
Toyo Securities Co., Ltd.
TSE:8614.T
445 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,817 | 2,981 | 3,742 | 2,910 | 3,597 | 2,716 | 2,944 | 2,761 | 2,130 | 2,135 | 2,104 | 1,966 | 2,043 | 2,944 | 2,929 | 2,945 | 3,424 | 3,168 | 3,060 | 2,308 | 2,553 | 2,556 | 2,083 | 2,501 | 2,120 | 2,199 | 2,931 | 3,260 | 3,634 | 4,285 | 3,799 | 4,047 | 3,879 | 3,933 | 2,420 | 2,539 | 2,347 | 3,121 | 3,560 | 4,510 | 4,009 | 3,936 | 3,801 | 3,393 | 3,167 | 3,995 | 3,706 | 5,162 | 4,309 | 2,974 | 2,737 | 2,879 | 3,725 | 3,496 | 2,774 | 3,208 | 3,744 | 3,468 | 2,781 | 2,733 | 3,694 | 3,073 | 2,657 | 3,545 | 1,998 | 2,317 | 2,825 |
Cost of Revenue
| 125 | 83 | 122 | 96 | 51 | 57 | 61 | 57 | 52 | 47 | 50 | 42 | 25 | 23 | 18 | 20 | 29 | 32 | 37 | 30 | 25 | 21 | 22 | 24 | 25 | 21 | 24 | 21 | 23 | 37 | 28 | 30 | 38 | 35 | 39 | 41 | 42 | 39 | 44 | 48 | 53 | 44 | 55 | 52 | 57 | 51 | 49 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3,692 | 2,898 | 3,620 | 2,814 | 3,546 | 2,659 | 2,883 | 2,704 | 2,078 | 2,088 | 2,054 | 1,924 | 2,018 | 2,921 | 2,911 | 2,925 | 3,395 | 3,136 | 3,023 | 2,278 | 2,528 | 2,535 | 2,061 | 2,477 | 2,095 | 2,178 | 2,907 | 3,239 | 3,611 | 4,248 | 3,771 | 4,017 | 3,841 | 3,898 | 2,381 | 2,498 | 2,305 | 3,082 | 3,516 | 4,462 | 3,956 | 3,892 | 3,746 | 3,341 | 3,110 | 3,944 | 3,657 | 5,111 | 4,309 | 2,974 | 2,737 | 2,879 | 3,725 | 3,496 | 2,774 | 3,208 | 3,744 | 3,468 | 2,781 | 2,733 | 3,694 | 3,073 | 2,657 | 3,545 | 1,998 | 2,317 | 2,825 |
Gross Profit Ratio
| 0.967 | 0.972 | 0.967 | 0.967 | 0.986 | 0.979 | 0.979 | 0.979 | 0.976 | 0.978 | 0.976 | 0.979 | 0.988 | 0.992 | 0.994 | 0.993 | 0.992 | 0.99 | 0.988 | 0.987 | 0.99 | 0.992 | 0.989 | 0.99 | 0.988 | 0.99 | 0.992 | 0.994 | 0.994 | 0.991 | 0.993 | 0.993 | 0.99 | 0.991 | 0.984 | 0.984 | 0.982 | 0.988 | 0.988 | 0.989 | 0.987 | 0.989 | 0.986 | 0.985 | 0.982 | 0.987 | 0.987 | 0.99 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 545 | 0 | 528 | 560 | 796 | 801 | 766 | 795 | 720 | 778 | 737 | 805 | 792 | 778 | 767 | 834 | 819 | 808 | 772 | 967 | 895 | 848 | 817 | 1,013 | 1,038 | 844 | 837 | 1,013 | 876 | 856 | 901 | 881 | 961 | 904 | 860 | 1,119 | 880 | 837 | 777 | 858 | 782 | 793 | 761 | 806 | 804 | 916 | 805 | -788 | 1,242 | 1,281 | 1,288 | 1,336 | 1,300 | 1,378 | 1,339 | 1,428 | 1,406 | 1,449 | 1,460 | 1,514 | 1,499 | 1,547 | 1,537 | 1,659 | 1,690 | 1,741 |
Selling & Marketing Expenses
