SPARX Group Co., Ltd.

TSE:8739.T

1339 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 22,06622,02819,19919,93518,47417,15218,64914,45913,07012,7099,6945,9268,4369,18415,29914,80716,54717,810.76323,061.97427,155.593
Short Term Investments 203203203202202203203-300494-2452864082,0471,9597262,1926,41012,395.5997,379.2950
Cash and Short Term Investments 22,06622,02819,19919,93518,47417,15218,64914,45913,56412,7099,9806,33410,48311,14316,02516,99922,95730,206.36230,441.26927,155.593
Net Receivables 4,2034,8253,9164,1712,5993,2462,4041,9541,8001,15989173600000000
Inventory -45,251-345-462-5883803191,1821,0201,3701,12869767200000000
Other Current Assets 46,11286702362620485334187269240456691,4282,1493585,3386,138.25992.42722.996
Total Current Assets 27,13026,59422,72323,54122,07920,92122,32017,76716,92115,26511,8087,78712,30413,28119,09021,08833,17637,245.15738,737.40730,507.472
Non-Current Assets:
Property, Plant & Equipment, Net 1,0279817898781,4091,1089399995013616914521156273541650836.079686.231430.517
Goodwill -1,1370001,7461,7491,749005068591,7282,5996,3387,6237,57321,8850227.835268.766
Intangible Assets 1,23419915232931812101091832761291730174.93151.233
Goodwill and Intangible Assets 97199151,7691,7781,7808125168691,7372,6176,3707,6997,70222,05825,154.736402.765419.999
Long Term Investments 16,62210,65112,33612,1108,1196,9306,4424,7152,8413,5202,2382,4362,9455,7178,5285,40810,4535,584.2359,534.5890
Tax Assets 46,11232737343232959231,33612458384210739451612,395.5997,379.2950
Other Non-Current Assets -44,8808089071,009-2-2-31,3383884957128082,3942,3774452,8877,2030.001697.6064,460.915
Total Non-Current Assets 18,97812,78614,41414,44411,62410,4069,1595,7723,7564,1823,9965,1648,01914,63017,68416,54240,88043,970.6518,700.4865,311.431
Total Assets 2,00039,38237,14137,98633,70731,33131,48223,54120,68019,45015,80712,95220,32327,91136,77437,63074,05681,215.80757,437.89435,818.903
Liabilities & Equity:
Current Liabilities:
Account Payables 4541581843072702701599619375752983262,2806405098701,61301,775.81378.901
Short Term Debt 7,0004,3432,0007,0002,000335,0005,0003,0000005,2205,0003,0002,0004,5064,00000
Tax Payables 1,6559554381,905577761,2871214262154895134036717142063,2352,850.4845,517.0341,630.155
Deferred Revenue -21,5522,3992,0343,5303,205-33-5,159-5,0005220005529671,1513,3974,196000
Other Current Liabilities 14,6904403535263972,6774,6803004177791,22682336978422442926,213.7377,714.4882,209.845
Total Current Liabilities 5927,3404,57111,3635,8722,9474,6801,2614,8761,3541,5241,1498,0886,7045,5026,51110,60710,213.7379,490.2982,588.746
Non-Current Liabilities:
Long Term Debt 7,0005,0007,0002,0007,0007,0005,0005,00003,0001,5001,5001,5004,90010,00013,00015,00017,0005,0000
Deferred Revenue Non-Current 14,69049455750932210,30820230610000000000
Deferred Tax Liabilities Non-Current 592212454669555114522372481761166618489541651,389.5461,209.748246.579
Other Non-Current Liabilities -14,136290236170121-9,9926774355674158117102996066313.7740.050.049
Total Non-Current Liabilities 8,1465,9968,2473,3487,4987,3675,4145,099723,3101,7601,7741,6835,18610,18813,11415,82818,403.326,209.798246.628
Total Liabilities 8,58713,33612,81814,71113,37010,31410,0946,3604,9484,6643,2842,9239,77111,89015,69019,62526,43528,617.05715,700.0962,835.374
Equity:
Preferred Stock 20,96024,09322,24620,71019,04119,1259,3745,503000000000000
Common Stock 3,6258,5878,5878,5878,5878,5858,5828,5818,5758,51712,49212,45612,45112,43512,40412,40412,14411,806.01911,619.41811,341.618
Retained Earnings 31,44116,88614,78713,11611,44811,1899,3745,5033,9721,797-12,673-14,310-12,106-7,566-3,868-4,13621,68520,996.01819,369.96912,014.105
Accumulated Other Comprehensive Income/Loss 31,4191,9532,0772,5656961,39321,39117,1831,1252,1551,43085100000000
Other Total Stockholders Equity -41,333-25,473-23,374-21,703-20,035-19,774-29,208-21,0686077499,9039,8728,8909,3919,8337,65210,71716,553.4589,999.7259,475.59
Total Shareholders Equity 46,11226,04624,32323,27519,73720,51819,51315,70214,27913,21811,1528,8699,23514,26018,36915,92044,54649,355.49540,989.11232,831.313
Total Equity 33,04613,45714,25912,43520,33721,01721,38817,18115,73214,78612,52310,02910,55216,02121,08418,00547,62152,598.7541,737.79832,983.529
Total Liabilities & Shareholders Equity 9,00039,38237,14137,98633,70731,33131,48223,54120,68019,45015,80712,95220,32327,91136,77437,63074,05681,215.80757,437.89435,818.903