Senshu Ikeda Holdings, Inc.
TSE:8714.T
359 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 797,792 | 821,649 | 1,723,186 | 1,671,441 | 807,879 | 743,563 | 713,371 | 675,966 | 460,293 | 544,513 | 215,658 | 100,867 | 134,000 | 144,348 | 111,817 |
Short Term Investments
| -9,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 788,049 | 821,649 | 1,723,186 | 1,671,441 | 807,879 | 743,563 | 713,371 | 675,966 | 460,293 | 544,513 | 215,658 | 100,867 | 134,000 | 144,348 | 111,817 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 817,549 | 850,668 | 4,632,309 | 4,427,694 | 4,092,024 | 4,049,117 | 4,029,584 | 3,923,363 | 3,874,404 | 3,790,726 | 3,710,851 | 3,677,604 | 3,590,661 | 3,595,368 | 3,565,302 |
Total Current Assets
| 817,549 | 821,649 | 1,723,186 | 1,671,441 | 807,879 | 743,563 | 4,742,955 | 4,599,329 | 4,334,697 | 4,335,239 | 3,926,509 | 3,778,471 | 3,724,661 | 3,739,716 | 3,677,119 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 36,576 | 35,857 | 36,452 | 37,122 | 38,539 | 40,093 | 41,148 | 38,508 | 38,714 | 37,276 | 38,447 | 38,105 | 38,439 | 38,142 | 37,270 |
Goodwill
| 0 | 0 | 0 | 27 | 55 | 82 | 205 | 285 | 475 | 665 | 856 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,256 | 3,837 | 4,165 | 4,605 | 5,120 | 5,070 | 5,004 | 4,931 | 5,648 | 6,805 | 7,189 | 7,617 | 9,039 | 5,605 | 3,873 |
Goodwill and Intangible Assets
| 4,256 | 3,837 | 4,165 | 4,632 | 5,175 | 5,152 | 5,209 | 5,216 | 6,123 | 7,470 | 8,045 | 7,617 | 9,039 | 5,605 | 3,873 |
Long Term Investments
| 6,037 | 486,984 | 648,305 | 564,659 | 548,938 | 612,953 | 736,691 | 929,853 | 1,027,092 | 1,139,548 | 1,376,775 | 1,170,265 | 1,220,528 | 1,097,689 | 1,259,394 |
Tax Assets
| 247 | -447,290 | -607,688 | -522,905 | -505,224 | -567,708 | 7,427 | 9,526 | 14,181 | -4,930,274 | -5,087,626 | -4,847,869 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,577,442 | -39,694 | -40,617 | -41,754 | -43,714 | -45,245 | -7,427 | -9,526 | -14,181 | 4,930,274 | 5,087,626 | 4,847,869 | 0 | 0 | 0 |
Total Non-Current Assets
| 5,624,558 | 39,694 | 40,617 | 41,754 | 43,714 | 45,245 | 783,048 | 973,577 | 1,071,929 | 1,184,294 | 1,423,267 | 1,215,987 | 1,268,006 | 1,141,436 | 1,300,537 |
Total Assets
| 6,442,107 | 6,219,501 | 7,044,417 | 6,705,548 | 5,492,555 | 5,450,878 | 5,526,003 | 5,572,906 | 5,406,626 | 5,519,533 | 5,349,776 | 4,994,458 | 4,992,667 | 4,881,152 | 4,977,656 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 94,456 | 131,897 | 995,129 | 845,242 | 112,151 | 109,976 | 191,478 | 274,478 | 260,691 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,943,310 | 3,745,496 | 3,631,737 | 3,448,444 | 2,925,127 | 2,746,377 | 2,592,995 | 2,374,762 | 2,231,828 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 4,037,766 | 3,877,393 | 4,626,866 | 4,293,686 | 3,037,278 | 2,856,353 | 2,784,473 | 2,649,240 | 2,492,519 | 1,682 | 1,678 | 1,708 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 374,549 | 340,559 | 1,083,403 | 973,225 | 209,104 | 123,077 | 152,133 | 195,806 | 141,216 | 229,198 | 188,517 | 121,909 | 122,764 | 92,417 | 180,187 |
Deferred Revenue Non-Current
| 5,661,134 | -276 | -237 | -250 | 208,928 | -184 | -56,924 | -68,715 | -62,005 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,634 | 276 | 237 | 250 | 176 | 184 | 135 | 92 | 110 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -3,877,953 | 4,371 | 5,710,157 | 5,485,283 | -209,104 | 5,091,340 | 56,789 | 68,623 | 61,895 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,159,364 | 344,930 | 6,793,560 | 6,458,508 | 209,104 | 5,214,417 | 152,133 | 195,806 | 141,216 | 229,198 | 188,517 | 121,909 | 122,764 | 92,417 | 180,187 |
Total Liabilities
| 6,197,130 | 344,930 | 6,793,560 | 6,458,508 | 5,260,184 | 5,214,417 | 5,277,069 | 5,323,692 | 5,148,624 | 5,284,748 | 5,153,382 | 4,809,071 | 4,829,356 | 4,704,468 | 4,803,380 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 215,058 | 25,000 | 25,000 | 25,000 | 25,000 | 40,000 | 40,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 102,999 | 102,999 | 102,999 | 102,999 | 102,999 | 102,999 | 102,999 | 102,999 | 102,999 | 79,811 | 79,811 | 72,311 | 72,311 | 72,311 | 72,311 |
Retained Earnings
| 103,014 | 95,294 | 89,320 | 81,087 | 78,839 | 78,804 | 78,153 | 75,244 | 68,521 | 60,155 | 46,949 | 35,431 | 30,910 | 33,125 | 31,107 |
Accumulated Other Comprehensive Income/Loss
| 19,501 | 11,473 | 14,137 | 18,576 | 6,299 | 11,417 | 8,343 | 10,943 | 23,630 | 27,390 | 944 | 7,872 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16,779 | -198,293 | 16,963 | 16,944 | 17,011 | 16,272 | 15,906 | 15,268 | 14,680 | 58,944 | 58,522 | 60,885 | 58,913 | 70,051 | 69,951 |
Total Shareholders Equity
| 242,293 | 226,531 | 248,419 | 244,606 | 230,148 | 234,492 | 245,401 | 244,454 | 249,830 | 226,300 | 186,226 | 176,499 | 162,134 | 175,487 | 173,369 |
Total Equity
| 244,825 | 228,695 | 250,857 | 247,040 | 232,371 | 236,461 | 248,934 | 249,214 | 258,002 | 234,785 | 196,394 | 185,387 | 163,311 | 176,684 | 174,276 |
Total Liabilities & Shareholders Equity
| 6,441,955 | 6,219,501 | 7,044,417 | 6,705,548 | 5,492,555 | 5,450,878 | 5,526,003 | 5,572,906 | 5,406,626 | 5,519,533 | 5,349,776 | 4,994,458 | 4,992,667 | 4,881,152 | 4,977,656 |