SPARX Group Co., Ltd.
TSE:8739.T
1339 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 22,066 | 22,028 | 19,199 | 19,935 | 18,474 | 17,152 | 18,649 | 14,459 | 13,070 | 12,709 | 9,694 | 5,926 | 8,436 | 9,184 | 15,299 | 14,807 | 16,547 | 17,810.763 | 23,061.974 | 27,155.593 |
Short Term Investments
| 203 | 203 | 203 | 202 | 202 | 203 | 203 | -300 | 494 | -245 | 286 | 408 | 2,047 | 1,959 | 726 | 2,192 | 6,410 | 12,395.599 | 7,379.295 | 0 |
Cash and Short Term Investments
| 22,066 | 22,028 | 19,199 | 19,935 | 18,474 | 17,152 | 18,649 | 14,459 | 13,564 | 12,709 | 9,980 | 6,334 | 10,483 | 11,143 | 16,025 | 16,999 | 22,957 | 30,206.362 | 30,441.269 | 27,155.593 |
Net Receivables
| 4,203 | 4,825 | 3,916 | 4,171 | 2,599 | 3,246 | 2,404 | 1,954 | 1,800 | 1,159 | 891 | 736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -45,251 | -345 | -462 | -588 | 380 | 319 | 1,182 | 1,020 | 1,370 | 1,128 | 697 | 672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 46,112 | 86 | 70 | 23 | 626 | 204 | 85 | 334 | 187 | 269 | 240 | 45 | 669 | 1,428 | 2,149 | 358 | 5,338 | 6,138.259 | 92.427 | 22.996 |
Total Current Assets
| 27,130 | 26,594 | 22,723 | 23,541 | 22,079 | 20,921 | 22,320 | 17,767 | 16,921 | 15,265 | 11,808 | 7,787 | 12,304 | 13,281 | 19,090 | 21,088 | 33,176 | 37,245.157 | 38,737.407 | 30,507.472 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,027 | 981 | 789 | 878 | 1,409 | 1,108 | 939 | 999 | 50 | 136 | 169 | 145 | 21 | 156 | 273 | 541 | 650 | 836.079 | 686.231 | 430.517 |
Goodwill
| -1,137 | 0 | 0 | 0 | 1,746 | 1,749 | 1,749 | 0 | 0 | 506 | 859 | 1,728 | 2,599 | 6,338 | 7,623 | 7,573 | 21,885 | 0 | 227.835 | 268.766 |
Intangible Assets
| 1,234 | 19 | 9 | 15 | 23 | 29 | 31 | 8 | 12 | 10 | 10 | 9 | 18 | 32 | 76 | 129 | 173 | 0 | 174.93 | 151.233 |
Goodwill and Intangible Assets
| 97 | 19 | 9 | 15 | 1,769 | 1,778 | 1,780 | 8 | 12 | 516 | 869 | 1,737 | 2,617 | 6,370 | 7,699 | 7,702 | 22,058 | 25,154.736 | 402.765 | 419.999 |
Long Term Investments
| 16,622 | 10,651 | 12,336 | 12,110 | 8,119 | 6,930 | 6,442 | 4,715 | 2,841 | 3,520 | 2,238 | 2,436 | 2,945 | 5,717 | 8,528 | 5,408 | 10,453 | 5,584.235 | 9,534.589 | 0 |
Tax Assets
| 46,112 | 327 | 373 | 432 | 329 | 592 | 31,336 | 12 | 4 | 5 | 8 | 38 | 42 | 10 | 739 | 4 | 516 | 12,395.599 | 7,379.295 | 0 |
Other Non-Current Assets
| -44,880 | 808 | 907 | 1,009 | -2 | -2 | -31,338 | 38 | 849 | 5 | 712 | 808 | 2,394 | 2,377 | 445 | 2,887 | 7,203 | 0.001 | 697.606 | 4,460.915 |
Total Non-Current Assets
| 18,978 | 12,786 | 14,414 | 14,444 | 11,624 | 10,406 | 9,159 | 5,772 | 3,756 | 4,182 | 3,996 | 5,164 | 8,019 | 14,630 | 17,684 | 16,542 | 40,880 | 43,970.65 | 18,700.486 | 5,311.431 |
Total Assets
| 2,000 | 39,382 | 37,141 | 37,986 | 33,707 | 31,331 | 31,482 | 23,541 | 20,680 | 19,450 | 15,807 | 12,952 | 20,323 | 27,911 | 36,774 | 37,630 | 74,056 | 81,215.807 | 57,437.894 | 35,818.903 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 454 | 158 | 184 | 307 | 270 | 270 | 159 | 961 | 937 | 575 | 298 | 326 | 2,280 | 640 | 509 | 870 | 1,613 | 0 | 1,775.81 | 378.901 |
Short Term Debt
| 7,000 | 4,343 | 2,000 | 7,000 | 2,000 | 33 | 5,000 | 5,000 | 3,000 | 0 | 0 | 0 | 5,220 | 5,000 | 3,000 | 2,000 | 4,506 | 4,000 | 0 | 0 |
Tax Payables
