Michong Metaverse (China) Holdings Group Limited
HKEX:8645.HK
0.58 (HKD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 25.625 | 25.049 | 31.883 | 33.303 | 32.726 | 33.825 | 50.707 | 35.848 | 55.09 | 23.893 | 29.195 | 33.576 | 30.249 | 26.135 | 28.109 | 24.438 | 30.699 | 31.501 | 32.829 | 27.417 | 26.012 | 9.543 |
| Cost of Revenue
| 21.854 | 14.295 | 21.158 | 13.775 | 15.164 | 12.792 | 19.992 | 29.112 | 40.055 | 16.971 | 22.415 | 21.712 | 21.719 | 16.488 | 18.941 | 18.752 | 17.056 | 19.667 | 21.3 | 15.766 | 12.905 | 5.36 |
| Gross Profit
| 3.771 | 10.754 | 10.725 | 19.528 | 17.562 | 21.033 | 30.715 | 6.736 | 15.035 | 6.922 | 6.78 | 11.864 | 8.53 | 9.648 | 9.168 | 5.686 | 13.643 | 11.834 | 11.529 | 11.651 | 13.106 | 4.183 |
| Gross Profit Ratio
| 0.147 | 0.429 | 0.336 | 0.586 | 0.537 | 0.622 | 0.606 | 0.188 | 0.273 | 0.29 | 0.232 | 0.353 | 0.282 | 0.369 | 0.326 | 0.233 | 0.444 | 0.376 | 0.351 | 0.425 | 0.504 | 0.438 |
| Reseach & Development Expenses
| 0 | 1.514 | 0.848 | 2.488 | 2.909 | 0.716 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8.941 | 10.524 | 9.281 | 13.083 | 9.867 | 9.095 | 15.131 | 17.123 | 10.819 | 9.365 | 11.669 | 6.278 | 8.897 | 8.582 | 9.94 | 5.82 | 16.48 | 5.547 | 0.035 | 3.784 | 7.826 | 0.953 |
| Selling & Marketing Expenses
| 2.388 | 2.821 | 2.321 | 0.82 | 0.555 | 2.273 | 34.095 | 29.02 | 0.845 | 0.602 | 0.993 | 0.712 | 0.857 | 0.536 | 0.662 | 0.632 | 0.712 | 0.807 | 1.446 | 0.45 | 0.439 | 0.127 |
| SG&A
| 11.329 | 13.345 | 11.602 | 13.903 | 10.422 | 11.368 | 49.226 | 46.143 | 11.664 | 9.967 | 12.662 | 6.989 | 9.754 | 9.118 | 10.601 | 6.451 | 17.192 | 6.354 | 1.48 | 4.234 | 8.265 | 1.08 |
| Other Expenses
| -0.002 | 0.189 | -0.002 | 0.017 | 0.016 | 0.003 | 0.332 | 0.028 | 0.003 | 0.009 | -0.184 | 0.003 | 0.208 | 0.502 | -0.695 | 0.642 | 0.327 | 0.01 | -0.052 | 0.017 | 0.007 | 0 |
| Operating Expenses
| 11.327 | 13.345 | 11.602 | 13.903 | 10.418 | 11.328 | 49.129 | 46.107 | 11.624 | 9.967 | 12.827 | 6.989 | 9.754 | 9.118 | 10.601 | 6.451 | 17.192 | 6.354 | 11.607 | 4.234 | 8.265 | 2.038 |
| Operating Income
| -7.556 | -2.726 | -0.522 | 5.236 | 7.399 | 9.875 | -16.559 | -39.286 | 2.942 | -2.83 | -8.022 | 5.142 | -0.733 | 1.325 | -5.464 | 5.653 | -4.162 | 5.946 | 0.759 | 6.819 | 5.828 | 3.104 |
| Operating Income Ratio
| -0.295 | -0.109 | -0.016 | 0.157 | 0.226 | 0.292 | -0.327 | -1.096 | 0.053 | -0.118 | -0.275 | 0.153 | -0.024 | 0.051 | -0.194 | 0.231 | -0.136 | 0.189 | 0.023 | 0.249 | 0.224 | 0.325 |
| Total Other Income Expenses Net
| -1.4 | -0.06 | -0.176 | -0.562 | 0.269 | 0.015 | -0.693 | 0.283 | 0.368 | 0.256 | -2.521 | 1.038 | -0.519 | -0.569 | -3.487 | 4.16 | -0.956 | 0.756 | -1.5 | -0.331 | 0.636 | -1.042 |
| Income Before Tax
| -8.956 | -2.651 | -0.922 | 5.063 | 7.413 | 9.72 | -17.252 | -39.087 | 3.752 | -2.787 | -8.568 | 5.059 | -0.472 | 1.267 | -4.921 | 5.274 | -5.119 | 6.236 | -0.742 | 6.488 | 5.477 | 2.062 |
| Income Before Tax Ratio
| -0.35 | -0.106 | -0.029 | 0.152 | 0.227 | 0.287 | -0.34 | -1.09 | 0.068 | -0.117 | -0.293 | 0.151 | -0.016 | 0.048 | -0.175 | 0.216 | -0.167 | 0.198 | -0.023 | 0.237 | 0.211 | 0.216 |
| Income Tax Expense
| -0.29 | -0.298 | -0.185 | 1.677 | -0.225 | -0.275 | 0.555 | -1.91 | 1.755 | 0.072 | 0.642 | 1.1 | 1.028 | 1.288 | -0.491 | 0.115 | 1.627 | 2.391 | 2.295 | -3.881 | -2.127 | 0.61 |
| Net Income
| -8.691 | -2.333 | -0.996 | 3.535 | 8.293 | 9.082 | -18.381 | -35.517 | 0.194 | -1.938 | -9.773 | 3.92 | -1.605 | -0.134 | -4.297 | 5.352 | -6.746 | 3.909 | -2.798 | 10.369 | 7.604 | 2.672 |
| Net Income Ratio
| -0.339 | -0.093 | -0.031 | 0.106 | 0.253 | 0.268 | -0.362 | -0.991 | 0.004 | -0.081 | -0.335 | 0.117 | -0.053 | -0.005 | -0.153 | 0.219 | -0.22 | 0.124 | -0.085 | 0.378 | 0.292 | 0.28 |
| EPS
| -0.015 | -0.004 | -0.002 | 0.006 | 0.029 | 0.015 | -0.031 | -0.059 | 0 | -0.003 | -0.016 | 0.006 | -0.003 | -0 | -0.008 | 0.009 | -0.014 | 0.006 | -0.005 | 0.017 | 0.013 | 0.006 |
| EPS Diluted
| -0.015 | -0.004 | -0.002 | 0.006 | 0.029 | 0.015 | -0.031 | -0.059 | 0 | -0.003 | -0.016 | 0.006 | -0.003 | -0 | -0.008 | 0.009 | -0.014 | 0.006 | -0.005 | 0.017 | 0.013 | 0.006 |
| EBITDA
| -8.839 | -2.538 | -0.825 | 5.171 | 7.302 | 9.875 | -16.559 | -38.913 | 3.812 | -2.714 | -1.233 | 5.142 | -0.351 | 2.259 | -4.788 | 5.655 | -4.162 | 5.946 | 0.759 | 6.819 | 5.823 | 3.776 |
| EBITDA Ratio
| -0.345 | -0.101 | -0.026 | 0.155 | 0.223 | 0.292 | -0.327 | -1.086 | 0.069 | -0.114 | -0.042 | 0.153 | -0.012 | 0.086 | -0.17 | 0.231 | -0.136 | 0.189 | 0.023 | 0.249 | 0.224 | 0.396 |