Dai-ichi Life Holdings, Inc.
TSE:8750.T
4027 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,540,009 | 2,535,851 | 2,136,559 | 2,463,268 | 2,864,037 | 1,738,045 | 1,955,988 | 2,259,294 | 2,468,424 | 2,427,484 | 1,886,875 | 1,712,804 | 1,830,937 | 2,661,365 | 1,737,310 | 1,688,943 | 1,444,640 | 1,327,067 | 1,733,267 | 1,662,985 | 1,582,918 | 1,836,337 | 1,394,700 | 1,850,631 | 1,574,061 | 1,487,907 | 1,791,630 | 1,707,873 | 1,515,600 | 1,646,862 | 1,710,578 | 1,504,576 | 1,267,551 | 1,778,098 | 1,754,562 | 1,463,045 | 1,828,195 | 1,837,814 | 1,847,780 | 1,788,975 | 1,622,953 | 1,518,867 | 1,458,406 | 1,471,407 | 1,374,442 | 1,685,702 | 1,167,054 | 1,097,296 | 1,126,324 | 1,426,743 | 726,518 | 1,336,056 | 1,133,702 | 557,780 | 1,265,446 | 1,564,832 | 1,183,496 | 1,892,349 | 1,138,976 | 911,186 | 1,351,490 |
Cost of Revenue
| 147,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,392,893 | 2,535,851 | 2,136,559 | 2,463,268 | 2,864,037 | 1,738,045 | 1,955,988 | 2,259,294 | 2,468,424 | 2,427,484 | 1,886,875 | 1,712,804 | 1,830,937 | 2,661,365 | 1,737,310 | 1,688,943 | 1,444,640 | 1,327,067 | 1,733,267 | 1,662,985 | 1,582,918 | 1,836,337 | 1,394,700 | 1,850,631 | 1,574,061 | 1,487,907 | 1,791,630 | 1,707,873 | 1,515,600 | 1,646,862 | 1,710,578 | 1,504,576 | 1,267,551 | 1,778,098 | 1,754,562 | 1,463,045 | 1,828,195 | 1,837,814 | 1,847,780 | 1,788,975 | 1,622,953 | 1,518,867 | 1,458,406 | 1,471,407 | 1,374,442 | 1,685,702 | 1,167,054 | 1,097,296 | 1,126,324 | 1,426,743 | 726,518 | 1,336,056 | 1,133,702 | 557,780 | 1,265,446 | 1,564,832 | 1,183,496 | 1,892,349 | 1,138,976 | 911,186 | 1,351,490 |
Gross Profit Ratio
| 0.942 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 247,564 | 270,241 | 215,551 | 230,034 | 215,599 | 221,003 | 211,812 | 214,352 | 184,178 | 211,866 | 176,622 | 182,211 | 181,461 | 193,280 | 169,020 | 167,940 | 170,148 | 176,454 | 168,734 | 170,818 | 164,325 | 184,073 | 170,189 | 183,695 | 165,616 | 184,031 | 157,005 | 164,022 | 156,052 | 183,943 | 151,064 | 165,638 | 150,573 | 175,857 | 159,648 | 180,658 | 145,221 | 145,056 | 133,062 | 152,744 | 128,482 | 139,345 | 123,048 | 135,592 | 119,581 | 141,320 | 116,764 | 119,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2,083,966 | -295,722 | -209,823 | -2,530,948 | -362,474 | -1,306,319 | -1,825,133 | -2,769,501 | -208,886 | -234,867 | -190,452 | -194,754 | -1,650,427 | -2,400,479 | -1,628,670 | -1,619,226 | -1,379,144 | -1,396,599 | -1,681,133 | -1,591,653 | -1,491,253 | -1,719,506 | -1,334,131 | -1,733,511 | -1,505,927 | -1,392,152 | -1,676,898 | -1,613,270 | -1,400,065 | -1,569,576 | -1,608,434 | -1,418,776 | -1,181,522 | -1,740,392 | -1,696,325 | -1,422,862 | -1,669,093 | -1,756,349 | -1,827,581 | -1,708,771 | -1,519,398 | -1,497,103 | -1,413,853 | -1,425,576 | -1,317,901 | -1,659,435 | -1,158,556 | -1,068,167 | -1,111,207 | -1,403,335 | -617,294 | -1,359,712 | -1,088,700 | -641,851 | -1,271,278 | -1,437,776 | -1,189,377 | -1,848,923 | -1,158,968 | -850,037 | 0 |
Operating Expenses
| 2,331,530 | 295,722 | 209,823 | -2,530,948 | 2,522,225 | -1,306,319 | -1,825,133 | -2,769,501 | 2,294,608 | 2,061,297 | 1,651,644 | 1,746,743 | -1,650,427 | -2,400,479 | -1,628,670 | -1,619,226 | -1,379,144 | -1,396,599 | -1,681,133 | -1,591,653 | -1,491,253 | -1,719,506 | -1,334,131 | -1,733,511 | -1,505,927 | -1,392,152 | -1,676,898 | -1,613,270 | -1,400,065 | -1,569,576 | -1,608,434 | -1,418,776 | -1,181,522 | -1,740,392 | -1,696,325 | -1,422,862 | -1,669,093 | -1,756,349 | -1,827,581 | -1,708,771 | -1,519,398 | -1,497,103 | -1,413,853 | -1,425,576 | -1,317,901 | -1,659,435 | -1,158,556 | -1,068,167 | -1,111,207 | -1,403,335 | -617,294 | -1,359,712 | -1,088,700 | -641,851 | -1,271,278 | -1,437,776 | -1,189,377 | -1,848,923 | -1,158,968 | -850,037 | 0 |
Operating Income
| 208,479 | 64,875 | 269,564 | -67,680 | 76,682 | 431,726 | 130,855 | -510,207 | 108,821 | 130,377 | 137,733 | 43,951 | 180,510 | 260,886 | 108,640 | 69,717 | 65,496 | -69,532 | 52,134 | 71,332 | 91,665 | 116,831 | 60,569 | 117,120 | 68,134 | 95,755 | 114,732 | 94,603 | 115,535 | 77,286 | 102,144 | 85,800 | 86,029 | 37,706 | 58,237 | 40,183 | 159,102 | 81,465 | 20,199 | 80,204 | 103,555 | 21,764 | 44,553 | 45,831 | 56,541 | 26,267 | 8,498 | 29,129 | 15,117 | 23,408 | 109,224 | -23,656 | 45,002 | -84,071 | -5,832 | 127,056 | -5,881 | 43,426 | -19,992 | 61,149 | 1,351,490 |
Operating Income Ratio
| 0.082 | 0.026 | 0.126 | -0.027 | 0.027 | 0.248 | 0.067 | -0.226 | 0.044 | 0.054 | 0.073 | 0.026 | 0.099 | 0.098 | 0.063 | 0.041 | 0.045 | -0.052 | 0.03 | 0.043 | 0.058 | 0.064 | 0.043 | 0.063 | 0.043 | 0.064 | 0.064 | 0.055 | 0.076 | 0.047 | 0.06 | 0.057 | 0.068 | 0.021 | 0.033 | 0.027 | 0.087 | 0.044 | 0.011 | 0.045 | 0.064 | 0.014 | 0.031 | 0.031 | 0.041 | 0.016 | 0.007 | 0.027 | 0.013 | 0.016 | 0.15 | -0.018 | 0.04 | -0.151 | -0.005 | 0.081 | -0.005 | 0.023 | -0.018 | 0.067 | 1 |
Total Other Income Expenses Net
