Aizawa Securities Group Co.,Ltd.
TSE:8708.T
1695 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22,360 | 19,857 | 23,991 | 22,296 | 19,481 | 22,356 | 14,142 | 21,073 | 21,240 | 17,527 | 19,126 | 20,896 | 41,586 | 16,401 | 16,707 | 25,047 | 17,556 | 19,272 | 15,635 | 19,868 | 18,013 | 16,310 | 11,942 | 15,662 | 18,888 | 15,733 | 12,501 | 17,271 | 18,730 | 19,303 | 16,515 | 24,052 | 21,155 | 19,583 | 14,322 | 16,423 | 13,362 | 18,125 | 11,844 | 15,923 | 16,109 | 13,035 | 11,137 | 19,995 | 19,602 | 20,204 | 9,105 | 24,060 | 21,172 | 19,427 | 23,001 | 20,599 | 22,551 | 20,284 | 22,214 | 28,854 | 27,451 | 22,621 | 34,359 | 27,316 | 27,729 | 30,810 | 31,145 |
Short Term Investments
| 0 | 0 | 11,523 | 11,718 | 11,965 | 11,009 | 10,728 | 10,668 | 9,975 | 9,124 | 8,962 | 7,114 | 2,859 | 2,894 | 1,361 | 1,349 | 1,807 | 1,166 | 1,491 | 750 | 1,349 | 2,600 | 566 | 412 | 517 | 903 | 795 | 1,203 | 1,239 | 2,687 | 2,632 | 1,764 | 2,104 | 1,410 | 3,751 | 3,201 | 2,488 | 2,502 | 2,482 | 2,664 | 2,630 | 1,983 | 3,122 | 3,582 | 2,529 | 2,228 | 2,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22,360 | 19,857 | 23,991 | 34,014 | 31,446 | 33,365 | 24,870 | 31,741 | 31,215 | 26,651 | 28,088 | 28,010 | 44,445 | 19,295 | 18,068 | 26,396 | 19,363 | 20,438 | 17,126 | 20,618 | 19,362 | 18,910 | 12,508 | 16,074 | 19,405 | 16,636 | 13,296 | 18,474 | 19,969 | 21,990 | 19,147 | 25,816 | 23,259 | 20,993 | 18,073 | 19,624 | 15,850 | 20,627 | 14,326 | 18,587 | 18,739 | 15,018 | 14,259 | 23,577 | 22,131 | 22,432 | 11,133 | 24,060 | 21,172 | 19,427 | 23,001 | 20,599 | 22,551 | 20,284 | 22,214 | 28,854 | 27,451 | 22,621 | 34,359 | 27,316 | 27,729 | 30,810 | 31,145 |
Net Receivables
| 19,256 | 20,695 | 18,236 | 17,957 | 17,888 | 15,300 | 15,969 | 17,193 | 16,527 | 18,051 | 16,304 | 18,259 | 17,809 | 17,570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 23,760 | 24,514 | 24,887 | 20,727 | 18,526 | 21,076 | 20,425 | 23,099 | 23,511 | 27,450 | 26,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -41,616 | -40,552 | -42,227 | 3,174 | 2,920 | 2,067 | 1,967 | 3,358 | 2,054 | 2,407 | 1,997 | 1,910 | 2,554 | 1,920 | 2,174 | 1,781 | 1,404 | 1,467 | 1,545 | 1,772 | 830 | 1,277 | 1,842 | 1,835 | 2,052 | 2,173 | 1,859 | 2,804 | 2,156 | 997 | 1,305 | 1,337 | 597 | 1,084 | 635 | 1,404 | 1,398 | 1,583 | 2,044 | 1,773 | 1,978 | 1,930 | 1,938 | 1,704 | 2,526 | 1,855 | 1,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 19,857 | 84,030 | 78,905 | 76,768 | 75,619 | 63,533 | 70,818 | 70,872 | 67,534 | 69,488 | 71,690 | 92,258 | 65,332 | 64,440 | 72,898 | 61,594 | 62,872 | 54,831 | 60,498 | 53,836 | 56,684 | 55,454 | 59,353 | 65,123 | 71,522 | 73,967 | 77,074 | 74,326 | 72,379 | 68,369 | 61,782 | 57,205 | 54,753 | 55,545 | 66,850 | 66,514 | 71,316 | 65,656 | 68,795 | 65,274 | 62,221 | 63,916 | 72,824 | 73,101 | 73,952 | 51,525 | 24,060 | 21,172 | 19,427 | 23,001 | 