Okasan Securities Group Inc.
TSE:8609.T
636 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 514,025 | 91,707 | 90,060 | 71,070 | 72,598 | 74,055 | 62,479 | 59,296 | 59,992 | 58,993 | 52,109 | 47,189 | 46,788 | 91,392 | 99,140 | 69,900 | 54,210 | 62,378 | 81,298 | 65,032 |
Short Term Investments
| 44 | -3,247 | -3,114 | -2,057 | -2,060 | -2,828 | 7,207 | 5,603 | 2,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 514,069 | 88,460 | 86,946 | 69,013 | 70,538 | 71,227 | 62,479 | 59,296 | 59,992 | 58,993 | 52,109 | 47,189 | 46,788 | 91,392 | 99,140 | 69,900 | 54,210 | 62,378 | 81,298 | 65,032 |
Net Receivables
| 149,883 | 3,482 | 12,725 | 3,718 | 2,763 | 11,461 | 12,792 | 9,937 | 3,101 | 3,398 | 3,185 | 23,163 | 2,128 | 2,192 | 2,350 | 2,037 | 2,797 | 3,222 | 344,222 | 244,239 |
Inventory
| -1,789,145 | 404,541 | 368,248 | 351,474 | 129,007 | 159,669 | -475,163 | -552,844 | 162,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,207,779 | -408,023 | -380,973 | -355,192 | -131,770 | -171,130 | 475,163 | 552,844 | -162,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 82,586 | 88,460 | 86,946 | 69,013 | 70,538 | 71,227 | 75,271 | 69,233 | 63,093 | 62,391 | 55,294 | 70,352 | 48,916 | 93,584 | 101,490 | 71,937 | 57,007 | 65,600 | 425,520 | 309,271 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,495 | 16,991 | 18,071 | 18,355 | 18,379 | 18,926 | 19,469 | 19,340 | 19,594 | 18,960 | 19,077 | 16,497 | 16,305 | 16,437 | 16,000 | 15,927 | 15,456 | 14,326 | 14,156 | 14,783 |
Goodwill
| -6,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,861 | 9,224 | 4,098 | 4,624 | 6,026 | 6,396 | 5,905 | 12,898 | 9,869 | 7,585 | 8,305 | 7,705 | 8,399 | 9,385 | 10,426 | 9,550 | 7,217 | 4,738 | 2,320 | 1,686 |
Goodwill and Intangible Assets
| 27 | 9,224 | 4,098 | 4,624 | 6,026 | 6,396 | 5,905 | 12,898 | 9,869 | 7,585 | 8,305 | 7,705 | 8,399 | 9,385 | 10,426 | 9,550 | 7,217 | 4,738 | 2,320 | 1,686 |
Long Term Investments
| 368,552 | 299,196 | 281,492 | 278,507 | 166,177 | 136,445 | 156,284 | 193,206 | 216,822 | 258,898 | 250,786 | 311,245 | 208,140 | 241,562 | 220,961 | 175,146 | 278,546 | 254,317 | 230,717 | 188,124 |
Tax Assets
| 1,207,779 | -272,979 | -259,321 | -255,528 | -141,770 | -111,119 | 475,163 | 552,844 | 1,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -467,660 | -26,216 | -22,170 | -22,979 | -24,406 | -25,324 | -475,163 | -552,844 | -1,622 | -285,443 | -278,168 | -335,447 | -232,844 | -267,384 | -247,387 | -200,623 | -301,219 | -273,381 | -247,193 | -204,593 |
Total Non-Current Assets
| 1,125,193 | 26,216 | 22,170 | 22,979 | 24,406 | 25,324 | 181,658 | 225,444 | 246,285 | 285,443 | 278,168 | 335,447 | 232,844 | 267,384 | 247,387 | 200,623 | 301,219 | 273,381 | 247,193 | 204,593 |
Total Assets
| 159,191 | 876,057 | 816,567 | 783,440 | 440,453 | 425,700 | 477,760 | 552,844 | 515,743 | 649,489 | 613,134 | 723,383 | 556,388 | 542,537 | 499,495 | 424,993 | 573,509 | 683,088 | 693,074 | 529,602 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168,385 | 149,720 |
Short Term Debt
