
Mitsubishi Estate Co., Ltd.
TSE:8802.T
2568.5 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 273,951 | 225,011 | 233,117 | 170,040 | 207,896 | 176,814 | 287,153 | 243,681 | 412,983 | 197,169 | 224,121 | 192,076 | 215,741 | 224,688 | 175,159 | 181,168 | 186,321 | 201,107 | 139,605 | 83,226 | 127,185 | 143,553 | 131,738 | 171,805 | 74,582 | 77,297 | 57,830 |
Short Term Investments
| 966,927 | 719,994 | 628,801 | 500,808 | 458,177 | 394,152 | 374,152 | 306,279 | 276,856 | 253,428 | 225,244 | 209,135 | 289,414 | 214,994 | 229,768 | 262,321 | 31,739 | 6,160 | 27,289 | 12,547 | 7,612 | 14,489 | 28,862 | 17,294 | 87,585 | 105,927 | 101,542 |
Cash and Short Term Investments
| 1,240,878 | 945,005 | 861,918 | 670,848 | 666,073 | 570,966 | 661,305 | 549,960 | 689,839 | 450,597 | 449,365 | 401,211 | 505,155 | 439,682 | 404,927 | 443,489 | 218,060 | 207,267 | 166,894 | 95,773 | 134,797 | 158,042 | 160,600 | 189,099 | 162,167 | 183,224 | 159,372 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,529 | 85,265 | 95,225 | 114,848 | 79,829 | 0 | 0 |
Inventory
| 513,832 | 493,541 | 347,386 | 364,832 | 329,303 | 361,453 | 434,636 | 408,293 | 439,042 | 382,649 | 402,655 | 511,034 | 465,399 | 559,402 | 493,772 | 600,533 | 602,824 | 300,180 | 305,800 | 263,566 | 276,445 | 240,253 | 242,405 | 251,113 | 235,297 | 264,885 | 301,562 |
Other Current Assets
| 190,378 | 108,069 | 86,840 | 76,326 | 69,918 | 77,847 | 77,079 | 68,884 | 55,241 | 64,677 | 44,811 | 63,539 | 56,075 | 41,863 | 56,644 | 58,609 | 236,821 | 160,803 | 156,739 | 137,770 | 37,028 | 28,938 | 32,147 | 23,636 | 25,142 | 55,687 | 50,494 |
Total Current Assets
| 1,945,088 | 1,616,602 | 1,356,789 | 1,164,037 | 1,115,634 | 1,072,869 | 1,229,041 | 1,081,690 | 1,233,935 | 950,806 | 946,522 | 1,026,773 | 1,083,704 | 1,099,926 | 1,029,082 | 1,175,139 | 1,141,385 | 738,568 | 728,679 | 605,590 | 555,799 | 512,498 | 530,377 | 578,696 | 502,435 | 503,796 | 511,428 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,748,146 | 4,560,284 | 4,486,219 | 4,316,370 | 4,233,343 | 4,202,796 | 4,089,968 | 3,962,904 | 3,666,444 | 3,458,408 | 3,441,619 | 3,334,524 | 2,984,067 | 2,717,305 | 2,872,021 | 2,869,718 | 2,714,735 | 2,184,239 | 1,996,372 | 2,100,961 | 2,086,821 | 2,139,332 | 2,077,474 | 1,535,332 | 1,569,303 | 1,877,260 | 1,776,283 |
Goodwill
| 0 | 9,561 | 12,002 | 13,848 | 17,126 | 19,794 | 0 | 0 | 26,952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 104,743 | 111,187 | 108,092 | 101,095 | 96,767 | 95,128 | 94,241 | 99,542 | 107,784 | 120,232 | 96,052 | 94,432 | 96,344 | 0 | 0 | 0 | 74,339 | 34,348 | 59,495 | 62,731 | 58,422 | 58,221 | 78,647 | 58,326 | 54,850 | 0 | 0 |
Goodwill and Intangible Assets
| 104,743 | 111,187 | 108,092 | 101,095 | 96,767 | 95,128 | 94,241 | 99,542 | 107,784 | 120,232 | 96,052 | 94,432 | 96,344 | 95,380 | 95,592 | 92,481 | 74,339 | 34,348 | 59,495 | 62,731 | 58,422 | 58,221 | 78,647 | 58,326 | 54,850 | 0 | 0 |
Long Term Investments
| 204 | 699,452 | 654,834 | 599,296 | 511,392 | 494,420 | -101,373 | -61,409 | -60,522 | 27,381 | -11,588 | -8,130 | -115,423 | -31,676 | -28,465 | -109,897 | 364,939 | 483,956 | 468,373 | 342,684 | 360,186 | 283,387 | 320,435 | 345,615 | 71,598 | 28,567 | 38,915 |
Tax Assets
