Oriental Payment Group Holdings Limited
HKEX:8613.HK
0.126 (HKD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| -9.542 | -9.542 | -18.074 | -6.778 | -12.334 | -6.017 | -19.897 | -11.696 | -21.086 | -7.576 | -17.42 | -7.774 | -19.194 | -6.44 | -11.461 | -5.22 | -5.646 | -0.698 | 0.071 | 0.592 | 2.069 | -8.714 | -3.251 | 1.791 | -2.298 | -2.263 | 1.468 | 1.734 | 2.723 | 2.723 | 3.665 | 3.665 | 3.665 |
Depreciation & Amortization
| 2.371 | 2.371 | 7.678 | 0 | 2.468 | 0 | 3.074 | 0 | 3.197 | 0 | 3.391 | 0 | 4.762 | 0 | 4.704 | 1.94 | 4.659 | 1.94 | 3.102 | 1.065 | 1.065 | 1.065 | 0 | 0.767 | 0.767 | 0.767 | 0.692 | 0.692 | 0.622 | 0.622 | 0.357 | 0.357 | 0.357 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -14.854 | -14.854 | 12.896 | 0 | -4.692 | 0 | 2.393 | 0 | -8.1 | 0 | 19.179 | 0 | 4.679 | 0 | -10.732 | -1.257 | -3.876 | -1.257 | -0.923 | -3.751 | -3.751 | -3.751 | 0 | -0.258 | -0.258 | -0.258 | -12.328 | -12.328 | 0.237 | 0.237 | -0.781 | -0.781 | -0.781 |
Accounts Receivables
| -14.177 | -14.177 | 5.643 | 0 | -11.576 | 0 | 3.733 | 0 | 4.878 | 0 | 2.505 | 0 | -1.899 | 0 | -8.239 | 0 | -1.833 | 0 | 32.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.47 | -11.47 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 42.727 | 0 | 7.253 | 0 | 6.884 | 0 | -1.34 | 0 | -12.978 | 0 | 16.674 | 0 | 6.578 | 0 | -2.493 | 0 | -2.043 | 0 | -32.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -43.405 | -0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.859 | -0.859 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 24.119 | 24.119 | -0.411 | 6.778 | 6.25 | 6.017 | 7.365 | 11.696 | 19.088 | 7.576 | -9.281 | 7.774 | 11.394 | 6.44 | 21.225 | 5.22 | 12.357 | 0.698 | 6.981 | -0.592 | -2.069 | 8.714 | 3.251 | -1.791 | 2.298 | 2.263 | 12.555 | 12.29 | -0.625 | -0.625 | -0.95 | -0.95 | -0.95 |
Operating Cash Flow
| 2.094 | 2.094 | -0.371 | 0 | -17.936 | 0 | -10.82 | 0 | -21.395 | 0 | 8.266 | 0 | -3.204 | 0 | -16.404 | -0.956 | -5.7 | -0.956 | 2.104 | 0.708 | 0.708 | 0.708 | 0 | 2.94 | 2.94 | 2.94 | 2.387 | 2.387 | 2.957 | 2.957 | 2.291 | 2.291 | 2.291 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.289 | -0.289 | -1.257 | 0 | -2.391 | 0 | -0.954 | 0 | -0.461 | 0 | -12.688 | 0 | -0.185 | 0 | -0.591 | -2.002 | -4.128 | -2.002 | -3.879 | -3.996 | -3.996 | -3.996 | 0 | -1.709 | -1.709 | -1.709 | -1.575 | -1.575 | -1.99 | -1.99 | -0.336 | -0.336 | -0.336 |
Acquisitions Net
| 0 | 0 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.075 | -2.5 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.077 | 2.077 | 2.077 | 2.077 | 0 | 3.996 | 3.996 | 3.996 | 0 | 1.709 | 1.709 | 1.709 | -0.107 | -0.107 | 1.99 | 1.99 | 0.336 | 0.336 | 0.336 |
Investing Cash Flow
| -0.304 | -0.304 | -1.404 | 0 | -2.391 | 0 | -0.954 | 0 | -0.461 | 0 | -12.688 | 0 | -0.185 | 0 | -0.591 | -2.077 | -6.628 | -2.077 | -3.879 | -3.996 | -3.996 | -3.996 | 0 | -1.709 | -1.709 | -1.709 | -1.682 | -1.682 | -1.99 | -1.99 | -0.336 | -0.336 | -0.336 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -8.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 5.883 | 0 | 18.51 | 0 | 0 | 0 | 15.453 | 0 | 0 | 0 | 0 | 0 | 11.543 | 0 | 0 | 0 | 0 | 13.75 | 45.944 | 13.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.373 | 0 | -3.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | -0.091 | -0.091 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.901 | -2.901 | -2.901 |
Other Financing Activities
| -3.029 | -3.029 | -0.451 | 0 | -0.495 | 0 | -5.244 | 0 | 14.226 | 0 | -0.563 | 0 | -0.661 | 0 | -0.718 | -0.932 | -0.706 | -0.932 | -0.73 | 11.486 | -10.003 | 11.486 | 0 | 0.328 | 0.328 | 0.328 | 0 | 0 | -0.106 | -0.106 | -0.36 | -0.36 | -0.36 |
Financing Cash Flow
| -3.029 | -3.029 | -2.73 | 0 | 18.015 | 0 | -5.244 | 0 | 29.679 | 0 | -0.563 | 0 | -0.661 | 0 | 10.825 | -0.932 | -0.706 | -0.932 | -0.73 | 11.111 | 11.111 | 11.111 | 0 | 0.328 | 0.328 | 0.328 | 0 | -0.106 | -0.106 | -0.106 | -3.261 | -3.261 | -3.261 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.067 | 0 | 0.115 | 0 | -0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | -0.012 | -0.012 | 0 | -0.002 | -0.002 | -0.002 | 0 | 0.071 | 0.071 | 0.071 | 0.153 | 0.153 | 0.133 | 0.133 | -0.018 | -0.018 | -0.018 |
Net Change In Cash
| -1.159 | -1.239 | -4.572 | 0 | -2.197 | 0 | -17.604 | 0 | 8.105 | 0 | -5.932 | 0 | -3.701 | 0 | -5.294 | -3.976 | 25.103 | -3.976 | -2.505 | 7.789 | 7.789 | 7.789 | 0 | 1.629 | 1.629 | 1.629 | 0.858 | 0.994 | 0.994 | 0.994 | -1.119 | -1.119 | -1.119 |
Cash At End Of Period
| 5.953 | -1.239 | 7.112 | 0 | 11.684 | 0 | 13.881 | 0 | 31.485 | 0 | 23.38 | 0 | 29.312 | 0 | 33.013 | 9.229 | 38.307 | 9.229 | 52.892 | 13.205 | 13.205 | 13.205 | 0 | 5.416 | 5.416 | 5.416 | 0.858 | 3.788 | 3.788 | 3.788 | 2.793 | 2.793 | 2.793 |