| -28,991 | 402,025 | -2,170,341 | -4,872,475 | 414,706 | -360,505 | -2,357,163 | 267,830 | 143,317 | 379,960 | 72,742 | 39,826 | 180,504 | 442,284 | 1,314 | -1,351,049 | 4,404 | -81,082 | 78,834 | -112,180 | -237,797 | -43,587 | -241,868 | -7,189 | -39,913 | -273,820 | -47,310 | 32,323 | 8,082 | -71,206 | -1,285,259 | -1,261,290 | 77,140 | 30,589 | 51,161 | -1,604,403 | 152,247 | -1,690,838 | 15,697 | 76,214 | 99,608 | 16,631 | 40,016 | 40,558 | -43,320 | 160,161 | 2,431 | 151,072 | 8,770 | 20,477 | 111,422 | -25,853 | 45,002 | -84,147 | -5,832 | 97,360 | 23,815 | -705 | -19,992 | 49,235 | 272,101 |
Income Before Tax
| 179,488 | 131,732 | 83,792 | 121,741 | 89,733 | 76,110 | 52,802 | 32,612 | 119,155 | 92,572 | 147,465 | 53,823 | 180,511 | 260,886 | 108,639 | 58,857 | 54,158 | -81,092 | 41,111 | 60,758 | 80,487 | 106,111 | 49,281 | 106,092 | 57,865 | 84,884 | 103,351 | 83,742 | 104,783 | 63,974 | 92,466 | 76,787 | 77,140 | 30,589 | 51,161 | 31,705 | 152,247 | 76,983 | 15,697 | 76,214 | 99,608 | 16,631 | 40,016 | 40,558 | 49,805 | 19,937 | 2,431 | 24,984 | 8,770 | 20,477 | 111,422 | -25,853 | 45,002 | -84,147 | -5,832 | 97,360 | 23,815 | 42,721 | -19,992 | 49,235 | 1,623,591 |
Income Before Tax Ratio
| 0.071 | 0.052 | 0.039 | 0.049 | 0.031 | 0.044 | 0.027 | 0.014 | 0.048 | 0.038 | 0.078 | 0.031 | 0.099 | 0.098 | 0.063 | 0.035 | 0.037 | -0.061 | 0.024 | 0.037 | 0.051 | 0.058 | 0.035 | 0.057 | 0.037 | 0.057 | 0.058 | 0.049 | 0.069 | 0.039 | 0.054 | 0.051 | 0.061 | 0.017 | 0.029 | 0.022 | 0.083 | 0.042 | 0.008 | 0.043 | 0.061 | 0.011 | 0.027 | 0.028 | 0.036 | 0.012 | 0.002 | 0.023 | 0.008 | 0.014 | 0.153 | -0.019 | 0.04 | -0.151 | -0.005 | 0.062 | 0.02 | 0.023 | -0.018 | 0.054 | 1.201 |
Income Tax Expense
| 44,242 | 28,906 | 23,296 | 31,604 | 22,406 | 28,272 | 16,543 | 5,520 | 38,042 | -23,873 | 33,031 | 13,760 | 42,100 | 62,319 | 26,759 | 16,366 | 13,319 | 13,911 | 5,469 | 20,737 | 28,714 | 31,926 | 14,764 | 31,194 | 16,429 | -79,826 | 32,499 | 27,312 | 32,846 | 16,195 | 14,996 | 19,190 | 28,690 | 25,601 | 12,812 | 11,747 | 37,017 | 66,217 | 7,344 | 21,322 | 31,130 | 12,970 | 13,528 | 19,124 | 25,131 | 13,416 | 6,776 | 7,275 | -929 | 13,351 | 111,285 | -4,557 | 13,542 | 1,415 | -13,834 | 39,400 | -14,848 | 2,525 | -5,954 | 32,347 | -11,915 |
Net Income
| 135,246 | 102,820 | 60,491 | 90,131 | 67,323 | 47,837 | 36,259 | 27,093 | 81,112 | 116,446 | 114,433 | 40,064 | 138,410 | 198,567 | 81,881 | 42,491 | 40,838 | -95,003 | 35,642 | 40,022 | 51,772 | 74,185 | 34,516 | 74,899 | 41,435 | 164,710 | 70,851 | 56,431 | 71,936 | 47,779 | 77,470 | 57,593 | 48,444 | 4,989 | 38,347 | 19,956 | 115,223 | 10,766 | 8,348 | 54,891 | 68,471 | 4,042 | 25,952 | 21,630 | 26,307 | 7,751 | -3,376 | 16,921 | 11,131 | 10,057 | -2,061 | -19,099 | 31,460 | -85,486 | 8,002 | 87,656 | 8,967 | 40,901 | -14,038 | 28,802 | 1,635,506 |