20,599 | 22,551 | 20,284 | 22,214 | 28,854 | 27,451 | 22,621 | 34,359 | 27,316 | 27,729 | 30,810 | 31,145 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,927 | 10,863 | 10,850 | 10,779 | 9,962 | 9,919 | 9,936 | 8,767 | 8,177 | 8,105 | 8,160 | 7,345 | 7,412 | 7,257 | 6,701 | 3,435 | 5,086 | 4,580 | 4,492 | 3,628 | 3,664 | 3,682 | 3,756 | 3,838 | 3,873 | 3,900 | 3,835 | 3,705 | 3,738 | 3,743 | 3,774 | 3,830 | 3,857 | 3,848 | 3,843 | 3,896 | 3,868 | 3,882 | 3,913 | 3,851 | 3,873 | 3,897 | 3,771 | 3,684 | 3,686 | 3,695 | 3,429 | 3,454 | 3,467 | 3,495 | 3,519 | 3,696 | 3,746 | 3,748 | 4,044 | 4,187 | 4,224 | 4,276 | 4,311 | 4,619 | 4,667 | 4,640 | 4,734 |
Goodwill
| 0 | 0 | 0 | 0 | 21 | 43 | 69 | 97 | 125 | 154 | 182 | 210 | 238 | 267 | 295 | 323 | 70 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 32 | 33 | 25 | 27 | 28 | 31 | 49 | 52 | 53 | 59 | 57 | 60 | 80 | 77 | 70 | 64 | 57 | 58 | 61 | 62 | 64 | 66 | 62 | 63 | 64 | 65 | 67 | 68 | 70 | 71 | 60 | 61 | 63 | 64 | 66 | 67 | 67 | 68 | 160 | 159 | 161 | 162 | 164 | 166 | 165 | 157 | 167 | 178 | 189 | 202 | 296 | 382 | 413 | 447 | 485 | 523 | 561 | 599 | 613 | 651 | 705 | 789 |
Goodwill and Intangible Assets
| 30 | 32 | 33 | 25 | 48 | 71 | 100 | 146 | 177 | 207 | 241 | 267 | 298 | 347 | 372 | 393 | 134 | 136 | 58 | 61 | 62 | 64 | 66 | 62 | 63 | 64 | 65 | 67 | 68 | 70 | 71 | 60 | 61 | 63 | 64 | 66 | 67 | 67 | 68 | 160 | 159 | 161 | 162 | 164 | 166 | 165 | 157 | 167 | 178 | 189 | 202 | 296 | 382 | 413 | 447 | 485 | 523 | 561 | 599 | 613 | 651 | 705 | 789 |
Long Term Investments
| 0 | 59,483 | 11,523 | 13,569 | 13,061 | 13,691 | 12,711 | 12,128 | 12,364 | 14,403 | 15,829 | 18,940 | 30,263 | 31,839 | 32,169 | 30,057 | 26,699 | 25,989 | 22,960 | 28,498 | 24,934 | 22,220 | 24,590 | 23,066 | 26,681 | 25,550 | 25,882 | 25,433 | 24,412 | 22,141 | 20,084 | 19,884 | 16,184 | 14,517 | 15,651 | 19,895 | 18,651 | 20,727 | 19,088 | 17,357 | 16,182 | 15,859 | 14,484 | 16,756 | 14,330 | 13,966 | 15,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1 | 44,608 | 12,856 | 13,085 | 12,111 | 11,812 | 11,815 | 11,102 | 10,229 | 10,046 | 8,273 | 3,996 | 3,989 | 2,430 | 2,031 | 2,467 | 1,804 | 1 | 1,600 | 2,172 | 3,397 | 1,337 | 1,241 | 1,319 | 1,678 | 1,543 | 1,848 | 1,858 | 3,279 | 3,198 | 2,278 | 2,591 | 1,899 | 4,215 | 3,976 | 3,238 | 3,227 | 3,182 | 2,887 | 2,851 | 2,202 | 3,533 | 3,582 | 2,529 | 2,228 | 2,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -10,957 | 32,892 | -26,927 | 1,798 | 1,363 | 1,232 | 739 | 1,115 | 1,097 | 1,083 | 956 | 948 | 982 | 964 | 1,012 | 698 | 630 | 673 | 2,790 | 710 | 754 | 758 | 709 | 700 | 723 | 955 | 1,068 | 1,138 | 1,114 | 1,218 | 1,264 | 642 | 510 | 567 | 589 | 670 | 699 | 735 | 771 | 802 | 834 | 851 | 502 | 813 | 801 | 855 | 581 | -3,621 | -3,645 | -3,684 | -3,721 | -3,992 | -4,128 | -4,161 | -4,491 | -4,672 | -4,747 | -4,837 | -4,910 | -5,232 | -5,318 | -5,345 | -5,523 |
