Aizawa Securities Group Co.,Ltd.
TSE:8708.T
1695 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,374 | 5,390 | 7,422 | 4,195 | 4,690 | 4,586 | 3,406 | 3,401 | 3,200 | 2,744 | 3,536 | 4,399 | 4,458 | 3,656 | 4,241 | 4,255 | 4,366 | 3,569 | 3,742 | 3,538 | 3,393 | 3,514 | 2,914 | 2,886 | 3,468 | 3,431 | 4,377 | 5,087 | 4,312 | 4,269 | 2,735 | 2,828 | 2,388 | 2,508 | 2,382 | 3,110 | 3,008 | 3,871 | 3,661 | 4,005 | 3,790 | 3,256 | 3,075 | 4,109 | 3,728 | 5,167 | 4,566 | 2,134 | 2,370 | 2,306 | 1,745 | 1,753 | 2,109 | 2,473 | 2,898 | 2,510 | 1,384 | 2,581 | 2,294 | 2,510 | 2,308 | 3,513 | 2,061 | 2,070 | 2,255 |
Cost of Revenue
| 90 | 84 | 158 | 272 | 221 | 65 | 185 | -10 | 300 | 68 | 302 | 59 | 39 | 31 | 30 | 27 | 33 | 26 | 26 | 32 | 35 | 25 | 25 | 28 | 33 | 35 | 41 | 57 | 44 | 42 | 30 | 31 | 24 | 23 | 29 | 25 | 27 | 45 | 39 | 27 | 39 | 29 | 35 | 31 | 30 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4,284 | 5,306 | 7,264 | 3,923 | 4,469 | 4,521 | 3,221 | 3,411 | 2,900 | 2,676 | 3,234 | 4,340 | 4,419 | 3,625 | 4,211 | 4,228 | 4,333 | 3,543 | 3,716 | 3,506 | 3,358 | 3,489 | 2,889 | 2,858 | 3,435 | 3,396 | 4,336 | 5,030 | 4,268 | 4,227 | 2,705 | 2,797 | 2,364 | 2,485 | 2,353 | 3,085 | 2,981 | 3,826 | 3,622 | 3,978 | 3,751 | 3,227 | 3,040 | 4,078 | 3,698 | 5,132 | 4,566 | 2,134 | 2,370 | 2,306 | 1,745 | 1,753 | 2,109 | 2,473 | 2,898 | 2,510 | 1,384 | 2,581 | 2,294 | 2,510 | 2,308 | 3,513 | 2,061 | 2,070 | 2,255 |
Gross Profit Ratio
| 0.979 | 0.984 | 0.979 | 0.935 | 0.953 | 0.986 | 0.946 | 1.003 | 0.906 | 0.975 | 0.915 | 0.987 | 0.991 | 0.992 | 0.993 | 0.994 | 0.992 | 0.993 | 0.993 | 0.991 | 0.99 | 0.993 | 0.991 | 0.99 | 0.99 | 0.99 | 0.991 | 0.989 | 0.99 | 0.99 | 0.989 | 0.989 | 0.99 | 0.991 | 0.988 | 0.992 | 0.991 | 0.988 | 0.989 | 0.993 | 0.99 | 0.991 | 0.989 | 0.992 | 0.992 | 0.993 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 628 | 655 | 619 | 571 | 569 | 576 | 540 | 497 | 517 | 536 | 549 | 782 | 528 | 587 | 550 | 503 | 495 | 481 | 466 | 438 | 472 | 473 | 470 | 480 | 549 | 598 | 594 | 537 | 568 | 483 | 498 | 414 | 437 | 490 | 463 | 478 | 507 | 502 | 482 | 468 | 455 | 434 | 455 | 454 | 475 | -1,640 | 1,094 | 1,030 | 1,044 | 1,143 | 1,019 | 1,166 | 1,177 | 1,466 | 1,348 | 1,308 | 1,438 | 1,387 | 1,425 | 1,451 | 1,605 | 1,575 | 1,699 | 1,610 |
Selling & Marketing Expenses
