HS Holdings Co., Ltd.
TSE:8699.T
871 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 18,199 | 149,693 | 88,137 | 92,716 | 108,881 | 79,000 | 87,011 | 83,937 | 78,127 | 81,816 | 93,005 | 56,595 | 42,891 | 39,707 | 34,041 | 29,506 | 29,064 |
Short Term Investments
| 204 | 64,527 | 38,376 | -399 | -501 | -483 | 71,628 | 92,944 | 34,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18,403 | 149,693 | 88,137 | 92,317 | 108,380 | 78,517 | 87,011 | 83,937 | 78,127 | 81,816 | 93,005 | 56,595 | 42,891 | 39,707 | 34,041 | 29,506 | 29,064 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 13,298 | 707 | 1,819 | 14,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 1,989 | 229,447 | 221,039 | 379,860 | 351,904 | -405,974 | -365,254 | 306,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 18,403 | 149,693 | 88,137 | 92,317 | 108,380 | 78,517 | 100,309 | 84,644 | 79,946 | 95,901 | 93,005 | 56,595 | 42,891 | 39,707 | 34,041 | 29,506 | 29,064 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,490 | 15,548 | 15,534 | 14,133 | 16,038 | 13,736 | 13,548 | 10,603 | 9,819 | 7,950 | 6,875 | 4,384 | 3,414 | 2,894 | 2,768 | 2,967 | 4,186 |
Goodwill
| 2,035 | 2,272 | 0 | 0 | 26 | 38 | 53 | 70 | 206 | 346 | 515 | 614 | 154 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10,723 | 13,121 | 2,286 | 1,886 | 1,837 | 1,502 | 1,510 | 1,341 | 1,021 | 690 | 647 | 417 | 496 | 279 | 437 | 10 | 177 |
Goodwill and Intangible Assets
| 12,758 | 15,393 | 2,286 | 1,886 | 1,863 | 1,540 | 1,563 | 1,411 | 1,227 | 1,036 | 1,162 | 1,031 | 650 | 279 | 437 | 10 | 177 |
Long Term Investments
| 49,655 | 142,224 | 184,925 | 166,797 | 113,636 | 126,032 | 105,648 | 113,206 | 89,769 | 87,557 | 98,891 | 49,300 | 38,978 | 46,247 | 40,731 | 27,635 | 36,622 |
Tax Assets
| 0 | -111,281 | -167,105 | -150,776 | -95,735 | -110,752 | 405,974 | 365,254 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -63,903 | -30,942 | -17,820 | -16,020 | -17,901 | -15,278 | -405,974 | -365,254 | -25 | -96,543 | -106,928 | -54,715 | -43,042 | -49,420 | -43,936 | -30,612 | -40,985 |
Total Non-Current Assets
| 130,024 | 30,942 | 17,820 | 16,020 | 17,901 | 15,278 | 120,759 | 125,220 | 100,815 | 96,543 | 106,928 | 54,715 | 43,042 | 49,420 | 43,936 | 30,612 | 40,985 |
Total Assets
| 98,774 | 621,727 | 577,449 | 499,591 | 469,659 | 440,428 | 406,090 | 365,254 | 372,446 | 394,595 | 362,482 | 226,836 | 174,129 | 155,204 | 120,561 | 108,926 | 124,838 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,035 | 0 | 0 | 33,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 185 | 4,254 | 379 | 630 | 753 | 510 | 623 | 580 | 477 | 367 | 311 | 199 | 96 | 234 | 60 | 34 | 125 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,220 | -4,232 | -348 | -33,576 | -539 | 56 | -623 | -580 | -477 | -367 | -311 | -199 | -96 | -234 | -60 | -34 | -125 |
Total Current Liabilities
| 0 | 22 | 31 | 600 | 214 | 566 | 875 | 599 | 293 | 627 | 121 | 160 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,139 | 41,334 | 35,674 | 20,887 | 32,554 | 34,669 | 0 | 0 | 92,479 | 0 | 35,159 | 18,282 | 19,220 | 17,465 | 9,864 | 7,617 | 7,176 |
Deferred Revenue Non-Current
| 0 | -10,106 | -6,861 | -5,154 | -253 | -711 | 336,424 | 303,081 | 309,640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 10,106 | 6,861 | 5,154 | 253 | 711 | 17 | 18 | 930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1,139 | -41,334 | -35,674 | -20,887 | -32,554 | -34,669 | 336,545 | 0 | -403,049 | 0 | -35,159 | -18,282 | -19,220 | -17,465 | -9,864 | -7,617 | -7,176 |
Total Non-Current Liabilities
| 1,139 | 41,334 | 35,674 | 20,887 | 32,554 | 34,669 | 336,545 | 303,076 | 310,570 | 339,128 | 316,761 | 190,366 | 144,245 | 127,171 | 92,646 | 82,116 | 96,972 |
Total Liabilities
| 26,358 | 540,315 | 503,022 | 428,247 | 389,044 | 367,863 | 336,545 | 303,076 | 310,570 | 339,128 | 316,761 | 190,366 | 144,245 | 127,171 | 92,646 | 82,116 | 96,972 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 8,919 | 7,145 | 9,290 | 9,607 | 7,653 | 38,601 | 34,778 | 1,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,223 | 12,223 | 12,223 | 12,223 | 12,223 | 12,223 | 0 | 12,223 | 12,223 | 12,223 | 12,223 | 12,223 | 12,223 | 12,223 | 12,223 | 12,223 | 12,223 |
Retained Earnings
| 73,597 | 64,446 | 53,386 | 47,316 | 50,807 | 44,077 | 38,601 | 34,778 | 29,653 | 23,728 | 17,357 | 11,553 | 8,536 | 3,641 | 3,958 | 3,287 | 2,251 |
Accumulated Other Comprehensive Income/Loss
| -4,631 | -8,919 | -7,145 | -9,290 | -9,607 | -7,653 | 69,545 | 62,178 | -1,113 | 1,032 | 1,072 | 519 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -9,317 | -25,956 | -20,214 | -14,249 | 5,636 | -9,670 | 1,066 | -209,689 | 4,501 | 6,103 | 6,104 | 6,198 | 6,198 | 10,062 | 10,225 | 8,557 | 9,514 |
Total Shareholders Equity
| 71,872 | 59,632 | 52,540 | 54,582 | 59,059 | 54,283 | 51,890 | 48,034 | 46,377 | 43,086 | 36,756 | 30,494 | 25,123 | 24,102 | 25,075 | 24,067 | 23,988 |
Total Equity
| 72,416 | 81,412 | 74,427 | 71,344 | 80,615 | 72,565 | 69,545 | 62,178 | 61,876 | 55,467 | 45,721 | 36,470 | 29,884 | 28,033 | 27,915 | 26,810 | 27,866 |
Total Liabilities & Shareholders Equity
| 98,774 | 621,727 | 577,449 | 499,591 | 469,659 | 440,428 | 406,090 | 365,254 | 372,446 | 394,595 | 362,482 | 226,836 | 174,129 | 155,204 | 120,561 | 108,926 | 124,838 |