Dai-ichi Life Holdings, Inc. (8750.T) - Quarterly Income Statement

Home
8750.T
Financials

4153 (JPY) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	2,540,009	2,535,851	2,136,559	2,463,268	2,864,037	1,738,045	1,955,988	2,259,294	2,468,424	2,427,484	1,886,875	1,712,804	1,830,937	2,661,365	1,737,310	1,688,943	1,444,640	1,327,067	1,733,267	1,662,985	1,582,918	1,836,337	1,394,700	1,850,631	1,574,061	1,487,907	1,791,630	1,707,873	1,515,600	1,646,862	1,710,578	1,504,576	1,267,551	1,778,098	1,754,562	1,463,045	1,828,195	1,837,814	1,847,780	1,788,975	1,622,953	1,518,867	1,458,406	1,471,407	1,374,442	1,685,702	1,167,054	1,097,296	1,126,324	1,426,743	726,518	1,336,056	1,133,702	557,780	1,265,446	1,564,832	1,183,496	1,892,349	1,138,976	911,186	1,351,490
Cost of Revenue Numbers are in millions	147,116	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	2,392,893	2,535,851	2,136,559	2,463,268	2,864,037	1,738,045	1,955,988	2,259,294	2,468,424	2,427,484	1,886,875	1,712,804	1,830,937	2,661,365	1,737,310	1,688,943	1,444,640	1,327,067	1,733,267	1,662,985	1,582,918	1,836,337	1,394,700	1,850,631	1,574,061	1,487,907	1,791,630	1,707,873	1,515,600	1,646,862	1,710,578	1,504,576	1,267,551	1,778,098	1,754,562	1,463,045	1,828,195	1,837,814	1,847,780	1,788,975	1,622,953	1,518,867	1,458,406	1,471,407	1,374,442	1,685,702	1,167,054	1,097,296	1,126,324	1,426,743	726,518	1,336,056	1,133,702	557,780	1,265,446	1,564,832	1,183,496	1,892,349	1,138,976	911,186	1,351,490
Gross Profit Ratio Numbers are in millions	0.942	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	247,564	270,241	215,551	230,034	215,599	221,003	211,812	214,352	184,178	211,866	176,622	182,211	181,461	193,280	169,020	167,940	170,148	176,454	168,734	170,818	164,325	184,073	170,189	183,695	165,616	184,031	157,005	164,022	156,052	183,943	151,064	165,638	150,573	175,857	159,648	180,658	145,221	145,056	133,062	152,744	128,482	139,345	123,048	135,592	119,581	141,320	116,764	119,449	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	2,083,966	-295,722	-209,823	-2,530,948	-362,474	-1,306,319	-1,825,133	-2,769,501	-208,886	-234,867	-190,452	-194,754	-1,650,427	-2,400,479	-1,628,670	-1,619,226	-1,379,144	-1,396,599	-1,681,133	-1,591,653	-1,491,253	-1,719,506	-1,334,131	-1,733,511	-1,505,927	-1,392,152	-1,676,898	-1,613,270	-1,400,065	-1,569,576	-1,608,434	-1,418,776	-1,181,522	-1,740,392	-1,696,325	-1,422,862	-1,669,093	-1,756,349	-1,827,581	-1,708,771	-1,519,398	-1,497,103	-1,413,853	-1,425,576	-1,317,901	-1,659,435	-1,158,556	-1,068,167	-1,111,207	-1,403,335	-617,294	-1,359,712	-1,088,700	-641,851	-1,271,278	-1,437,776	-1,189,377	-1,848,923	-1,158,968	-850,037	0
