Heiwa Real Estate Co., Ltd.

TSE:8803.T

2178 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 25,24020,41620,90823,21129,68515,7669,81012,88419,21710,9839,04611,15222,03521,57019,92116,06622,2673,1843,1572,5591,2969,2017,9211,606654
Short Term Investments 1,2738,0056,9995,0141613,0023,128409194,5032,30611,86012,07724,69820,89925,39518,6222,5681,0377688416,0587,9054,4673,877
Cash and Short Term Investments 26,51328,42127,90728,22529,70128,76812,93813,29319,23615,48611,35223,01234,11246,26840,82041,46140,8895,7524,1943,3272,13715,25915,8266,0734,531
Net Receivables 2,2912,1142,9703,4083,2911,6041,5631,3811,9871,4818912,6342,875000000000000
Inventory 021,21214,45119,87431,09625,44638,41614,53516,44415,37417,03518,10719,99519,63524,26027,46639,00048,4670000000
Other Current Assets -28,8041,5101,3022,0413,8543,1953,3492,8091,2656672,2562,0732,9414757322,11054922,8981,56514,79810,7217,35512,08015,22612,583
Total Current Assets 053,25746,63053,54867,94259,01356,26632,01838,93233,00831,53445,82659,92370,23568,55975,88882,02378,62829,98118,12512,85822,61427,90621,29917,114
Non-Current Assets:
Property, Plant & Equipment, Net 282,350275,522279,526249,379238,737222,347214,124208,492210,092215,616218,408209,197214,770215,476204,027204,267219,691202,202165,684151,369142,691139,754129,393118,490120,011
Goodwill 0645000000002810328329840119139480000000
Intangible Assets 030,67530,65828,81126,71622,62522,68123,3789,8229,8209,5749,5889,6144,6534,6725,7925,7555,7393,7663,7703,7393,7313,6504,1774,687
Goodwill and Intangible Assets 31,16431,32030,65828,81126,71622,62522,68123,3789,8229,8209,6029,6919,8974,9515,0735,9835,7945,7873,7663,7703,7393,7313,6504,1774,687
Long Term Investments 045,24840,97844,14547,57735,12642,00534,14029,71426,35831,11615,67011,901-12,674-8,691-14,689-12,1499,39512,83012,44312,429955-2,655-1,710-2,310
Tax Assets 2432502261561551891841661771972202612822,6763,4183,7771,0966527360656,0587,9054,6194,029
Other Non-Current Assets -313,7573823131692222413084,5984,2859,0196,85516,18516,31928,30023,67228,23020,9842,06496470977821-4167
Total Non-Current Assets 0352,722351,701322,660313,407280,528279,302270,774254,090261,010266,201251,004253,169238,729227,499227,568235,416220,100183,317168,351159,702150,500138,294125,535126,484
Total Assets 419,541405,979398,333376,210381,353339,545335,572302,795293,025294,021297,736296,834313,096308,964296,058303,456317,439298,728213,298186,476172,560173,114166,200146,834143,598
Liabilities & Equity:
Current Liabilities:
Account Payables 01,9235,7273,3671,8182,2361,4091,6982,0902,4512,8731,6611,6902,4391,2691,4872,6733,4921,3821,7417321,296561443153
Short Term Debt 23,75421,10519,52517,44037,3889,87229,18919,98029,40052,77235,74645,41753,71469,46550,22973,58870,51431,76031,22910,52028,71925,28713,54921,18015,660
Tax Payables 03,4123,2603,3964143,9066561,2122,3481,0426849194912677131341,87500000000
Deferred Revenue 003,6503,7647144,2069781,5662,5921,2849111,1326984679263442,12802,5923,6854352,0592491,6361,345
Other Current Liabilities -23,7542,612-1,269-1,0211,343-2,1751,080631-7018251,4901,4204,4372,5133,0432,4072,6774,34315,10121,21822,5192,69610,1975,70125,216
Total Current Liabilities 029,05234,54330,71042,39122,25134,29026,65338,32159,65842,61551,68160,33274,68455,25477,61677,73939,59547,71237,16452,40531,33824,55628,96042,374
Non-Current Liabilities:
Long Term Debt 221,925201,567198,869181,032173,624168,899154,506134,239125,058106,177125,832123,786133,187127,618136,129135,284139,77878,85030,08527,78513,26430,02840,84231,81033,190
Deferred Revenue Non-Current 005,9074,8894,8244,9759119576657136878279219029358121,072445276344439444544524574
Deferred Tax Liabilities Non-Current 14,70116,65216,16317,78319,04113,92715,52815,39711,25112,29513,87312,25312,3489,06910,28510,2116,2776,2205,2555,0804,3662,2772,1569631,274
Other Non-Current Liabilities -236,62633,06423,52922,51922,83522,19321,26420,65020,20820,35322,43222,30022,30821,19420,44520,76921,975103,16456,63353,91459,91869,45760,27448,52430,618
Total Non-Current Liabilities 0251,283244,468226,223220,324209,994192,209171,243157,182139,538162,824159,166168,764158,783167,794167,076169,102188,67992,24987,12377,987102,206103,81681,82165,656
Total Liabilities 301,537280,329279,011256,933262,715232,245226,499197,896195,503199,196205,439210,847229,096233,467223,048244,692246,841228,274139,961124,287130,392133,544128,372110,781108,030
Equity:
Preferred Stock 0087,51384,16481,45678,72176,84734,06329,9720000000000000000
Common Stock 21,49221,49221,49221,49221,49221,49221,49221,49221,49221,49221,49221,49221,49221,49221,49215,79715,79715,23859,54014,0865,8145,8145,8145,8145,814
Retained Earnings 64,58061,01256,29850,25844,74039,99638,66534,06329,97226,54823,16821,28819,30517,12015,99214,26330,04630,89713,16228,73926,75127,27325,78923,55823,020
Accumulated Other Comprehensive Income/Loss 15,31933,40931,80935,11337,18228,57932,226104,90097,52427,47728,32123,88423,541000000000000
Other Total Stockholders Equity 16,6089,7329,72312,41415,22417,23316,69019,29419,30319,30819,31619,32519,33719,34119,34213,65213,65913,12420,35312,1153,9806,4836,2256,6816,734
Total Shareholders Equity 117,999125,650119,322119,277118,638107,300109,073104,89997,52294,82592,29785,98783,67475,00772,48058,35967,66267,42767,01462,10042,09439,57037,82836,05335,568
Total Equity 117,999125,650317,282295,664302,979265,024280,308246,968234,57694,82592,29785,98784,00075,49773,01058,76470,59870,45473,33762,14442,13039,57037,82836,05335,568
Total Liabilities & Shareholders Equity 419,541405,979398,333376,210381,353339,545335,572302,795293,025294,021297,736296,834313,096308,964296,058303,456317,439298,728213,298186,431172,522173,114166,200146,834143,598