| 29,608 | 25,943 | 25,887 | 16,536 | 16,266 | 20,766 | 13,841 | 11,082 | 16,170 | 10,504 | 10,150 | 16,798 | 7,803 | 5,847 | 7,757 | 3,952 | 0 | 6,160 | 27,289 | 12,547 | 7,612 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 755,954 | -141,514 | -137,908 | -124,820 | -115,170 | -111,791 | 477,966 | 390,299 | 348,027 | 334,188 | 282,608 | 247,121 | 330,515 | 358,427 | 379,078 | 397,677 | 31,739 | 1 | 1 | 1 | 2 | 14,489 | 28,862 | 17,294 | 87,585 | -306,365 | -260,315 |
Total Non-Current Assets
| 5,638,655 | 5,255,352 | 5,137,124 | 4,908,477 | 4,742,598 | 4,701,319 | 4,574,643 | 4,402,418 | 4,077,903 | 3,950,713 | 3,818,841 | 3,684,745 | 3,303,306 | 3,145,283 | 3,325,983 | 3,253,931 | 3,185,752 | 2,708,704 | 2,551,530 | 2,518,924 | 2,513,043 | 2,495,429 | 2,505,418 | 1,956,567 | 1,783,336 | 1,599,462 | 1,554,883 |
Total Assets
| 7,583,748 | 6,871,959 | 6,493,917 | 6,072,519 | 5,858,236 | 5,774,193 | 5,803,689 | 5,484,115 | 5,311,840 | 4,901,526 | 4,765,368 | 4,711,521 | 4,387,015 | 4,245,209 | 4,355,065 | 4,429,070 | 4,327,137 | 3,447,272 | 3,280,209 | 3,124,514 | 3,068,842 | 3,007,927 | 3,035,795 | 2,535,263 | 2,285,771 | 2,103,258 | 2,066,311 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 87,094 | 66,407 | 60,516 | 60,507 | 66,368 | 57,967 | 61,169 | 56,099 | 58,331 | 95,632 | 105,271 | 53,044 | 77,860 | 76,113 | 78,800 | 101,450 | 114,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 405,750 | 431,603 | 351,980 | 384,428 | 373,634 | 392,221 | 372,991 | 320,771 | 344,799 | 232,723 | 463,484 | 327,303 | 302,932 | 313,722 | 431,671 | 406,603 | 271,137 | 140,969 | 166,746 | 218,603 | 300,328 | 262,241 | 300,432 | 234,360 | 183,626 | 276,865 | 248,141 |
Tax Payables
| 49,257 | 23,574 | 29,445 | 24,457 | 29,773 | 19,620 | 27,675 | 16,471 | 22,903 | 9,934 | 14,423 | 8,935 | 15,455 | 15,857 | 8,472 | 20,273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 23,574 | 29,445 | 24,457 | 29,773 | 19,620 | 28,068 | 17,043 | 33,473 | 10,139 | 15,370 | 16,844 | 15,455 | 15,858 | 8,472 | 20,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 329,346 | 333,753 | 189,102 | 193,045 | 194,226 | 219,134 | 203,649 | 193,282 | 244,844 | 181,418 | 184,569 | 150,162 | 162,806 | 127,214 | 132,080 | 161,271 | 197,996 | 332,987 | 278,922 | 230,036 | 180,313 | 186,097 | 157,912 | 181,979 | 161,791 | 134,649 | 157,752 |
Total Current Liabilities
| 871,447 | 855,337 | 631,043 | 662,437 | 664,001 | 688,942 | 665,484 | 586,623 | 670,877 | 519,707 | 767,747 | 539,444 | 559,053 | 532,906 | 651,023 | 689,597 | 583,913 | 473,956 | 445,668 | 448,639 | 480,641 | 448,338 | 458,344 | 416,339 | 345,417 | 411,514 | 405,893 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 2,730,872 | 2,439,613 | 2,385,574 | 2,141,235 | 2,055,768 | 1,924,400 | 2,103,893 | 2,070,566 | 1,945,330 | 1,689,387 | 1,500,052 | 1,747,904 | 1,405,635 | 1,318,097 | 1,322,149 | 1,425,129 | 1,374,269 | 871,619 | 841,015 | 979,768 | 911,559 | 965,283 | 959,753 | 1,037,144 | 1,036,197 | 888,067 | 876,454 |
Deferred Revenue Non-Current
| 0 | 28,704 | 28,754 | 32,322 | 32,076 | 31,775 | 32,692 | 27,707 | 38,217 | 23,724 | 20,973 | 17,414 | 16,132 | 15,909 | 16,214 | 15,082 | 18,083 | 13,433 | 11,787 | 10,590 | 9,644 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 621,548 | 552,943 | 538,258 | 507,900 | 479,915 | 497,698 | 489,831 | 481,226 | 446,117 | 486,751 | 512,028 | 516,799 | 502,628 | 546,241 | 555,950 | 539,505 | 550,194 | 481,667 | 459,752 | 388,516 | 383,484 | 331,084 | 349,977 | 146,736 | 61,699 | 0 | 0 |