| 0 | 336 | 0 | 353 | 386 | 338 | 327 | 346 | 336 | 300 | 328 | 291 | 316 | 309 | 309 | 293 | 323 | 329 | 332 | 315 | 370 | 360 | 354 | 345 | 412 | 420 | 424 | 410 | 481 | 431 | 441 | 466 | 433 | 563 | 510 | 451 | 664 | 488 | 467 | 421 | 451 | 414 | 438 | 400 | 407 | 449 | 510 | 453 | 434 | 416 | 431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,469 | 2,468 | 2,346 | 2,566 | 2,727 | 796 | 801 | 766 | 795 | 720 | 778 | 737 | 805 | 792 | 778 | 767 | 834 | 819 | 808 | 772 | 967 | 895 | 848 | 817 | 1,013 | 1,038 | 844 | 837 | 1,013 | 876 | 856 | 901 | 881 | 961 | 904 | 860 | 1,119 | 880 | 837 | 777 | 858 | 782 | 793 | 761 | 806 | 804 | 916 | 805 | -788 | 1,242 | 1,281 | 1,288 | 1,336 | 1,300 | 1,378 | 1,339 | 1,428 | 1,406 | 1,449 | 1,460 | 1,514 | 1,499 | 1,547 | 1,537 | 1,659 | 1,690 | 1,741 |
Other Expenses
| 0 | 160 | 167 | 171 | -2,831 | 8 | 20 | 17 | 4 | 14 | 34 | 6 | 74 | 78 | 109 | 84 | 33 | 53 | 81 | 51 | 67 | 70 | 93 | 70 | 98 | 114 | 117 | 102 | 117 | 110 | 134 | 111 | 110 | 87 | 130 | 103 | 109 | 102 | 112 | 117 | 75 | 87 | 94 | 88 | 37 | 42 | 74 | 35 | -90 | 78 | 18 | -88 | 39 | 89 | 40 | 150 | 24 | 77 | 67 | 130 | 59 | 36 | 67 | 133 | 436 | -30 | 58 |
Operating Expenses
| 2,469 | 2,628 | 2,513 | 2,737 | 2,831 | 2,553 | 2,616 | 2,596 | 2,583 | 2,509 | 2,596 | 2,613 | 2,567 | 2,792 | 2,776 | 2,807 | 3,033 | 2,852 | 2,679 | 2,618 | 2,900 | 2,866 | 2,767 | 2,806 | 2,968 | 2,972 | 3,127 | 3,244 | 3,453 | 3,381 | 3,286 | 3,266 | 3,144 | 3,189 | 3,039 | 2,974 | 3,182 | 2,923 | 3,044 | 3,086 | 3,112 | 2,965 | 3,066 | 2,932 | 3,050 | 3,096 | 3,034 | 3,496 | 3,261 | 2,912 | 2,967 | 3,009 | 3,255 | 3,068 | 3,128 | 3,103 | 3,282 | 3,188 | 3,198 | 3,226 | 3,344 | 3,291 | 3,398 | 3,392 | 3,446 | 3,482 | 3,574 |
Operating Income
| 1,223 | 353 | 1,189 | 173 | 715 | 104 | 265 | 104 | -506 | -424 | -543 | -693 | -550 | 125 | 130 | 114 | 362 | 281 | 343 | -342 | -373 | -333 | -707 | -333 | -873 | -795 | -225 | -6 | 159 | 864 | 481 | 746 | 695 | 708 | -658 | -478 | -878 | 156 | 470 | 1,371 | 844 | 932 | 685 | 412 | 70 | 883 | 618 | 1,611 | 304 | 187 | -207 | -172 | 567 | 562 | -286 | 304 | 490 | 422 | -284 | -298 | -255 | -109 | -107 | 346 | -919 | -1,007 | -453 |
Operating Income Ratio
| 0.32 | 0.118 | 0.318 | 0.059 | 0.199 | 0.038 | 0.09 | 0.038 | -0.238 | -0.199 | -0.258 | -0.352 | -0.269 | 0.042 | 0.044 | 0.039 | 0.106 | 0.089 | 0.112 | -0.148 | -0.146 | -0.13 | -0.339 | -0.133 | -0.412 | -0.362 | -0.077 | -0.002 | 0.044 | 0.202 | 0.127 | 0.184 | 0.179 | 0.18 | -0.272 | -0.188 | -0.374 | 0.05 | 0.132 | 0.304 | 0.211 | 0.237 | 0.18 | 0.121 | 0.022 | 0.221 | 0.167 | 0.312 | 0.071 | 0.063 | -0.076 | -0.06 | 0.152 | 0.161 | -0.103 | 0.095 | 0.131 | 0.122 | -0.102 | -0.109 | -0.069 | -0.035 | -0.04 | 0.098 | -0.46 | -0.435 | -0.16 |