Total Non-Current Assets
| 0 | 103,271 | 40,087 | 39,027 | 37,519 | 37,024 | 35,298 | 33,971 | 32,917 | 34,027 | 35,232 | 35,773 | 42,951 | 44,396 | 42,684 | 36,614 | 35,016 | 33,182 | 30,301 | 34,497 | 31,586 | 30,121 | 30,458 | 28,907 | 32,659 | 32,147 | 32,393 | 32,191 | 31,190 | 30,451 | 28,391 | 26,694 | 23,203 | 20,894 | 24,362 | 28,503 | 26,523 | 28,638 | 27,022 | 25,057 | 23,899 | 22,970 | 22,452 | 24,999 | 21,512 | 20,909 | 21,624 | 3,621 | 3,645 | 3,684 | 3,721 | 3,992 | 4,128 | 4,161 | 4,491 | 4,672 | 4,747 | 4,837 | 4,910 | 5,232 | 5,318 | 5,345 | 5,523 |
Total Assets
| 118,622 | 123,128 | 124,119 | 117,934 | 114,290 | 112,646 | 98,835 | 104,792 | 103,791 | 101,564 | 104,723 | 107,467 | 135,212 | 109,731 | 107,127 | 109,514 | 96,613 | 96,056 | 85,134 | 94,996 | 85,425 | 86,806 | 85,913 | 88,263 | 97,784 | 103,672 | 106,363 | 109,266 | 105,518 | 102,832 | 96,761 | 88,477 | 80,411 | 75,651 | 79,910 | 95,356 | 93,039 | 99,957 | 92,680 | 93,854 | 89,175 | 85,192 | 86,371 | 97,825 | 94,615 | 94,864 | 73,151 | 54,526 | 52,354 | 54,857 | 57,056 | 54,206 | 58,386 | 61,794 | 62,972 | 68,765 | 72,209 | 77,082 | 88,716 | 81,965 | 87,047 | 80,682 | 79,559 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 13,380 | 19,699 | 6,045 | 9,078 | 7,477 | 7,183 | 7,171 | 6,667 | 8,326 | 6,461 | 4,910 | 8,353 | 26,168 | 4,813 | 4,380 | 4,011 | 4,669 | 5,560 | 4,186 | 4,257 | 4,117 | 6,078 | 4,162 | 4,975 | 6,327 | 11,532 | 16,537 | 8,658 | 11,724 | 11,593 | 13,189 | 6,042 | 5,710 | 4,791 | 5,028 | 6,920 | 7,170 | 7,105 | 7,852 | 7,293 | 7,512 | 7,836 | 10,772 | 9,437 | 10,229 | 14,377 | 8,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 1,402 | 451 | 590 | 288 | 145 | 81 | 161 | 79 | 1,212 | 685 | 706 | 63 | 994 | 1,359 | 396 | 50 | 216 | 78 | 148 | 53 | 96 | 15 | 112 | 58 | 391 | 244 | 232 | 101 | 140 | 63 | 157 | 43 | 121 | 329 | 245 | 98 | 17 | 9 | 92 | 24 | 1,870 | 1,914 | 1,830 | 1,406 | 107 | 35 | 35 | 16 | 46 | 26 | 32 | 16 | 55 | 36 | 33 | 18 | 43 | 42 | 39 | 1 | 39 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -13,380 | -19,217 | 46,907 | 40,938 | 39,386 | 38,680 | 27,194 | 33,749 | 31,189 | 29,846 | 33,530 | 31,388 | 41,271 | 37,290 | 37,649 | 44,169 | 36,330 | 35,665 | 28,187 | 32,695 | 25,178 | 24,861 | 24,258 | 26,715 | 30,503 | 31,186 | 27,638 | 38,380 | 32,887 | 31,118 | 25,569 | 23,908 | 18,152 | 15,707 | 15,533 | 25,398 | 24,434 | 29,249 | 22,429 | 27,719 | 24,470 | 21,914 | 19,943 | 30,522 | 30,088 | 28,291 | 17,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 482 | 52,952 | 50,016 | 46,863 | 45,863 | 34,365 | 40,416 | 39,515 | 36,307 | 38,440 | 39,741 | 67,439 | 42,103 | 42,029 | 48,180 | 40,999 | 41,225 | 32,373 | 36,952 | 29,295 | 30,939 | 28,420 | 31,690 | 36,830 | 42,718 | 44,175 | 47,038 | 44,611 | 42,711 | 38,758 | 29,950 | 23,862 | 20,498 | 20,561 | 32,318 | 31,604 | 36,354 | 30,281 | 35,012 | 31,982 | 29,750 | 30,715 | 39,959 | 40,317 | 42,668 | 25,388 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,173 | 6,261 | 6,347 | 6,433 | 5,349 | 5,507 | 5,588 | 3,550 | 3,602 | 3,656 | 3,036 | 3,079 | 2,411 | 2,444 | 934 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 13,066 | 5,218 | 456 | 443 | 433 | 425 | 412 | 399 | 386 | 372 | 353 | 335 | 316 | 297 | 282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,879 | 5,681 | 5,572 | 4,967 | 5,003 | 4,983 | 4,318 | 4,370 | 4,331 | 4,554 | 4,553 | 4,510 | 4,863 | 5,352 | 5,150 | 3,925 | 3,037 | 2,798 | 1,988 | 3,472 | 2,814 | 2,780 | 3,075 | 2,692 | 3,881 | 3,890 | 4,155 | 4,243 | 3,971 | 3,897 | 3,280 | 3,544 | 2,895 | 2,422 | 3,447 | 4,831 | 4,266 | 5,245 | 4,746 | 4,283 | 3,870 | 3,532 | 3,520 | 4,359 | 3,132 | 2,822 | 3,292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -11,052 | 50,053 | -4,625 | 123 | 109 | 108 | 110 | 272 | 279 | 291 | 294 | 309 | 352 | 337 | 373 | 369 | 664 | 641 | 632 | 621 | 605 | 775 | 793 | 796 | 795 | 796 | 792 | 786 | 794 | 813 | 843 | 719 | 733 | 777 | 787 | 759 | 768 | 768 | 762 | 729 | 708 | 707 | 690 | 692 | 685 | 711 | 543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 75,061 | 12,512 | 11,979 | 10,904 | 11,031 | 10,441 | 8,604 | 8,611 | 8,887 | 8,255 | 8,251 | 7,961 | 8,449 | 6,754 | 4,826 | 3,701 | 3,439 | 2,620 | 4,093 | 3,419 | 3,555 | 3,868 | 3,488 | 4,676 | 4,686 | 4,947 | 5,029 | 4,765 | 4,710 | 4,123 | 4,263 | 3,628 | 3,199 | 4,234 | 5,590 | 5,034 | 6,013 | 5,508 | 5,012 | 4,578 | 4,239 | 4,210 | 5,051 | 3,817 | 3,533 | 3,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 71,126 | 75,061 | 65,459 | 61,995 | 57,767 | 56,894 | 44,806 | 49,020 | 48,126 | 45,194 | 46,695 | 47,992 | 75,400 | 50,552 | 48,783 | 53,006 | 44,700 | 44,664 | 34,993 | 41,045 | 32,714 | 34,494 | 32,288 | 35,178 | 41,506 | 47,404 | 49,122 | 52,067 | 49,376 | 47,421 | 42,881 | 34,213 | 27,490 | 23,697 | 24,795 | 37,908 | 36,638 | 42,367 | 35,789 | 40,024 | 36,560 | 33,989 | 34,925 | 45,010 | 44,134 | 46,201 | 29,223 | 17,774 | 16,620 | 17,890 | 20,078 | 16,954 | 20,052 | 22,510 | 23,922 | 28,704 | 32,364 | 35,739 | 45,670 | 37,742 | 41,643 | 35,835 | 33,468 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 2 | 2 | 0 | 0 | 44,308 | 0 | 0 | 0 | 46,605 | 48,254 | 48,761 | 48,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
Retained Earnings
| 36,022 | 35,311 | 35,484 | 33,644 | 33,934 | 33,755 | 33,447 | 34,615 | 34,880 | 35,438 | 36,922 | 37,245 | 36,821 | 35,487 | 35,388 | 35,064 | 32,370 | 32,010 | 31,774 | 31,690 | 31,935 | 31,602 | 31,952 | 32,036 | 32,230 | 32,280 | 32,879 | 32,389 | 31,999 | 31,580 | 31,487 | 31,156 | 31,401 | 30,995 | 31,693 | 31,217 | 31,486 | 31,214 | 31,575 | 30,514 | 30,051 | 29,277 | 29,703 | 29,344 | 29,102 | 28,029 | 22,399 | 20,969 | 20,629 | 20,863 | 20,748 | 21,607 | 22,468 | 22,446 | 22,559 | 22,977 | 23,338 | 24,675 | 25,355 | 26,067 | 26,888 | 26,903 | 28,081 |
