Tokai Tokyo Financial Holdings, Inc.
TSE:8616.T
478 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,607 | 22,615 | 24,438 | 20,589 | 22,270 | 21,203 | 16,999 | 17,748 | 20,174 | 18,460 | 18,904 | 21,528 | 20,570 | 19,972 | 19,358 | 17,706 | 16,934 | 15,363 | 15,390 | 17,666 | 15,156 | 13,481 | 15,074 | 13,855 | 17,988 | 17,854 | 21,621 | 23,810 | 20,249 | 19,580 | 19,069 | 17,789 | 13,913 | 14,641 | 14,498 | 16,465 | 15,919 | 20,701 | 20,004 | 23,707 | 19,724 | 19,264 | 18,846 | 21,549 | 19,459 | 30,691 | 26,706 | 14,707 | 12,850 | 13,590 | 15,648 | 11,858 | 11,985 | 13,140 | 13,872 | 13,342 | 11,344 | 13,843 | 13,949 | 14,426 | 14,944 | 15,180 | 9,774 | 9,025 | 10,007 |
Cost of Revenue
| 1,838 | 1,480 | 1,509 | 1,530 | 681 | 589 | 977 | 772 | 1,196 | 839 | 1,019 | 592 | 589 | 526 | 429 | 515 | 709 | 668 | 531 | 452 | 453 | 490 | 555 | 536 | 517 | 611 | 525 | 691 | 467 | 659 | 529 | 488 | 315 | 352 | 317 | 407 | 276 | 306 | 230 | 309 | 396 | 390 | 379 | 413 | 424 | 649 | 363 | 489 | 337 | 711 | 452 | 567 | 408 | 448 | 406 | 423 | 334 | 453 | 357 | 348 | 342 | 340 | 347 | 460 | 627 |
Gross Profit
| 18,769 | 21,135 | 22,929 | 19,059 | 21,589 | 20,614 | 16,022 | 16,976 | 18,978 | 17,621 | 17,885 | 20,936 | 19,981 | 19,446 | 18,929 | 17,191 | 16,225 | 14,695 | 14,859 | 17,214 | 14,703 | 12,991 | 14,519 | 13,319 | 17,471 | 17,243 | 21,096 | 23,119 | 19,782 | 18,921 | 18,540 | 17,301 | 13,598 | 14,289 | 14,181 | 16,058 | 15,643 | 20,395 | 19,774 | 23,398 | 19,328 | 18,874 | 18,467 | 21,136 | 19,035 | 30,042 | 26,343 | 14,218 | 12,513 | 12,879 | 15,196 | 11,291 | 11,577 | 12,692 | 13,466 | 12,919 | 11,010 | 13,390 | 13,592 | 14,078 | 14,602 | 14,840 | 9,427 | 8,565 | 9,380 |
Gross Profit Ratio
| 0.911 | 0.935 | 0.938 | 0.926 | 0.969 | 0.972 | 0.943 | 0.957 | 0.941 | 0.955 | 0.946 | 0.973 | 0.971 | 0.974 | 0.978 | 0.971 | 0.958 | 0.957 | 0.965 | 0.974 | 0.97 | 0.964 | 0.963 | 0.961 | 0.971 | 0.966 | 0.976 | 0.971 | 0.977 | 0.966 | 0.972 | 0.973 | 0.977 | 0.976 | 0.978 | 0.975 | 0.983 | 0.985 | 0.989 | 0.987 | 0.98 | 0.98 | 0.98 | 0.981 | 0.978 | 0.979 | 0.986 | 0.967 | 0.974 | 0.948 | 0.971 | 0.952 | 0.966 | 0.966 | 0.971 | 0.968 | 0.971 | 0.967 | 0.974 | 