 178.34 | 189.547 | 180.531 | 170.024 | 168.206 | 243.932 | 243.185 | 227.867 | 0 | 0 | 173.876 | 0 | 0 | 156.417 |
Deferred Tax Liabilities Non-Current
| 3,190.146 | 2,363.031 | 2,308.21 | 2,974.179 | 3,113.504 | 3,888.593 | 3,856.724 | 3,468.911 | 2,621.988 | 2,624.665 | 1,773.525 | 0 | 0 | 66.009 | 0 | 0 | 181.102 |
Other Non-Current Liabilities
| -82,774.594 | 7,784.857 | 8,016.075 | 8,412.294 | 6,289.668 | 5,717.147 | 5,879.813 | 5,738.019 | 5,563.018 | 6,694.396 | 6,430.17 | 6,903.44 | 7,032.358 | 7,205.998 | 7,767.621 | 6,847.023 | 7,237.8 |
Total Non-Current Liabilities
| 83,010.449 | 73,562.528 | 71,275.8 | 73,924.763 | 63,848.669 | 56,073.121 | 48,116.311 | 42,135.186 | 40,987.288 | 45,168.596 | 37,863.502 | 60,773.27 | 56,377.388 | 52,796.777 | 53,475.991 | 30,312.629 | 30,921.541 |
Total Liabilities
| 9,827.611 | 81,450.373 | 79,484.096 | 83,503.694 | 72,227.358 | 68,551.49 | 60,807.862 | 54,341.273 | 56,861.66 | 63,392.652 | 66,765.453 | 72,843.719 | 71,879.539 | 66,870.625 | 68,756.362 | 42,319.624 | 42,343.085 |
Equity: | |||||||||||||||||
Preferred Stock
| 54,459.351 | 282.602 | 12.952 | 50,938.631 | 45,281.222 | 43,029.004 | 40,187.902 | 37,544.827 | 209.604 | 142 | 1,765 | 1,895 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,769.884 | 9,827.611 | 9,827.611 | 9,827.611 | 9,827.611 | 9,827.611 | 2,522.411 | 9,827.611 | 9,827.611 | 9,827.611 | 9,827.611 | 7,688.158 | 7,688.158 | 7,688.158 | 7,688.158 | 7,688.158 | 7,688.158 |
Retained Earnings
| 74,874.569 | 52,436.792 | 51,728.266 | 50,938.631 | 45,281.222 | 43,029.004 | 40,187.902 | 37,544.827 | 35,162.337 | 32,388.529 | 30,411.351 | 28,779.526 | 26,987.801 | 25,787.512 | 24,832.757 | 23,541.588 | 22,550.834 |
Accumulated Other Comprehensive Income/Loss
| 74,874.569 | -282.602 | -12.952 | 1,271.263 | 1,269.535 | 2,712.807 | 62,227.153 | 58,862.846 | -209.604 | -142 | -1,765 | -1,895 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -39,362.279 | 8,606.53 | 8,954.596 | -42,436.447 | -37,281.835 | -34,369.569 | -82,898.216 | -84,917.265 | 9,566.915 | 9,634.375 | 8,011.225 | 5,265.984 | 4,116.108 | 4,095.176 | 4,502.229 | 3,964.262 | 5,601.416 |
Total Shareholders Equity
| 166,616.094 | 70,870.933 | 70,510.473 | 70,539.689 | 64,377.755 | 64,228.857 | 62,227.152 | 58,862.846 | 54,556.863 | 51,850.515 | 48,250.187 | 41,733.668 | 38,792.067 | 37,570.846 | 37,023.144 | 35,194.008 | 35,840.408 |
Total Equity
| 233,477.368 | 132,714.527 | 125,494.141 | 115,634.19 | 109,574.617 | 104,020.06 | 103,470.752 | 94,745.896 | 54,556.863 | 51,850.515 | 48,250.187 | 41,733.668 | 38,792.067 | 37,570.846 | 37,023.144 | 35,194.008 | 35,840.408 |
Total Liabilities & Shareholders Equity
| 75,529.988 | 152,321.306 | 149,994.569 | 154,043.383 | 136,605.113 | 132,780.347 | 123,035.014 | 113,204.119 | 111,418.523 | 115,243.167 | 115,015.64 | 114,577.387 | 110,671.606 | 104,441.471 | 105,779.506 | 77,513.632 | 78,183.493 |