Accumulated Other Comprehensive Income/Loss
| 8,889 | 10,393 | 10,141 | 8,913 | 9,092 | 8,540 | 6,834 | 7,045 | 7,219 | 7,452 | 7,457 | 8,450 | 9,176 | 10,139 | 9,684 | 8,297 | 6,258 | 5,790 | 3,850 | 7,555 | 6,072 | 6,042 | 6,798 | 6,192 | 9,191 | 9,131 | 9,505 | 9,954 | 9,287 | 8,974 | 7,537 | 8,251 | 6,664 | 6,102 | 8,566 | 11,375 | 10,059 | 11,520 | 10,460 | 8,459 | 7,708 | 7,070 | 6,887 | 8,615 | 6,521 | 5,776 | 6,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -8,595 | -8,741 | 2,028 | 2,248 | 2,578 | -41,755 | 2,715 | 2,909 | 3,197 | -43,438 | -44,922 | -45,245 | -44,821 | 4,326 | 4,738 | 5,135 | 5,285 | 5,592 | 6,517 | 6,706 | 6,704 | 6,668 | 6,875 | 6,857 | 6,857 | 6,857 | 6,857 | 6,856 | 6,856 | 6,857 | 6,856 | 6,857 | 6,856 | 6,857 | 6,856 | 6,856 | 6,856 | 6,856 | 6,856 | 6,857 | 6,856 | 6,856 | 6,856 | 6,856 | 6,858 | 6,858 | 6,858 | 7,783 | 7,105 | 8,104 | 8,230 | 7,645 | 7,866 | 8,838 | 8,491 | 9,084 | 8,507 | 8,668 | 9,691 | 9,143 | 9,504 | 8,930 | 10,010 |
Total Shareholders Equity
| 44,316 | 44,965 | 55,655 | 52,805 | 53,604 | 52,848 | 50,996 | 52,569 | 53,296 | 54,057 | 55,711 | 57,211 | 57,958 | 57,952 | 57,810 | 56,496 | 51,913 | 51,392 | 50,141 | 53,951 | 52,711 | 52,312 | 53,625 | 53,085 | 56,278 | 56,268 | 57,241 | 57,199 | 56,142 | 55,411 | 53,880 | 54,264 | 52,921 | 51,954 | 55,115 | 57,448 | 56,401 | 57,590 | 56,891 | 53,830 | 52,615 | 51,203 | 51,446 | 52,815 | 50,481 | 48,663 | 43,928 | 36,752 | 35,734 | 36,967 | 36,978 | 37,252 | 38,334 | 39,284 | 39,050 | 40,061 | 39,845 | 41,343 | 43,046 | 43,210 | 44,392 | 43,833 | 46,091 |
Total Equity
| 47,492 | 48,067 | 58,657 | 55,939 | 56,523 | 55,752 | 54,029 | 55,772 | 55,665 | 56,370 | 58,028 | 59,475 | 59,812 | 59,179 | 58,344 | 56,508 | 51,913 | 51,392 | 50,141 | 53,951 | 52,711 | 52,312 | 53,625 | 53,085 | 56,278 | 56,268 | 57,241 | 57,199 | 56,142 | 55,411 | 53,880 | 54,264 | 52,921 | 51,954 | 55,115 | 57,448 | 56,401 | 57,590 | 56,891 | 53,830 | 52,615 | 51,203 | 51,446 | 52,815 | 50,481 | 48,663 | 43,928 | 36,752 | 35,734 | 36,967 | 36,978 | 37,252 | 38,334 | 39,284 | 39,050 | 40,061 | 39,845 | 41,343 | 43,046 | 44,223 | 45,404 | 44,847 | 46,091 |
Total Liabilities & Shareholders Equity
| 118,622 | 123,128 | 124,119 | 117,934 | 114,290 | 112,646 | 98,835 | 104,792 | 103,791 | 101,564 | 104,723 | 107,467 | 135,212 | 109,731 | 107,127 | 109,514 | 96,613 | 96,056 | 85,134 | 94,996 | 85,425 | 86,806 | 85,913 | 88,263 | 97,784 | 103,672 | 106,363 | 109,266 | 105,518 | 102,832 | 96,761 | 88,477 | 80,411 | 75,651 | 79,910 | 95,356 | 93,039 | 99,957 | 92,680 | 93,854 | 89,175 | 85,192 | 86,371 | 97,825 | 94,615 | 94,864 | 73,151 | 54,526 | 52,354 | 54,857 | 57,056 | 54,206 | 58,386 | 61,794 | 62,972 | 68,765 | 72,209 | 77,082 | 88,716 | 81,965 | 87,047 | 80,682 | 79,559 |