0.976 | 0.977 | 0.978 | 0.964 | 0.949 | 0.937 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 2,107 | 2,336 | 2,096 | 2,169 | 2,284 | 2,341 | 2,087 | 2,030 | 2,177 | 2,292 | 2,253 | 2,066 | 2,034 | 1,745 | 1,758 | 1,598 | 1,655 | 1,706 | 1,879 | 2,048 | 1,883 | 2,052 | 1,980 | 2,017 | 1,945 | 2,053 | 2,027 | 1,987 | 1,976 | 1,918 | 1,710 | 1,912 | 1,675 | 1,743 | 1,651 | 1,709 | 1,578 | 1,604 | 1,500 | 1,525 | 1,457 | 1,520 | 1,608 | 1,573 | 1,436 | 1,376 | -5,950 | 4,745 | 4,969 | 5,617 | 4,777 | 4,856 | 4,963 | -9,963 | 5,091 | 4,767 | 5,114 | 4,627 | 4,437 | 4,421 | 4,459 | 4,046 | 4,879 | 4,552 |
Selling & Marketing Expenses
| 0 | 3,762 | 3,837 | 3,343 | 3,144 | 3,043 | 2,927 | 2,995 | 3,077 | 3,429 | 3,464 | 3,261 | 3,130 | 3,272 | 2,769 | 2,747 | 2,547 | 2,147 | 2,854 | 2,955 | 2,710 | 2,867 | 2,785 | 3,021 | 2,962 | 3,183 | 3,370 | 3,787 | 3,378 | 3,292 | 3,319 | 2,747 | 2,467 | 2,654 | 2,676 | 2,795 | 2,903 | 3,419 | 3,408 | 3,452 | 2,619 | 2,715 | 3,420 | 3,098 | 2,908 | 3,696 | 3,039 | 1,919 | 1,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 16,059 | 2,336 | 2,096 | 2,169 | 2,284 | 2,341 | 2,087 | 2,030 | 2,177 | 2,292 | 2,253 | 2,066 | 2,034 | 1,745 | 1,758 | 1,598 | 1,655 | 1,706 | 1,879 | 2,048 | 1,883 | 2,052 | 1,980 | 2,017 | 1,945 | 2,053 | 2,027 | 1,987 | 1,976 | 1,918 | 1,710 | 1,912 | 1,675 | 1,743 | 1,651 | 1,709 | 1,578 | 1,604 | 1,500 | 1,525 | 1,457 | 1,520 | 1,608 | 1,573 | 1,436 | 1,376 | -5,950 | 4,745 | 4,969 | 5,617 | 4,777 | 4,856 | 4,963 | -9,963 | 5,091 | 4,767 | 5,114 | 4,627 | 4,437 | 4,421 | 4,459 | 4,046 | 4,879 | 4,552 |
Other Expenses
| -16,836 | -16,721 | -49 | -15,663 | 86 | 32 | 53 | 93 | 66 | 44 | 34 | 49 | 24 | 35 | 401 | 110 | 187 | 152 | 188 | 153 | 196 | 246 | 88 | 133 | 135 | 162 | 172 | 141 | 184 | 189 | 183 | 176 | 168 | 194 | 206 | 196 | 170 | 192 | 256 | 182 | 212 | 218 | 155 | 181 | 249 | 196 | 162 | 25 | 286 | 331 | 410 | 263 | 301 | 383 | 446 | 304 | 243 | 368 | 329 | 248 | 230 | 296 | 77 | 399 | 193 |
Operating Expenses