Operating Expenses Numbers are in millions	2,331,530	295,722	209,823	-2,530,948	2,522,225	-1,306,319	-1,825,133	-2,769,501	2,294,608	2,061,297	1,651,644	1,746,743	-1,650,427	-2,400,479	-1,628,670	-1,619,226	-1,379,144	-1,396,599	-1,681,133	-1,591,653	-1,491,253	-1,719,506	-1,334,131	-1,733,511	-1,505,927	-1,392,152	-1,676,898	-1,613,270	-1,400,065	-1,569,576	-1,608,434	-1,418,776	-1,181,522	-1,740,392	-1,696,325	-1,422,862	-1,669,093	-1,756,349	-1,827,581	-1,708,771	-1,519,398	-1,497,103	-1,413,853	-1,425,576	-1,317,901	-1,659,435	-1,158,556	-1,068,167	-1,111,207	-1,403,335	-617,294	-1,359,712	-1,088,700	-641,851	-1,271,278	-1,437,776	-1,189,377	-1,848,923	-1,158,968	-850,037	0
Operating Income Numbers are in millions	208,479	64,875	269,564	-67,680	76,682	431,726	130,855	-510,207	108,821	130,377	137,733	43,951	180,510	260,886	108,640	69,717	65,496	-69,532	52,134	71,332	91,665	116,831	60,569	117,120	68,134	95,755	114,732	94,603	115,535	77,286	102,144	85,800	86,029	37,706	58,237	40,183	159,102	81,465	20,199	80,204	103,555	21,764	44,553	45,831	56,541	26,267	8,498	29,129	15,117	23,408	109,224	-23,656	45,002	-84,071	-5,832	127,056	-5,881	43,426	-19,992	61,149	1,351,490
Operating Income Ratio Numbers are in millions	0.082	0.026	0.126	-0.027	0.027	0.248	0.067	-0.226	0.044	0.054	0.073	0.026	0.099	0.098	0.063	0.041	0.045	-0.052	0.03	0.043	0.058	0.064	0.043	0.063	0.043	0.064	0.064	0.055	0.076	0.047	0.06	0.057	0.068	0.021	0.033	0.027	0.087	0.044	0.011	0.045	0.064	0.014	0.031	0.031	0.041	0.016	0.007	0.027	0.013	0.016	0.15	-0.018	0.04	-0.151	-0.005	0.081	-0.005	0.023	-0.018	0.067	1
Total Other Income Expenses Net Numbers are in millions	-28,991	402,025	-2,170,341	-4,872,475	414,706	-360,505	-2,357,163	267,830	143,317	379,960	72,742	39,826	180,504	442,284	1,314	-1,351,049	4,404	-81,082	78,834	-112,180	-237,797	-43,587	-241,868	-7,189	-39,913	-273,820	-47,310	32,323	8,082	-71,206	-1,285,259	-1,261,290	77,140	30,589	51,161	-1,604,403	152,247	-1,690,838	15,697	76,214	99,608	16,631	40,016	40,558	-43,320	160,161	2,431	151,072	8,770	20,477	111,422	-25,853	45,002	-84,147	-5,832	97,360	23,815	-705	-19,992	49,235	272,101
Income Before Tax Numbers are in millions	179,488	131,732	83,792	121,741	89,733	76,110	52,802	32,612	119,155	92,572	147,465	53,823	180,511	260,886	108,639	58,857	54,158	-81,092	41,111	60,758	80,487	106,111	49,281	106,092	57,865	84,884	103,351	83,742	104,783	63,974	92,466	76,787	77,140	30,589	51,161	31,705	152,247	76,983	15,697	76,214	99,608	16,631	40,016	40,558	49,805	19,937	2,431	24,984	8,770	20,477	111,422	-25,853	45,002	-84,147	-5,832	97,360	23,815	42,721	-19,992	49,235	1,623,591
Income Before Tax Ratio Numbers are in millions	0.071	0.052	0.039	0.049	0.031	0.044	0.027	0.014	0.048	0.038	0.078	0.031	0.099	0.098	0.063	0.035	0.037	-0.061	0.024	0.037	0.051	0.058	0.035	0.057	0.037	0.057	0.058	0.049	0.069	0.039	0.054	0.051	0.061	0.017	0.029	0.022	0.083	0.042	0.008	0.043	0.061	0.011	0.027	0.028	0.036	0.012	0.002	0.023	0.008	0.014	0.153	-0.019	0.04	-0.151	-0.005	0.062	0.02	0.023	-0.018	0.054	1.201