Total Other Income Expenses Net
| -148 | -37 | 32 | 162 | -20 | 129 | 26 | 214 | -1,189 | 282 | 43 | 193 | 551 | 204 | 221 | 277 | 43 | 178 | 134 | 205 | 349 | 395 | 113 | 376 | 546 | -626 | -128 | 260 | 147 | 230 | -116 | 267 | 149 | 203 | 169 | 277 | 99 | 179 | 213 | 276 | 127 | 622 | 614 | 192 | 83 | 734 | 90 | 154 | 676 | -147 | -5 | -57 | 278 | -409 | -25 | -259 | -94 | -108 | -82 | -34 | 649 | -72 | -559 | -30 | -1,453 | -167 | -228 |
Income Before Tax
| 1,075 | 316 | 1,221 | 335 | 659 | 233 | 291 | 318 | -1,695 | -142 | -501 | -500 | 1 | 329 | 351 | 391 | 405 | 459 | 477 | -137 | -25 | 62 | -594 | 43 | -327 | -1,421 | -353 | 254 | 306 | 1,094 | 365 | 1,013 | 844 | 911 | -489 | -201 | -779 | 336 | 683 | 1,647 | 972 | 1,555 | 1,300 | 605 | 157 | 1,617 | 708 | 1,765 | 1,582 | -84 | -212 | -186 | 845 | 153 | -311 | 45 | 396 | 314 | -366 | -332 | 394 | -181 | -666 | 316 | -1,453 | -1,174 | -681 |
Income Before Tax Ratio
| 0.282 | 0.106 | 0.326 | 0.115 | 0.183 | 0.086 | 0.099 | 0.115 | -0.796 | -0.067 | -0.238 | -0.254 | 0 | 0.112 | 0.12 | 0.133 | 0.118 | 0.145 | 0.156 | -0.059 | -0.01 | 0.024 | -0.285 | 0.017 | -0.154 | -0.646 | -0.12 | 0.078 | 0.084 | 0.255 | 0.096 | 0.25 | 0.218 | 0.232 | -0.202 | -0.079 | -0.332 | 0.108 | 0.192 | 0.365 | 0.242 | 0.395 | 0.342 | 0.178 | 0.05 | 0.405 | 0.191 | 0.342 | 0.367 | -0.028 | -0.077 | -0.065 | 0.227 | 0.044 | -0.112 | 0.014 | 0.106 | 0.091 | -0.132 | -0.121 | 0.107 | -0.059 | -0.251 | 0.089 | -0.727 | -0.507 | -0.241 |
Income Tax Expense
| 0 | 158 | -28 | 166 | 50 | 9 | 97 | 40 | 25 | 31 | 31 | 25 | 28 | 40 | 99 | 29 | 160 | 84 | 13 | 9 | 21 | 28 | 28 | 28 | 45 | 168 | 264 | 153 | -15 | 403 | 174 | 383 | 23 | 50 | 286 | 48 | -214 | 64 | -26 | 480 | 335 | 530 | 443 | 184 | 41 | 601 | 268 | 154 | -175 | 1 | 23 | 16 | 11 | 2 | 29 | 9 | 50 | 15 | 23 | 46 | 20 | 27 | 34 | 25 | 8 | 11 | 169 |
Net Income
| 1,075 | 158 | 1,249 | 169 | 610 | 223 | 194 | 277 | -1,721 | -174 | -533 | -526 | -27 | 288 | 252 | 361 | 245 | 375 | 463 | -146 | -45 | 34 | -623 | 14 | -372 | -1,589 | -618 | 101 | 321 | 691 | 191 | 630 | 820 | 861 | -775 | -250 | -565 | 271 | 709 | 1,167 | 636 | 1,024 | 856 | 420 | 116 | 1,016 | 440 | 1,611 | 1,758 | -84 | -235 | -195 | 835 | 151 | -341 | 35 | 347 | 299 | -389 | -379 | 379 | -205 | -698 | 277 | -1,458 | -1,191 | -848 |
Net Income Ratio