| 0 | 914 | 986 | 794 | 834 | 736 | 749 | 625 | 620 | 605 | 627 | 762 | 722 | 579 | 655 | 604 | 625 | 547 | 579 | 591 | 501 | 594 | 582 | 601 | 798 | 605 | 673 | 696 | 653 | 602 | 356 | 346 | 280 | 319 | 367 | 365 | 374 | 429 | 427 | 442 | 399 | 363 | 379 | 453 | 400 | 555 | 655 | 302 | 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 4,253 | 4,391 | 1,413 | 1,405 | 1,305 | 1,325 | 1,165 | 1,117 | 1,122 | 1,163 | 1,311 | 1,504 | 1,107 | 1,242 | 1,154 | 1,128 | 1,042 | 1,060 | 1,057 | 939 | 1,066 | 1,055 | 1,071 | 1,278 | 1,154 | 1,271 | 1,290 | 1,190 | 1,170 | 839 | 844 | 694 | 756 | 857 | 828 | 852 | 936 | 929 | 924 | 867 | 818 | 813 | 908 | 854 | 1,030 | -329 | 1,094 | 1,030 | 1,044 | 1,143 | 1,019 | 1,166 | 1,177 | 1,466 | 1,348 | 1,308 | 1,438 | 1,387 | 1,425 | 1,451 | 1,605 | 1,575 | 1,699 | 1,610 |
Other Expenses
| -4,326 | -4,462 | -4,773 | 18 | 15 | 14 | 17 | 20 | -16 | 29 | 37 | 15 | 20 | 15 | 20 | 100 | 8 | 4 | -8 | 12 | 8 | 8 | 34 | 32 | 8 | 9 | 25 | 6 | 10 | 4 | 7 | 13 | 7 | 109 | 29 | 10 | 14 | 12 | -25 | 14 | 66 | 10 | 82 | 15 | 31 | 17 | 3,221 | 1,157 | 1,127 | 1,153 | 1,258 | 1,256 | 1,307 | 1,311 | 1,446 | 1,384 | 1,424 | 1,462 | 1,477 | 1,485 | 1,507 | 1,571 | 1,369 | 57 | 1,482 |
Operating Expenses
| -4,326 | 4,077 | 4,773 | 4,126 | 4,318 | 3,954 | 3,795 | 3,716 | 3,775 | 3,701 | 3,564 | 4,232 | 4,536 | 3,818 | 4,081 | 3,892 | 3,967 | 3,442 | 3,526 | 3,479 | 3,331 | 3,478 | 3,480 | 3,564 | 3,832 | 3,690 | 4,039 | 4,187 | 3,899 | 3,877 | 2,750 | 2,741 | 2,534 | 2,602 | 2,743 | 2,815 | 2,813 | 3,079 | 2,833 | 3,042 | 3,003 | 2,790 | 2,783 | 2,994 | 2,780 | 3,033 | 2,892 | 2,251 | 2,157 | 2,197 | 2,401 | 2,275 | 2,473 | 2,488 | 2,912 | 2,732 | 2,732 | 2,900 | 2,864 | 2,910 | 2,958 | 3,176 | 2,944 | 3,225 | 3,092 |
Operating Income
| -42 | 786 | 2,491 | -200 | 150 | 564 | -576 | -304 | -874 | -1,028 | -329 | 109 | -118 | -195 | 128 | 339 | 365 | 97 | 189 | 27 | 28 | 8 | -590 | -704 | -400 | -293 | 296 | 843 | 366 | 350 | -45 | 56 | -170 | -119 | -392 | 272 | 168 | 744 | 787 | 937 | 748 | 435 | 258 | 1,083 | 919 | 2,096 | 1,702 | 94 | 106 | 49 | 51 | -561 | -266 | -161 | 80 | -197 | -1,064 | -343 | -271 | -194 | -1 | 389 | -1,131 | -1,026 | -724 |
Operating Income Ratio
| -0.01 | 0.146 | 0.336 | -0.048 | 0.032 | 0.123 | -0.169 | -0.089 | -0.273 | -0.375 | -0.093 | 0.025 | -0.026 | -0.053 | 0.03 | 0.08 | 0.084 | 0.027 | 0.051 | 0.008 | 0.008 | 0.002 | -0.202 | -0.244 | -0.115 | -0.085 | 0.068 | 0.166 | 0.085 | 0.082 | -0.016 | 0.02 | -0.071 | -0.047 | -0.165 | 0.087 | 0.056 | 0.192 | 0.215 | 0.234 | 0.197 | 0.134 | 0.084 | 0.264 | 0.247 | 0.406 | 0.373 | 0.044 | 0.045 | 0.021 | 0.029 | -0.32 | -0.126 | -0.065 | 0.028 | -0.078 | -0.769 | -0.133 | -0.118 | -0.077 | -0 | 0.111 | -0.549 | -0.496 | -0.321 |