| -16,836 | 16,984 | 19,147 | 15,663 | 17,839 | 17,118 | 16,407 | 16,214 | 16,906 | 16,909 | 17,297 | 17,297 | 16,806 | 16,963 | 15,085 | 14,742 | 14,300 | 13,678 | 14,830 | 15,047 | 14,838 | 15,873 | 15,782 | 15,515 | 15,883 | 15,762 | 16,989 | 16,744 | 16,022 | 15,714 | 14,596 | 13,521 | 12,921 | 13,188 | 12,982 | 13,064 | 12,991 | 14,594 | 14,543 | 14,807 | 13,320 | 13,630 | 13,667 | 14,124 | 13,131 | 17,509 | 16,191 | 12,121 | 11,123 | 11,265 | 12,216 | 11,203 | 11,317 | 11,499 | 12,129 | 11,599 | 11,177 | 11,611 | 11,555 | 11,091 | 11,332 | 11,528 | 9,358 | 10,482 | 10,173 |
Operating Income
| 1,933 | 4,570 | 5,502 | 3,396 | 3,748 | 3,494 | -383 | 761 | 2,073 | 708 | 587 | 3,640 | 3,174 | 2,480 | 3,846 | 2,447 | 1,925 | 1,014 | 28 | 2,166 | -134 | -2,883 | -1,261 | -2,196 | 1,587 | 1,479 | 4,107 | 6,375 | 3,760 | 3,204 | 3,942 | 3,780 | 676 | 1,099 | 1,197 | 2,998 | 2,651 | 5,797 | 5,230 | 8,591 | 6,009 | 5,241 | 4,802 | 7,013 | 5,903 | 12,530 | 10,156 | 2,622 | 1,161 | 1,313 | 2,720 | -135 | -102 | 880 | 1,047 | 1,048 | -413 | 1,381 | 1,750 | 2,663 | 3,040 | 3,040 | -138 | -2,267 | -1,111 |
Operating Income Ratio
| 0.094 | 0.202 | 0.225 | 0.165 | 0.168 | 0.165 | -0.023 | 0.043 | 0.103 | 0.038 | 0.031 | 0.169 | 0.154 | 0.124 | 0.199 | 0.138 | 0.114 | 0.066 | 0.002 | 0.123 | -0.009 | -0.214 | -0.084 | -0.158 | 0.088 | 0.083 | 0.19 | 0.268 | 0.186 | 0.164 | 0.207 | 0.212 | 0.049 | 0.075 | 0.083 | 0.182 | 0.167 | 0.28 | 0.261 | 0.362 | 0.305 | 0.272 | 0.255 | 0.325 | 0.303 | 0.408 | 0.38 | 0.178 | 0.09 | 0.097 | 0.174 | -0.011 | -0.009 | 0.067 | 0.075 | 0.079 | -0.036 | 0.1 | 0.125 | 0.185 | 0.203 | 0.2 | -0.014 | -0.251 | -0.111 |
Total Other Income Expenses Net
| -297 | 1,295 | 1,122 | 203 | 480 | 3,878 | 2,527 | -123 | -11 | 1,254 | 1,339 | 3,735 | 4,110 | 6,160 | 1,904 | 703 | 808 | 176 | 721 | 426 | 322 | 2,401 | 536 | 233 | 471 | 677 | 502 | 856 | 1,142 | 11,792 | 1,890 | 662 | 3,154 | 987 | 995 | 1,255 | 1,442 | 1,587 | 1,495 | 697 | 632 | 998 | 1,059 | 609 | 1,850 | 1,538 | 1,349 | 1,630 | 53 | -474 | 926 | 333 | -655 | -356 | 146 | 166 | -106 | -111 | 237 | -32 | -97 | 64 | -414 | 1,558 | 592 |
Income Before Tax