| 6,728 | 166,748 | 153,010 | 132,293 | 81,408 | 76,805 | 10,048 | 9,860 | 113,682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 5,752 | 457 | 2,781 | 1,206 | 918 | 351 | 2,042 | 3,318 | 1,251 | 2,769 | 9,451 | 4,232 | 961 | 1,117 | 2,531 | 322 | 2,817 | 1,598 | 12,739 | 2,482 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11,022 | -140,615 | -150,990 | -37,557 | -74,704 | -75,139 | -5,028 | -2,070 | -95,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168,385 | -149,720 |
Total Current Liabilities
| 17,750 | 26,133 | 2,020 | 94,736 | 6,704 | 1,666 | 5,020 | 7,790 | 17,976 | 21,854 | 8,721 | 2,176 | 0 | 0 | 0 | 0 | 0 | 0 | 168,385 | 149,720 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 366,947 | 271,914 | 248,472 | 184,268 | 90,321 | 80,879 | 119,942 | 126,036 | 147,344 | 184,720 | 192,996 | 320,108 | 211,706 | 191,355 | 185,863 | 136,446 | 219,299 | 299,734 | 133,274 | 109,437 |
Deferred Revenue Non-Current
| 993,619 | -10,382 | -8,731 | -11,885 | -4,693 | -4,973 | 295,111 | 374,585 | 336,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 174 | 10,382 | 8,731 | 11,885 | 4,693 | 4,973 | 834 | 448 | 7,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -369,941 | -261,914 | 378,237 | 408,871 | 185,688 | 169,640 | -118,173 | -126,479 | -147,344 | -184,720 | -192,996 | -320,108 | -211,706 | -191,355 | -185,863 | -136,446 | -219,299 | -299,734 | -133,274 | -109,437 |
Total Non-Current Liabilities
| 990,799 | 10,000 | 626,709 | 593,139 | 276,009 | 250,519 | 297,714 | 374,590 | 343,647 | 478,080 | 460,296 | 589,813 | 444,375 | 429,914 | 383,918 | 313,468 | 451,490 | 552,985 | 133,274 | 109,437 |
Total Liabilities
| 18,589 | 10,000 | 626,709 | 593,139 | 276,009 | 250,519 | 297,714 | 374,590 | 343,647 | 478,080 | 460,296 | 589,813 | 444,375 | 429,914 | 383,918 | 313,468 | 451,490 | 552,985 | 560,280 | 434,193 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 127,612 | 162,941 | 159,689 | 152,512 | 148,233 | 140,539 | 113,224 | 112,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27,761 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,589 | 18,590 | 12,897 |
Retained Earnings
| 199,166 | 118,548 | 120,984 | 113,877 | 109,836 | 109,165 | 113,224 | 112,282 | 106,668 | 100,472 | 91,223 | 77,845 | 64,490 | 64,495 | 65,363 | 63,583 | 68,478 | 66,599 | 67,287 | 52,504 |
Accumulated Other Comprehensive Income/Loss
| 214,156 | 10,496 | 8,641 | 15,841 | 7,937 | 10,741 | 180,048 | 178,256 | 11,998 | 15,953 | 9,745 | 6,453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 639,084 | -137,137 | -139,573 | -132,466 | -128,425 | -127,754 | -268,139 | -264,490 | 9,193 | 9,183 | 9,212 | 9,275 | 9,379 | 10,109 | 12,357 | 10,978 | 15,232 | 22,570 | 24,783 | 10,821 |
Total Shareholders Equity
| 1,207,779 | 173,437 | 168,330 | 168,353 | 156,170 | 151,280 | 156,946 | 156,919 | 146,448 | 144,197 | 128,769 | 112,162 | 92,458 | 93,193 | 96,309 | 93,150 | 102,299 | 107,758 | 110,660 | 76,222 |
Total Equity
| 859,803 | 185,636 | 189,858 | 190,301 | 164,444 | 175,181 | 180,046 | 178,254 | 172,096 | 171,409 | 152,838 | 133,570 | 112,013 | 112,623 | 115,577 | 111,525 | 122,019 | 130,103 | 132,794 | 95,409 |
Total Liabilities & Shareholders Equity
| 166,093 | 876,057 | 816,567 | 783,440 | 440,453 | 425,700 | 477,760 | 552,844 | 515,743 | 649,489 | 613,134 | 723,383 | 556,388 | 542,537 | 499,495 | 424,993 | 573,509 | 683,088 | 693,074 | 529,602 |