Total Other Income Expenses Net
| 1,108 | 265 | 197 | 448 | 268 | 971 | -327 | 617 | 335 | -778 | 348 | 1,271 | 2,088 | 1,161 | 551 | 3,895 | 341 | 627 | 73 | 249 | 414 | 319 | 904 | 916 | 360 | 608 | 156 | 216 | 83 | 315 | 399 | 196 | 638 | 369 | 963 | 274 | 124 | 299 | 197 | 119 | 124 | 162 | 53 | 162 | 559 | 4,556 | -200 | 334 | -338 | 173 | -908 | -223 | 288 | 147 | -492 | -62 | -263 | -235 | -439 | -481 | -92 | -107 | 0 | -2,552 | -961 |
Income Before Tax
| 1,066 | 1,051 | 2,688 | 248 | 418 | 971 | -903 | 313 | -539 | -778 | 348 | 1,269 | 2,089 | 966 | 679 | 4,234 | 706 | 724 | 262 | 276 | 442 | 327 | 314 | 212 | -40 | 315 | 452 | 1,059 | 449 | 665 | 354 | 252 | 468 | 250 | 571 | 546 | 292 | 1,043 | 984 | 1,056 | 872 | 597 | 311 | 1,245 | 1,478 | 6,652 | 1,502 | 428 | -232 | 222 | -857 | -784 | 22 | -14 | -412 | -259 | -1,327 | -578 | -710 | -675 | -93 | 282 | -1,131 | -3,578 | -1,685 |
Income Before Tax Ratio
| 0.244 | 0.195 | 0.362 | 0.059 | 0.089 | 0.212 | -0.265 | 0.092 | -0.168 | -0.284 | 0.098 | 0.288 | 0.469 | 0.264 | 0.16 | 0.995 | 0.162 | 0.203 | 0.07 | 0.078 | 0.13 | 0.093 | 0.108 | 0.073 | -0.012 | 0.092 | 0.103 | 0.208 | 0.104 | 0.156 | 0.129 | 0.089 | 0.196 | 0.1 | 0.24 | 0.176 | 0.097 | 0.269 | 0.269 | 0.264 | 0.23 | 0.183 | 0.101 | 0.303 | 0.396 | 1.287 | 0.329 | 0.201 | -0.098 | 0.096 | -0.491 | -0.447 | 0.01 | -0.006 | -0.142 | -0.103 | -0.959 | -0.224 | -0.31 | -0.269 | -0.04 | 0.08 | -0.549 | -1.729 | -0.747 |
Income Tax Expense
| 384 | 274 | 878 | 59 | 247 | 259 | 274 | 64 | 26 | 131 | 661 | 334 | 765 | 46 | 356 | 1,088 | 345 | 17 | 179 | 46 | 108 | 34 | 175 | 103 | 10 | 266 | -38 | 237 | 30 | 140 | 22 | 66 | 62 | 83 | 95 | 168 | 19 | 194 | -78 | 75 | 98 | 7 | -47 | 138 | 406 | 459 | 73 | 1 | 2 | 14 | 2 | -16 | -5 | 11 | 6 | 6 | 9 | 6 | 2 | 2 | -33 | -7 | 47 | 358 | 628 |
Net Income
| 710 | 814 | 1,840 | 211 | 190 | 734 | -1,168 | 248 | -558 | -897 | -323 | 941 | 1,334 | 949 | 325 | 3,146 | 360 | 707 | 83 | 231 | 333 | 293 | 138 | 108 | -49 | 49 | 489 | 822 | 420 | 524 | 331 | 187 | 406 | 166 | 476 | 379 | 273 | 848 | 1,061 | 981 | 775 | 589 | 359 | 1,107 | 1,072 | 6,192 | 1,429 | 426 | -233 | 207 | -858 | -767 | 21 | -20 | -418 | -265 | -1,337 | -584 | -711 | -678 | -63 | 285 | -1,179 | -3,936 | -2,314 |
Net Income Ratio