Net Income Ratio
| 0.053 | 0.041 | 0.028 | 0.037 | 0.024 | 0.028 | 0.019 | 0.012 | 0.033 | 0.048 | 0.061 | 0.023 | 0.076 | 0.075 | 0.047 | 0.025 | 0.028 | -0.072 | 0.021 | 0.024 | 0.033 | 0.04 | 0.025 | 0.04 | 0.026 | 0.111 | 0.04 | 0.033 | 0.047 | 0.029 | 0.045 | 0.038 | 0.038 | 0.003 | 0.022 | 0.014 | 0.063 | 0.006 | 0.005 | 0.031 | 0.042 | 0.003 | 0.018 | 0.015 | 0.019 | 0.005 | -0.003 | 0.015 | 0.01 | 0.007 | -0.003 | -0.014 | 0.028 | -0.153 | 0.006 | 0.056 | 0.008 | 0.022 | -0.012 | 0.032 | 1.21 |
EPS
| 143.75 | 107.5 | 62.05 | 91.66 | 68.47 | 48.16 | 35.54 | 26.44 | 79.17 | 112.79 | 107.67 | 38.04 | 125.41 | 179.91 | 74.19 | 37.63 | 36.17 | -88.92 | 31.57 | 34.99 | 45.26 | 64.85 | 30.17 | 64.29 | 35.57 | 141.39 | 60.82 | 48.01 | 61.2 | 40.65 | 65.91 | 48.81 | 41.06 | 4.23 | 32.5 | 16.8 | 97 | 9.06 | 7.03 | 55.3 | 68.99 | 4.07 | 26.15 | 21.82 | 26.54 | 7.82 | -3.41 | 17.11 | 11.26 | 10.17 | -2.09 | -19.37 | 32.72 | -86.69 | 8.11 | 87.66 | 10.4 | 40.9 | -14.04 | 28.8 | 1,635.51 |
EPS Diluted
| 143.73 | 107.47 | 62.04 | 91.61 | 68.47 | 48.07 | 35.54 | 26.43 | 79.14 | 112.73 | 107.62 | 38.02 | 125.34 | 179.91 | 74.19 | 37.63 | 36.14 | -88.92 | 31.57 | 34.99 | 45.23 | 64.85 | 30.17 | 64.29 | 35.54 | 141.39 | 60.82 | 48.01 | 61.16 | 40.65 | 65.91 | 48.81 | 41.03 | 4.23 | 32.5 | 16.8 | 96.95 | 9.06 | 7.03 | 55.3 | 68.95 | 4.07 | 26.15 | 21.82 | 26.53 | 7.82 | -3.41 | 17.11 | 11.25 | 10.17 | -2.08 | -19.37 | 32.72 | -86.69 | 8.11 | 87.66 | 10.4 | 40.9 | -14.04 | 28.8 | 1,635.51 |
EBITDA
| 213,418 | 164,145 | 119,875 | 157,530 | 124,186 | 105,638 | 96,459 | 68,149 | 150,209 | 123,208 | 177,291 | 15,843 | 211,009 | 264,815 | 122,506 | 73,071 | 68,806 | -52,784 | 55,423 | 74,693 | 94,992 | 137,405 | 63,896 | 120,403 | 71,390 | 111,509 | 118,143 | 97,975 | 118,838 | 80,609 | 105,620 | 89,331 | 89,483 | 41,303 | 61,769 | 43,712 | 162,620 | 85,182 | 23,875 | 83,822 | 107,177 | 24,910 | 48,277 | 49,459 | 60,241 | 28,565 | 11,293 | 33,600 | 18,748 | 23,408 | 109,224 | -23,656 | 53,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.084 | 0.026 | 0.128 | -0.026 | 0.028 | 0.25 | 0.069 | -0.224 | 0.046 | 0.055 | 0.075 | 0.028 | 0.1 | 0.099 | 0.064 | 0.043 | 0.048 | -0.05 | 0.032 | 0.045 | 0.06 | 0.065 | 0.046 | 0.065 | 0.045 | 0.067 | 0.066 | 0.057 | 0.078 | 0.049 | 0.062 | 0.059 | 0.071 | 0.023 | 0.035 | 0.03 | 0.089 | 0.046 | 0.013 | 0.047 | 0.066 | 0.016 | 0.033 | 0.034 | 0.044 | 0.018 | 0.011 | 0.03 | 0.017 | 0.016 | 0.15 | -0.018 | 0.04 | -0.105 | 0.002 | 0.086 | 0.002 | 0.035 | -0.011 | 0.076 | 1.006 |