| 1,636 | 5,865 | 6,624 | 3,599 | 4,228 | 3,879 | 2,144 | 638 | 2,062 | 1,255 | 1,340 | 3,734 | 4,110 | 8,644 | 5,749 | 3,151 | 2,733 | 1,194 | 749 | 2,593 | 187 | -480 | -726 | -1,963 | 2,058 | 2,159 | 4,610 | 7,230 | 4,902 | 15,000 | 5,833 | 4,443 | 3,831 | 2,088 | 2,192 | 4,252 | 4,093 | 7,388 | 6,724 | 9,289 | 6,639 | 6,244 | 5,861 | 7,620 | 7,755 | 14,071 | 11,502 | 3,727 | 1,443 | 1,140 | 3,906 | 421 | -395 | 837 | 1,483 | 1,486 | -273 | 1,668 | 2,274 | 2,955 | 3,173 | 3,376 | -345 | -359 | -201 |
Income Before Tax Ratio
| 0.079 | 0.259 | 0.271 | 0.175 | 0.19 | 0.183 | 0.126 | 0.036 | 0.102 | 0.068 | 0.071 | 0.173 | 0.2 | 0.433 | 0.297 | 0.178 | 0.161 | 0.078 | 0.049 | 0.147 | 0.012 | -0.036 | -0.048 | -0.142 | 0.114 | 0.121 | 0.213 | 0.304 | 0.242 | 0.766 | 0.306 | 0.25 | 0.275 | 0.143 | 0.151 | 0.258 | 0.257 | 0.357 | 0.336 | 0.392 | 0.337 | 0.324 | 0.311 | 0.354 | 0.399 | 0.458 | 0.431 | 0.253 | 0.112 | 0.084 | 0.25 | 0.036 | -0.033 | 0.064 | 0.107 | 0.111 | -0.024 | 0.12 | 0.163 | 0.205 | 0.212 | 0.222 | -0.035 | -0.04 | -0.02 |
Income Tax Expense
| 885 | 1,758 | 2,835 | 1,265 | 1,163 | 1,256 | 1,415 | 618 | 907 | 450 | 520 | 1,147 | 986 | 1,471 | 1,419 | 572 | 777 | -4 | 626 | 633 | -241 | -731 | -472 | -240 | 530 | 557 | 1,102 | 2,347 | 1,046 | 1,738 | 1,545 | 1,054 | 872 | 722 | 536 | 1,396 | 1,401 | 2,101 | 2,706 | 3,162 | 2,306 | 1,967 | 2,000 | 2,591 | 2,702 | 4,616 | 4,039 | 1,623 | 632 | 221 | 1,990 | 145 | -186 | 265 | 387 | 600 | -37 | -916 | 600 | 1,236 | 1,401 | 1,380 | 29 | -1,171 | -239 |
Net Income
| 1,730 | 3,271 | 3,066 | 2,498 | 2,627 | 1,998 | 617 | 522 | 713 | 101 | 891 | 2,349 | 2,903 | 7,007 | 4,007 | 2,389 | 1,849 | 849 | 257 | 1,862 | 388 | 256 | -275 | -1,706 | 1,506 | 1,554 | 3,493 | 4,841 | 3,815 | 13,198 | 4,299 | 3,263 | 2,973 | 1,455 | 1,774 | 2,794 | 2,700 | 5,155 | 3,999 | 6,002 | 4,227 | 4,271 | 3,862 | 4,901 | 5,042 | 9,438 | 7,457 | 2,095 | 806 | 915 | 1,912 | 276 | -211 | 568 | 1,090 | 885 | -238 | 2,580 | 1,675 | 1,718 | 1,768 | 1,997 | -370 | 805 | 44 |
Net Income Ratio
| 0.084 | 0.145 | 0.125 | 0.121 | 0.118 | 0.094 | 0.036 | 0.029 | 0.035 | 0.005 | 0.047 | 0.109 | 0.141 | 0.351 | 0.207 | 0.135 | 0.109 | 0.055 | 0.017 | 0.105 | 0.026 | 0.019 | -0.018 | -0.123 | 0.084 | 0.087 | 0.162 | 0.203 | 0.188 | 0.674 | 0.225 | 0.183 | 0.214 | 0.099 | 0.122 | 0.17 | 0.17 | 0.249 | 0.2 | 0.253 | 0.214 | 0.222 | 0.205 | 0.227 | 0.259 | 0.308 | 0.279 | 0.142 | 0.063 | 0.067 | 0.122 | 0.023 | -0.018 | 0.043 | 0.079 | 0.066 | -0.021 | 0.186 | 0.12 | 0.119 | 0.118 | 0.132 | -0.038 | 0.089 | 0.004 |