Income Tax Expense Numbers are in millions	44,242	28,906	23,296	31,604	22,406	28,272	16,543	5,520	38,042	-23,873	33,031	13,760	42,100	62,319	26,759	16,366	13,319	13,911	5,469	20,737	28,714	31,926	14,764	31,194	16,429	-79,826	32,499	27,312	32,846	16,195	14,996	19,190	28,690	25,601	12,812	11,747	37,017	66,217	7,344	21,322	31,130	12,970	13,528	19,124	25,131	13,416	6,776	7,275	-929	13,351	111,285	-4,557	13,542	1,415	-13,834	39,400	-14,848	2,525	-5,954	32,347	-11,915
Net Income Numbers are in millions	135,246	102,820	60,491	90,131	67,323	47,837	36,259	27,093	81,112	116,446	114,433	40,064	138,410	198,567	81,881	42,491	40,838	-95,003	35,642	40,022	51,772	74,185	34,516	74,899	41,435	164,710	70,851	56,431	71,936	47,779	77,470	57,593	48,444	4,989	38,347	19,956	115,223	10,766	8,348	54,891	68,471	4,042	25,952	21,630	26,307	7,751	-3,376	16,921	11,131	10,057	-2,061	-19,099	31,460	-85,486	8,002	87,656	8,967	40,901	-14,038	28,802	1,635,506
Net Income Ratio Numbers are in millions	0.053	0.041	0.028	0.037	0.024	0.028	0.019	0.012	0.033	0.048	0.061	0.023	0.076	0.075	0.047	0.025	0.028	-0.072	0.021	0.024	0.033	0.04	0.025	0.04	0.026	0.111	0.04	0.033	0.047	0.029	0.045	0.038	0.038	0.003	0.022	0.014	0.063	0.006	0.005	0.031	0.042	0.003	0.018	0.015	0.019	0.005	-0.003	0.015	0.01	0.007	-0.003	-0.014	0.028	-0.153	0.006	0.056	0.008	0.022	-0.012	0.032	1.21
EPS Numbers are in millions	143.75	107.5	62.05	91.66	68.47	48.16	35.54	26.44	79.17	112.79	107.67	38.04	125.41	179.91	74.19	37.63	36.17	-88.92	31.57	34.99	45.26	64.85	30.17	64.29	35.57	141.39	60.82	48.01	61.2	40.65	65.91	48.81	41.06	4.23	32.5	16.8	97	9.06	7.03	55.3	68.99	4.07	26.15	21.82	26.54	7.82	-3.41	17.11	11.26	10.17	-2.09	-19.37	32.72	-86.69	8.11	87.66	10.4	40.9	-14.04	28.8	1,635.51
EPS Diluted Numbers are in millions	143.73	107.47	62.04	91.61	68.47	48.07	35.54	26.43	79.14	112.73	107.62	38.02	125.34	179.91	74.19	37.63	36.14	-88.92	31.57	34.99	45.23	64.85	30.17	64.29	35.54	141.39	60.82	48.01	61.16	40.65	65.91	48.81	41.03	4.23	32.5	16.8	96.95	9.06	7.03	55.3	68.95	4.07	26.15	21.82	26.53	7.82	-3.41	17.11	11.25	10.17	-2.08	-19.37	32.72	-86.69	8.11	87.66	10.4	40.9	-14.04	28.8	1,635.51
EBITDA Numbers are in millions	213,418	164,145	119,875	157,530	124,186	105,638	96,459	68,149	150,209	123,208	177,291	15,843	211,009	264,815	122,506	73,071	68,806	-52,784	55,423	74,693	94,992	137,405	63,896	120,403	71,390	111,509	118,143	97,975	118,838	80,609	105,620	89,331	89,483	41,303	61,769	43,712	162,620	85,182	23,875	83,822	107,177	24,910	48,277	49,459	60,241	28,565	11,293	33,600	18,748	23,408	109,224	-23,656	53,739	0	0	0	0	0	0	0	0
EBITDA Ratio Numbers are in millions	0.084	0.026	0.128	-0.026	0.028	0.25	0.069	-0.224	0.046	0.055	0.075	0.028	0.1	0.099	0.064	0.043	0.048	-0.05	0.032	0.045	0.06	0.065	0.046	0.065	0.045	0.067	0.066	0.057	0.078	0.049	0.062	0.059	0.071	0.023	0.035	0.03	0.089	0.046	0.013	0.047	0.066	0.016	0.033	0.034	0.044	0.018	0.011	0.03	0.017	0.016	0.15	-0.018	0.04	-0.105	0.002	0.086	0.002	0.035	-0.011	0.076	1.006

Dai-ichi Life Holdings, Inc.

TSE:8750.T Add to watchlist

TSE:8750.T