| 0.162 | 0.151 | 0.248 | 0.05 | 0.041 | 0.16 | -0.343 | 0.073 | -0.174 | -0.327 | -0.091 | 0.214 | 0.299 | 0.26 | 0.077 | 0.739 | 0.082 | 0.198 | 0.022 | 0.065 | 0.098 | 0.083 | 0.047 | 0.037 | -0.014 | 0.014 | 0.112 | 0.162 | 0.097 | 0.123 | 0.121 | 0.066 | 0.17 | 0.066 | 0.2 | 0.122 | 0.091 | 0.219 | 0.29 | 0.245 | 0.204 | 0.181 | 0.117 | 0.269 | 0.288 | 1.198 | 0.313 | 0.2 | -0.098 | 0.09 | -0.492 | -0.438 | 0.01 | -0.008 | -0.144 | -0.106 | -0.966 | -0.226 | -0.31 | -0.27 | -0.027 | 0.081 | -0.572 | -1.901 | -1.026 |
EPS
| 22.9 | 24.33 | 49.09 | 5.63 | 5.05 | 19.49 | -30.81 | 6.48 | -14.52 | -23.27 | -8.35 | 24.13 | 33.76 | 23.82 | 8.16 | 78.97 | 8.61 | 16.93 | 1.99 | 5.53 | 7.78 | 6.85 | 3.22 | 2.52 | -1.13 | 1.14 | 11.31 | 19.02 | 9.72 | 12.14 | 7.66 | 4.33 | 9.39 | 3.84 | 11.01 | 8.77 | 6.32 | 19.64 | 24.55 | 22.7 | 17.93 | 13.65 | 8.31 | 25.61 | 24.8 | 143.26 | 33.06 | 9.86 | -5.09 | 4.47 | -18.44 | -16.49 | 0.45 | -0.43 | -8.98 | -5.7 | -28.13 | -12.29 | -14.96 | -14.27 | -1.33 | 6 | -24.81 | -82.82 | -48.69 |
EPS Diluted
| 22.9 | 24.33 | 49.09 | 5.63 | 5.05 | 19.49 | -30.81 | 6.48 | -14.5 | -23.27 | -8.33 | 24.13 | 33.76 | 23.82 | 8.16 | 78.97 | 8.61 | 16.93 | 1.99 | 5.53 | 7.78 | 6.85 | 3.22 | 2.52 | -1.13 | 1.14 | 11.31 | 19.02 | 9.72 | 12.14 | 7.66 | 4.33 | 9.39 | 3.84 | 11.01 | 8.77 | 6.32 | 19.64 | 24.55 | 22.7 | 17.93 | 13.65 | 8.31 | 25.61 | 24.8 | 143.26 | 33.06 | 9.86 | -5.01 | 4.47 | -18.44 | -16.49 | 0.45 | -0.43 | -8.98 | -5.7 | -28.13 | -12.29 | -14.96 | -14.27 | -1.33 | 6 | -24.81 | -82.82 | -48.69 |
EBITDA
| 28 | 849 | 2,624 | 121 | 281 | 887 | -89 | -18 | -734 | -676 | -513 | -759 | -2,072 | 102 | -152 | -3,155 | 245 | -180 | 524 | 69 | -175 | 95 | -1,284 | -1,280 | -549 | -440 | 313 | 915 | 445 | 427 | -294 | 111 | -691 | -56 | -1,122 | 248 | 157 | 699 | 750 | 1,011 | 762 | 499 | 331 | 1,076 | 428 | -2,244 | 1,752 | 144 | 163 | 108 | 168 | -437 | -131 | -22 | 228 | -51 | -911 | -188 | -107 | -33 | 145 | 551 | -968 | -873 | -569 |
EBITDA Ratio
| 0.006 | 0.158 | 0.354 | 0.029 | 0.06 | 0.193 | -0.026 | -0.005 | -0.229 | -0.246 | -0.145 | -0.173 | -0.465 | 0.028 | -0.036 | -0.741 | 0.056 | -0.05 | 0.14 | 0.02 | -0.052 | 0.027 | -0.441 | -0.444 | -0.158 | -0.128 | 0.072 | 0.18 | 0.103 | 0.1 | -0.107 | 0.039 | -0.289 | -0.022 | -0.471 | 0.08 | 0.052 | 0.181 | 0.205 | 0.252 | 0.201 | 0.153 | 0.108 | 0.262 | 0.115 | -0.434 | 0.384 | 0.067 | 0.069 | 0.047 | 0.096 | -0.249 | -0.062 | -0.009 | 0.079 | -0.02 | -0.658 | -0.073 | -0.047 | -0.013 | 0.063 | 0.157 | -0.47 | -0.422 | -0.252 |