Kobayashi Yoko Co., Ltd.
TSE:8742.T
268 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,522.028 | 4,113.774 | 3,598.4 | 3,447.434 | 3,667.657 | 3,391.86 | 3,255.463 | 3,227.797 | 3,499.939 | 3,121.616 | 3,078.376 | 3,053.369 | 3,312.017 | 2,885.285 | 3,360.492 | 4,507.427 | 5,638.225 |
| Cost of Revenue
| 1,516.076 | 1,313.768 | 1,194.065 | 1,174.263 | 1,290.992 | 1,222.482 | 1,273.43 | 1,234.171 | 1,282.261 | 1,005.82 | 1,310.665 | 1,220.057 | 1,064.471 | 0 | 0 | 0 | 0 |
| Gross Profit
| 3,005.952 | 2,800.006 | 2,404.335 | 2,273.171 | 2,376.665 | 2,169.378 | 1,982.033 | 1,993.626 | 2,217.678 | 2,115.796 | 1,767.711 | 1,833.312 | 2,247.546 | 2,885.285 | 3,360.492 | 4,507.427 | 5,638.225 |
| Gross Profit Ratio
| 0.665 | 0.681 | 0.668 | 0.659 | 0.648 | 0.64 | 0.609 | 0.618 | 0.634 | 0.678 | 0.574 | 0.6 | 0.679 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 339.214 | 308.323 | 307.225 | 295.293 | 310.814 | 305.147 | 255.859 | 220.743 | 249.527 | 289.302 | 278.73 | 387.095 | 565.475 | 852.473 | 1,113.469 | 1,139.085 | 1,338.586 |
| Selling & Marketing Expenses
| 47.775 | 28.857 | 33.26 | 39.284 | 51.78 | 77.403 | 83.759 | 56.332 | 49.685 | 52.782 | 48.578 | 64.476 | 74.243 | 126.735 | 204.331 | 267.512 | 183.709 |
| SG&A
| 0 | 337.18 | 340.485 | 334.577 | 362.594 | 382.55 | 339.618 | 277.075 | 299.212 | 342.084 | 327.308 | 451.571 | 639.718 | 979.208 | 1,317.8 | 1,406.597 | 1,522.295 |
| Other Expenses
| 48.477 | 12.62 | 14.286 | 12.716 | 4.786 | 12.754 | 19.035 | 74.922 | 52.113 | 49.35 | 81.528 | 45.911 | 128.055 | 72.516 | 76.434 | 107.366 | 79.164 |
| Operating Expenses
| 2,768.026 | 2,621.3 | 2,549.369 | 2,470.516 | 2,609.028 | 2,497.152 | 2,326.919 | 1,812.513 | 1,853.069 | 1,965.394 | 1,879.997 | 2,065.617 | 2,568.69 | 3,821.682 | 4,542.97 | 5,329.122 | 6,874.968 |
| Operating Income
| 40.259 | 178.702 | -145.041 | -197.351 | -232.368 | -327.778 | -344.431 | -210.967 | -153.067 | -242.308 | -506.167 | -692.176 | -912.438 | -1,602.651 | -1,995.088 | -1,730.078 | -2,767.865 |
| Operating Income Ratio
| 0.009 | 0.043 | -0.04 | -0.057 | -0.063 | -0.097 | -0.106 | -0.065 | -0.044 | -0.078 | -0.164 | -0.227 | -0.275 | -0.555 | -0.594 | -0.384 | -0.491 |
| Total Other Income Expenses Net
| 12.451 | 78 | 49 | 20 | 52 | 60 | 35.305 | -411.115 | -879.785 | 118.667 | 179.591 | -547.268 | -683.987 | -959.93 | -762.724 | -421.571 | -1,228.609 |
| Income Before Tax
| 382.329 | 259.163 | -93.266 | -161.592 | -184.699 | -266.514 | -309.581 | -230.002 | -515.176 | 269.069 | 67.305 | -779.573 | -1,005.131 | -1,896.327 | -1,945.202 | -1,243.266 | -2,465.352 |
| Income Before Tax Ratio
| 0.085 | 0.063 | -0.026 | -0.047 | -0.05 | -0.079 | -0.095 | -0.071 | -0.147 | 0.086 | 0.022 | -0.255 | -0.303 | -0.657 | -0.579 | -0.276 | -0.437 |
| Income Tax Expense
| 342.07 | 58.91 | 20.484 | 17.023 | 19.001 | 16.019 | 16.75 | 16.599 | 56.527 | 39.186 | 14.485 | 14.982 | 130.905 | 61.863 | 54.475 | 113.662 | 455.185 |
| Net Income
| 370.617 | 200.253 | -91.357 | -122.33 | -141.486 | -168.506 | -178.886 | -128.458 | -563.637 | 171.205 | 28.834 | -797.442 | -921.315 | -1,488.957 | -1,603.929 | -1,122.106 | -2,546.664 |
| Net Income Ratio
| 0.082 | 0.049 | -0.025 | -0.035 | -0.039 | -0.05 | -0.055 | -0.04 | -0.161 | 0.055 | 0.009 | -0.261 | -0.278 | -0.516 | -0.477 | -0.249 | -0.452 |
| EPS
| 19,929,000 | 16.08 | -9.36 | -12.95 | -14.98 | -17.84 | -18.94 | -13.6 | -59.68 | 18.13 | 3.05 | -84.44 | -97.56 | -157.66 | -169.84 | -116.04 | -258.78 |
| EPS Diluted
| 370,617,000 | 16.08 | -9.36 | -12.95 | -14.98 | -17.84 | -18.94 | -13.6 | -59.68 | 18.13 | 3.05 | -84.44 | -97.56 | -157.66 | -169.84 | -116.04 | -258.78 |
| EBITDA
| 2.857 | 267.289 | -61.72 | -111.674 | -129.517 | -196.35 | -191.902 | 109.006 | 468.584 | 278.584 | 46.41 | 440.687 | -79.068 | -662.223 | -884.578 | -466.073 | -910.282 |
| EBITDA Ratio
| 0.001 | 0.065 | -0.017 | -0.032 | -0.035 | -0.058 | -0.059 | 0.034 | 0.134 | 0.089 | 0.015 | 0.144 | -0.024 | -0.23 | -0.263 | -0.103 | -0.161 |