EPS
| 6.91 | 13.06 | 12.27 | 10.01 | 10.54 | 8.03 | 2.47 | 2.1 | 2.87 | 0.41 | 3.59 | 9.45 | 11.69 | 28.21 | 16.13 | 9.62 | 7.44 | 3.42 | 1.03 | 7.5 | 1.52 | 1 | -1.08 | -6.61 | 5.83 | 6.01 | 13.52 | 18.5 | 14.58 | 50.62 | 16.43 | 12.38 | 11.28 | 5.52 | 6.73 | 10.47 | 10.12 | 19.33 | 14.99 | 22.57 | 15.9 | 16.06 | 14.52 | 18.52 | 19.06 | 35.67 | 28.19 | 7.94 | 3.06 | 3.47 | 7.25 | 1 | -0.79 | 2.05 | 3.94 | 3.2 | -0.85 | 9.23 | 5.99 | 6.14 | 6.32 | 7.52 | -1.39 | 3.03 | 0.17 |
EPS Diluted
| 6.91 | 13 | 12.19 | 9.97 | 10.51 | 8.01 | 2.47 | 2.1 | 2.86 | 0.41 | 3.57 | 9.43 | 11.66 | 28.15 | 16.13 | 9.62 | 7.44 | 3.42 | 1.03 | 7.5 | 1.52 | 1 | -1.08 | -6.6 | 5.83 | 6.01 | 13.52 | 18.5 | 14.58 | 50.61 | 16.43 | 12.38 | 11.28 | 5.52 | 6.73 | 10.47 | 10.12 | 19.3 | 14.99 | 22.5 | 15.9 | 16.02 | 14.52 | 18.43 | 19.06 | 35.67 | 28.19 | 7.92 | 3.06 | 3.47 | 7.25 | 1 | -0.76 | 2.05 | 3.94 | 3.2 | -0.85 | 9.23 | 5.99 | 6.14 | 6.32 | 7.52 | -1.39 | 3.03 | 0.17 |
EBITDA
| 2,853 | 459 | 6,351 | 4,348 | 4,416 | 4,373 | -1,478 | 1,636 | 2,921 | 1,083 | 835 | 4,749 | 3,637 | -2,433 | 4,403 | 3,176 | 2,433 | 1,888 | 772 | 2,902 | 496 | -2,296 | -897 | -1,848 | 1,919 | 1,992 | 5,182 | 6,908 | 3,694 | -7,355 | 4,252 | 4,104 | -332 | 979 | 1,277 | 2,705 | 2,250 | 5,486 | 5,146 | 9,095 | 6,483 | 5,678 | 4,898 | 7,531 | 5,947 | 12,528 | 10,145 | 1,484 | 2,346 | 3,140 | 3,304 | 754 | 1,999 | 2,732 | 2,490 | 2,254 | 801 | 3,064 | 3,040 | 4,021 | 4,377 | 4,219 | 1,083 | -2,720 | -657 |
EBITDA Ratio
| 0.138 | 0.02 | 0.26 | 0.211 | 0.198 | 0.206 | -0.087 | 0.092 | 0.145 | 0.059 | 0.044 | 0.221 | 0.177 | -0.122 | 0.227 | 0.179 | 0.144 | 0.123 | 0.05 | 0.164 | 0.033 | -0.17 | -0.06 | -0.133 | 0.107 | 0.112 | 0.24 | 0.29 | 0.182 | -0.376 | 0.223 | 0.231 | -0.024 | 0.067 | 0.088 | 0.164 | 0.141 | 0.265 | 0.257 | 0.384 | 0.329 | 0.295 | 0.26 | 0.349 | 0.306 | 0.408 | 0.38 | 0.101 | 0.183 | 0.231 | 0.211 | 0.064 | 0.167 | 0.208 | 0.179 | 0.169 | 0.071 | 0.221 | 0.218 | 0.279 | 0.293 | 0.278 | 0.111 | -0.301 | -0.066 |