Asax Co., Ltd.
TSE:8772.T
703 (JPY) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,754.818 | 6,180.842 | 5,651.715 | 5,910.935 | 5,822.2 | 6,002.255 | 6,066.958 | 6,261.374 | 6,120.552 | 5,549.357 | 5,524.44 | 5,381.63 | 5,490.608 | 6,198.45 | 6,852.129 | 6,815.555 | 6,175.686 |
| Cost of Revenue
| 560.823 | 412.946 | 342.239 | 297.047 | 326.623 | 384.313 | 444.557 | 623.476 | 706.057 | 761.791 | 895.501 | 994.089 | 1,095.913 | 1,637.598 | 2,182.264 | 1,933.512 | 1,346.148 |
| Gross Profit
| 6,193.995 | 5,767.896 | 5,309.476 | 5,613.888 | 5,495.577 | 5,617.942 | 5,622.401 | 5,637.898 | 5,414.495 | 4,787.566 | 4,628.939 | 4,387.541 | 4,394.695 | 4,560.852 | 4,669.865 | 4,882.043 | 4,829.538 |
| Gross Profit Ratio
| 0.917 | 0.933 | 0.939 | 0.95 | 0.944 | 0.936 | 0.927 | 0.9 | 0.885 | 0.863 | 0.838 | 0.815 | 0.8 | 0.736 | 0.682 | 0.716 | 0.782 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 432.262 | 457.47 | 473.861 | 479.159 | 482.912 | 416.927 | 547.927 | 704.399 | 650.117 | 635.452 | 596.824 | 415.403 | 461.184 | 416.235 | 447.501 | 536.973 | 505.175 |
| Selling & Marketing Expenses
| 196.823 | 161.83 | 155.122 | 169.512 | 127.37 | 125.182 | 127.761 | 126.935 | 118.631 | 124.211 | 126.777 | 117.871 | 114.219 | 93.622 | 78.167 | 100.313 | 227.238 |
| SG&A
| 629.085 | 619.3 | 628.983 | 648.671 | 610.282 | 542.109 | 675.688 | 831.334 | 768.748 | 759.663 | 723.601 | 533.274 | 575.403 | 509.857 | 525.668 | 637.286 | 732.413 |
| Other Expenses
| 817.991 | 1.493 | 1.624 | 1.228 | 2.153 | 3.063 | 2.964 | 1.446 | 0.512 | -0.715 | 3.257 | 4.325 | 10.539 | 8.847 | 4.331 | 5.149 | 1.439 |
| Operating Expenses
| 1,447.076 | 1,473.826 | 1,443.836 | 1,499.421 | 1,446.922 | 1,351.003 | 1,356.912 | 1,401.815 | 1,316.035 | 1,159.753 | 1,177.298 | 1,321.288 | 1,253.231 | 1,277.796 | 1,483.279 | 1,765.451 | 1,493.229 |
| Operating Income
| 4,746.919 | 4,294.067 | 3,865.637 | 4,114.465 | 4,048.651 | 4,266.935 | 4,265.487 | 4,236.082 | 4,098.459 | 3,627.811 | 3,451.639 | 3,066.245 | 3,141.462 | 3,283.049 | 3,186.578 | 3,116.585 | 3,336.304 |
| Operating Income Ratio
| 0.703 | 0.695 | 0.684 | 0.696 | 0.695 | 0.711 | 0.703 | 0.677 | 0.67 | 0.654 | 0.625 | 0.57 | 0.572 | 0.53 | 0.465 | 0.457 | 0.54 |
| Total Other Income Expenses Net
| 322.223 | -1.604 | 1.813 | -0.071 | 1.23 | 4.055 | -9.358 | -3.242 | 2.368 | -59.323 | 4.936 | 16.716 | -21.262 | -760.48 | -1.995 | -23.021 | -12.689 |
| Income Before Tax
| 5,069.142 | 4,301.281 | 3,867.45 | 4,114.45 | 4,049.23 | 4,270.055 | 4,255.642 | 4,232.758 | 4,100.827 | 3,568.488 | 3,456.575 | 3,082.716 | 3,120.2 | 3,338.706 | 3,185.886 | 3,094.127 | 3,324.111 |
| Income Before Tax Ratio
| 0.75 | 0.696 | 0.684 | 0.696 | 0.695 | 0.711 | 0.701 | 0.676 | 0.67 | 0.643 | 0.626 | 0.573 | 0.568 | 0.539 | 0.465 | 0.454 | 0.538 |
| Income Tax Expense
| 1,779.972 | 1,501.513 | 1,328.442 | 1,432.69 | 1,427.44 | 1,506.46 | 1,505.768 | 1,492.138 | 1,535.605 | 1,454.382 | 1,421.219 | 1,283.15 | 1,397.769 | 1,473.794 | 1,377.647 | 1,372.954 | 1,467.047 |
| Net Income
| 3,289.17 | 2,799.768 | 2,539.008 | 2,681.76 | 2,621.79 | 2,763.595 | 2,749.872 | 2,740.62 | 2,565.222 | 2,114.105 | 2,035.356 | 1,799.566 | 1,722.431 | 1,864.912 | 1,808.238 | 1,721.173 | 1,857.063 |
| Net Income Ratio
| 0.487 | 0.453 | 0.449 | 0.454 | 0.45 | 0.46 | 0.453 | 0.438 | 0.419 | 0.381 | 0.368 | 0.334 | 0.314 | 0.301 | 0.264 | 0.253 | 0.301 |
| EPS
| 99.74 | 84.9 | 77 | 81.32 | 79.51 | 83.81 | 83.39 | 83.11 | 77.79 | 64.11 | 61.72 | 54.57 | 52.23 | 56.55 | 54.83 | 52.19 | 57.04 |
| EPS Diluted
| 99.74 | 84.9 | 77 | 81.32 | 79.51 | 83.81 | 83.39 | 83.11 | 77.79 | 64.11 | 61.72 | 54.57 | 52.23 | 56.55 | 54.83 | 52.19 | 57.04 |
| EBITDA
| 5,176.347 | 4,638.222 | 4,134.318 | 4,396.057 | 4,357.495 | 4,299.563 | 4,300.799 | 4,258.296 | 24.168 | 25.694 | 22.955 | 19.833 | 26.151 | 4,120.313 | 3,211.513 | 3,154.137 | 3,384.343 |
| EBITDA Ratio
| 0.766 | 0.7 | 0.688 | 0.702 | 0.701 | 0.716 | 0.711 | 0.683 | 0.673 | 0.669 | 0.629 | 0.571 | 0.583 | 0.526 | 0.469 | 0.467 | 0.549 |