Other Non-Current Liabilities
| 735,292 | 615,424 | 673,860 | 667,179 | 685,270 | 674,274 | 632,704 | 550,534 | 552,121 | 541,797 | 517,478 | 523,950 | 529,654 | 517,009 | 503,507 | 485,044 | 453,383 | 345,689 | 355,647 | 340,768 | 353,913 | 379,298 | 392,212 | 375,655 | 371,888 | 332,104 | 335,848 |
Total Non-Current Liabilities
| 4,087,712 | 3,636,684 | 3,626,446 | 3,348,636 | 3,253,029 | 3,128,147 | 3,259,120 | 3,130,033 | 2,981,785 | 2,741,659 | 2,550,531 | 2,806,067 | 2,454,049 | 2,397,256 | 2,397,820 | 2,464,760 | 2,395,929 | 1,712,408 | 1,668,201 | 1,719,642 | 1,658,600 | 1,675,665 | 1,701,942 | 1,559,535 | 1,469,784 | 1,220,171 | 1,212,302 |
Total Liabilities
| 4,959,157 | 4,492,021 | 4,257,489 | 4,011,073 | 3,917,030 | 3,817,089 | 3,924,604 | 3,716,656 | 3,652,662 | 3,261,366 | 3,318,278 | 3,345,511 | 3,013,102 | 2,930,162 | 3,048,843 | 3,154,357 | 2,979,842 | 2,186,364 | 2,113,869 | 2,168,281 | 2,139,241 | 2,124,003 | 2,160,286 | 1,975,874 | 1,815,201 | 1,631,685 | 1,618,195 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 1,399,299 | 1,335,024 | 1,259,887 | 1,163,746 | 1,157,824 | 763,277 | 674,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 142,414 | 142,414 | 142,414 | 142,279 | 142,147 | 142,023 | 141,898 | 141,659 | 141,373 | 141,373 | 141,373 | 141,373 | 141,373 | 141,373 | 141,373 | 136,534 | 136,534 | 136,534 | 129,736 | 86,534 | 86,534 | 86,534 | 86,534 | 86,534 | 86,534 | 86,534 | 86,534 |
Retained Earnings
| 1,265,749 | 1,147,425 | 1,165,344 | 1,058,457 | 962,840 | 858,581 | 763,277 | 674,259 | 600,116 | 538,687 | 465,757 | 413,392 | 471,087 | 449,889 | 402,792 | 408,775 | 387,214 | 324,611 | 246,246 | 243,577 | 220,178 | 206,813 | 182,529 | 264,091 | 254,871 | 230,703 | 209,435 |
Accumulated Other Comprehensive Income/Loss
| 0 | 758,452 | 668,399 | 592,243 | 571,006 | 613,121 | 1,879,088 | 1,767,460 | 612,916 | 658,899 | 556,747 | 519,382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 993,012 | 867,912 | 695,665 | 59,152 | 58,759 | 157,220 | 793,498 | 777,387 | 155,803 | 816,275 | 722,420 | 685,282 | 165,881 | 166,096 | 166,559 | 161,128 | 153,083 | 160,337 | 156,397 | 113,436 | 590,787 | 546,606 | 563,434 | 168,141 | 99,326 | 136,820 | 136,817 |
Total Shareholders Equity
| 2,401,175 | 2,157,751 | 2,003,423 | 1,852,130 | 1,734,752 | 1,770,945 | 1,698,673 | 1,593,305 | 1,510,208 | 1,496,335 | 1,329,550 | 1,240,047 | 1,257,241 | 1,202,652 | 1,183,462 | 1,148,714 | 1,239,031 | 1,225,723 | 1,133,623 | 920,930 | 897,499 | 839,953 | 832,497 | 518,766 | 440,731 | 454,057 | 432,786 |
Total Equity
| 2,624,589 | 2,379,938 | 2,236,428 | 2,061,446 | 1,941,206 | 1,957,104 | 1,879,085 | 1,767,459 | 1,659,178 | 1,640,160 | 1,447,090 | 1,366,010 | 1,373,913 | 1,315,047 | 1,306,222 | 1,274,713 | 1,347,295 | 1,260,908 | 1,166,340 | 956,233 | 929,601 | 883,924 | 875,509 | 559,389 | 470,570 | 471,573 | 448,116 |
Total Liabilities & Shareholders Equity
| 7,583,748 | 6,871,959 | 6,493,917 | 6,072,519 | 5,858,236 | 5,774,193 | 5,803,689 | 5,484,115 | 5,311,840 | 4,901,526 | 4,765,368 | 4,711,521 | 4,387,015 | 4,245,209 | 4,355,065 | 4,429,070 | 4,327,137 | 3,447,272 | 3,280,209 | 3,124,514 | 3,068,842 | 3,007,927 | 3,035,795 | 2,535,263 | 2,285,771 | 2,103,258 | 2,066,311 |