| 0.282 | 0.053 | 0.334 | 0.058 | 0.17 | 0.082 | 0.066 | 0.1 | -0.808 | -0.081 | -0.253 | -0.268 | -0.013 | 0.098 | 0.086 | 0.123 | 0.072 | 0.118 | 0.151 | -0.063 | -0.018 | 0.013 | -0.299 | 0.006 | -0.175 | -0.723 | -0.211 | 0.031 | 0.088 | 0.161 | 0.05 | 0.156 | 0.211 | 0.219 | -0.32 | -0.098 | -0.241 | 0.087 | 0.199 | 0.259 | 0.159 | 0.26 | 0.225 | 0.124 | 0.037 | 0.254 | 0.119 | 0.312 | 0.408 | -0.028 | -0.086 | -0.068 | 0.224 | 0.043 | -0.123 | 0.011 | 0.093 | 0.086 | -0.14 | -0.139 | 0.103 | -0.067 | -0.263 | 0.078 | -0.73 | -0.514 | -0.3 |
EPS
| 15.83 | 1.99 | 15.4 | 2.12 | 7.64 | 2.79 | 2.43 | 3.48 | -21.59 | -2.18 | -6.7 | -6.66 | -0.34 | 3.66 | 3.19 | 4.58 | 3.1 | 4.75 | 5.88 | -1.86 | -0.58 | 0.44 | -7.64 | 0.17 | -4.48 | -19.14 | -7.44 | 1.22 | 3.88 | 8.35 | 2.31 | 7.67 | 9.98 | 10.48 | -9.44 | -3.06 | -6.92 | 3.32 | 8.6 | 14.01 | 7.53 | 12.12 | 10.05 | 4.94 | 1.33 | 11.66 | 5.05 | 18.52 | 20.3 | -0.97 | -2.7 | -2.24 | 9.51 | 1.72 | -3.89 | 0.4 | 3.97 | 3.42 | -4.46 | -4.34 | 4.34 | -2.35 | -7.99 | 3.17 | -16.69 | -13.63 | -9.71 |
EPS Diluted
| 15.83 | 1.99 | 15.4 | 2.12 | 7.64 | 2.79 | 2.43 | 3.48 | -21.59 | -2.18 | -6.7 | -6.66 | -0.34 | 3.66 | 3.19 | 4.58 | 3.1 | 4.75 | 5.88 | -1.86 | -0.58 | 0.44 | -7.64 | 0.17 | -4.48 | -19.14 | -7.44 | 1.19 | 3.88 | 8.35 | 2.31 | 7.48 | 9.98 | 10.48 | -9.44 | -3.06 | -6.92 | 3.32 | 8.6 | 13.65 | 7.53 | 12.12 | 10.05 | 4.82 | 1.33 | 11.66 | 5.05 | 18.13 | 20.3 | -0.97 | -2.7 | -2.24 | 9.51 | 1.72 | -3.89 | 0.4 | 3.97 | 3.42 | -4.46 | -4.34 | 4.34 | -2.35 | -7.99 | 3.17 | -16.69 | -13.63 | -9.71 |
EBITDA
| 1,270 | 0 | 1,238 | 161 | 763 | 165 | 283 | 188 | -374 | -276 | -429 | -549 | -431 | 237 | 241 | 224 | 478 | 402 | 463 | -295 | -254 | -217 | -606 | -224 | -757 | -829 | 206 | 447 | 602 | 1,245 | 923 | 995 | 951 | 958 | -409 | -225 | -622 | 340 | 637 | 1,531 | 1,008 | 1,089 | 837 | 561 | 229 | 1,036 | 790 | 1,766 | 1,059 | 256 | -95 | 48 | 1,089 | 402 | -61 | 294 | 670 | 597 | -81 | -34 | 26 | 177 | 112 | 608 | -1,127 | -856 | -358 |
EBITDA Ratio
| 0.333 | 0 | 0.331 | 0.055 | 0.212 | 0.061 | 0.096 | 0.068 | -0.176 | -0.129 | -0.204 | -0.279 | -0.211 | 0.081 | 0.082 | 0.076 | 0.14 | 0.127 | 0.151 | -0.128 | -0.099 | -0.085 | -0.291 | -0.09 | -0.357 | -0.377 | 0.07 | 0.137 | 0.166 | 0.291 | 0.243 | 0.246 | 0.245 | 0.244 | -0.169 | -0.089 | -0.265 | 0.109 | 0.179 | 0.339 | 0.251 | 0.277 | 0.22 | 0.165 | 0.072 | 0.259 | 0.213 | 0.342 | 0.246 | 0.086 | -0.035 | 0.017 | 0.292 | 0.115 | -0.022 | 0.092 | 0.179 | 0.172 | -0.029 | -0.012 | 0.007 | 0.058 | 0.042 | 0.172 | -0.564 | -0.369 | -0.127 |