HS Holdings Co., Ltd.

TSE:8699.T

871 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 18,199149,69388,13792,716108,88179,00087,01183,93778,12781,81693,00556,59542,89139,70734,04129,50629,064
Short Term Investments 20464,52738,376-399-501-48371,62892,94434,57900000000
Cash and Short Term Investments 18,403149,69388,13792,317108,38078,51787,01183,93778,12781,81693,00556,59542,89139,70734,04129,50629,064
Net Receivables 00000013,2987071,81914,0850000000
Inventory 01,989229,447221,039379,860351,904-405,974-365,254306,75500000000
Other Current Assets 00000000000000000
Total Current Assets 18,403149,69388,13792,317108,38078,517100,30984,64479,94695,90193,00556,59542,89139,70734,04129,50629,064
Non-Current Assets:
Property, Plant & Equipment, Net 1,49015,54815,53414,13316,03813,73613,54810,6039,8197,9506,8754,3843,4142,8942,7682,9674,186
Goodwill 2,0352,27200263853702063465156141540000
Intangible Assets 10,72313,1212,2861,8861,8371,5021,5101,3411,02169064741749627943710177
Goodwill and Intangible Assets 12,75815,3932,2861,8861,8631,5401,5631,4111,2271,0361,1621,03165027943710177
Long Term Investments 49,655142,224184,925166,797113,636126,032105,648113,20689,76987,55798,89149,30038,97846,24740,73127,63536,622
Tax Assets 0-111,281-167,105-150,776-95,735-110,752405,974365,2542500000000
Other Non-Current Assets -63,903-30,942-17,820-16,020-17,901-15,278-405,974-365,254-25-96,543-106,928-54,715-43,042-49,420-43,936-30,612-40,985
Total Non-Current Assets 130,02430,94217,82016,02017,90115,278120,759125,220100,81596,543106,92854,71543,04249,42043,93630,61240,985
Total Assets 98,774621,727577,449499,591469,659440,428406,090365,254372,446394,595362,482226,836174,129155,204120,561108,926124,838
Liabilities & Equity:
Current Liabilities:
Account Payables 00000000000000000
Short Term Debt 1,0350033,5460000000000000
Tax Payables 1854,254379630753510623580477367311199962346034125
Deferred Revenue 00000000000000000
Other Current Liabilities -1,220-4,232-348-33,576-53956-623-580-477-367-311-199-96-234-60-34-125
Total Current Liabilities 0223160021456687559929362712116000000
Non-Current Liabilities:
Long Term Debt 1,13941,33435,67420,88732,55434,6690092,479035,15918,28219,22017,4659,8647,6177,176
Deferred Revenue Non-Current 0-10,106-6,861-5,154-253-711336,424303,081309,64000000000
Deferred Tax Liabilities Non-Current 010,1066,8615,154253711171893000000000
Other Non-Current Liabilities -1,139-41,334-35,674-20,887-32,554-34,669336,5450-403,0490-35,159-18,282-19,220-17,465-9,864-7,617-7,176
Total Non-Current Liabilities 1,13941,33435,67420,88732,55434,669336,545303,076310,570339,128316,761190,366144,245127,17192,64682,11696,972
Total Liabilities 26,358540,315503,022428,247389,044367,863336,545303,076310,570339,128316,761190,366144,245127,17192,64682,11696,972
Equity:
Preferred Stock 08,9197,1459,2909,6077,65338,60134,7781,11300000000
Common Stock 12,22312,22312,22312,22312,22312,223012,22312,22312,22312,22312,22312,22312,22312,22312,22312,223
Retained Earnings 73,59764,44653,38647,31650,80744,07738,60134,77829,65323,72817,35711,5538,5363,6413,9583,2872,251
Accumulated Other Comprehensive Income/Loss -4,631-8,919-7,145-9,290-9,607-7,65369,54562,178-1,1131,0321,07251900000
Other Total Stockholders Equity -9,317-25,956-20,214-14,2495,636-9,6701,066-209,6894,5016,1036,1046,1986,19810,06210,2258,5579,514
Total Shareholders Equity 71,87259,63252,54054,58259,05954,28351,89048,03446,37743,08636,75630,49425,12324,10225,07524,06723,988
Total Equity 72,41681,41274,42771,34480,61572,56569,54562,17861,87655,46745,72136,47029,88428,03327,91526,81027,866
Total Liabilities & Shareholders Equity 98,774621,727577,449499,591469,659440,428406,090365,254372,446394,595362,482226,836174,129155,204120,561108,926124,838