| 1,655 | 955 | 438 | 1,905 | 577 | 76 | 1,287 | 121 | 426 | 215 | 489 | 513 | 403 | 671 | 714 | 206 | 3,235 | 2,850.484 | 5,517.034 | 1,630.155 |
Deferred Revenue
| -21,552 | 2,399 | 2,034 | 3,530 | 3,205 | -33 | -5,159 | -5,000 | 522 | 0 | 0 | 0 | 552 | 967 | 1,151 | 3,397 | 4,196 | 0 | 0 | 0 |
Other Current Liabilities
| 14,690 | 440 | 353 | 526 | 397 | 2,677 | 4,680 | 300 | 417 | 779 | 1,226 | 823 | 36 | 97 | 842 | 244 | 292 | 6,213.737 | 7,714.488 | 2,209.845 |
Total Current Liabilities
| 592 | 7,340 | 4,571 | 11,363 | 5,872 | 2,947 | 4,680 | 1,261 | 4,876 | 1,354 | 1,524 | 1,149 | 8,088 | 6,704 | 5,502 | 6,511 | 10,607 | 10,213.737 | 9,490.298 | 2,588.746 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 7,000 | 5,000 | 7,000 | 2,000 | 7,000 | 7,000 | 5,000 | 5,000 | 0 | 3,000 | 1,500 | 1,500 | 1,500 | 4,900 | 10,000 | 13,000 | 15,000 | 17,000 | 5,000 | 0 |
Deferred Revenue Non-Current
| 14,690 | 494 | 557 | 509 | 322 | 10,308 | 202 | 3 | 0 | 6 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 592 | 212 | 454 | 669 | 55 | 51 | 145 | 22 | 37 | 248 | 176 | 116 | 66 | 184 | 89 | 54 | 165 | 1,389.546 | 1,209.748 | 246.579 |
Other Non-Current Liabilities
| -14,136 | 290 | 236 | 170 | 121 | -9,992 | 67 | 74 | 35 | 56 | 74 | 158 | 117 | 102 | 99 | 60 | 663 | 13.774 | 0.05 | 0.049 |
Total Non-Current Liabilities
| 8,146 | 5,996 | 8,247 | 3,348 | 7,498 | 7,367 | 5,414 | 5,099 | 72 | 3,310 | 1,760 | 1,774 | 1,683 | 5,186 | 10,188 | 13,114 | 15,828 | 18,403.32 | 6,209.798 | 246.628 |
Total Liabilities
| 8,587 | 13,336 | 12,818 | 14,711 | 13,370 | 10,314 | 10,094 | 6,360 | 4,948 | 4,664 | 3,284 | 2,923 | 9,771 | 11,890 | 15,690 | 19,625 | 26,435 | 28,617.057 | 15,700.096 | 2,835.374 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 20,960 | 24,093 | 22,246 | 20,710 | 19,041 | 19,125 | 9,374 | 5,503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,625 | 8,587 | 8,587 | 8,587 | 8,587 | 8,585 | 8,582 | 8,581 | 8,575 | 8,517 | 12,492 | 12,456 | 12,451 | 12,435 | 12,404 | 12,404 | 12,144 | 11,806.019 | 11,619.418 | 11,341.618 |
Retained Earnings
| 31,441 | 16,886 | 14,787 | 13,116 | 11,448 | 11,189 | 9,374 | 5,503 | 3,972 | 1,797 | -12,673 | -14,310 | -12,106 | -7,566 | -3,868 | -4,136 | 21,685 | 20,996.018 | 19,369.969 | 12,014.105 |
Accumulated Other Comprehensive Income/Loss
| 31,419 | 1,953 | 2,077 | 2,565 | 696 | 1,393 | 21,391 | 17,183 | 1,125 | 2,155 | 1,430 | 851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -41,333 | -25,473 | -23,374 | -21,703 | -20,035 | -19,774 | -29,208 | -21,068 | 607 | 749 | 9,903 | 9,872 | 8,890 | 9,391 | 9,833 | 7,652 | 10,717 | 16,553.458 | 9,999.725 | 9,475.59 |
Total Shareholders Equity
| 46,112 | 26,046 | 24,323 | 23,275 | 19,737 | 20,518 | 19,513 | 15,702 | 14,279 | 13,218 | 11,152 | 8,869 | 9,235 | 14,260 | 18,369 | 15,920 | 44,546 | 49,355.495 | 40,989.112 | 32,831.313 |
Total Equity
| 33,046 | 13,457 | 14,259 | 12,435 | 20,337 | 21,017 | 21,388 | 17,181 | 15,732 | 14,786 | 12,523 | 10,029 | 10,552 | 16,021 | 21,084 | 18,005 | 47,621 | 52,598.75 | 41,737.798 | 32,983.529 |
Total Liabilities & Shareholders Equity
| 9,000 | 39,382 | 37,141 | 37,986 | 33,707 | 31,331 | 31,482 | 23,541 | 20,680 | 19,450 | 15,807 | 12,952 | 20,323 | 27,911 | 36,774 | 37,630 | 74,056 | 81,215.807 | 57,437.894 | 35,818.903 |