
Eggriculture Foods Ltd.
HKEX:8609.HK
1.17 (HKD) • At close December 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 27.491 | 27.491 | 27.747 | 25.689 | 25.345 | 24.633 | 23.679 | 22.109 | 18.153 | 17.047 | 16.955 | 14.903 | 14.689 | 14.186 | 12.038 | 11.54 | 11.189 | 12.251 | 12.292 | 10.52 | 9.331 | 8.898 | 8.55 | 6.516 | 6.628 | 6.313 | 6.091 | 6.091 | 5.282 |
Cost of Revenue
| 19.635 | 19.635 | 25.745 | 23.996 | 23.836 | 23.668 | 23.849 | 21.002 | 17.453 | 15.994 | 16.995 | 14.452 | 16.543 | 12.912 | 11.958 | 10.644 | 13.063 | 10.275 | 10.426 | 8.934 | 10.119 | 8.162 | 7.483 | 5.731 | 5.845 | 5.528 | 4.592 | 4.592 | 4.015 |
Gross Profit
| 7.856 | 7.856 | 2.002 | 1.693 | 1.509 | 0.965 | -0.17 | 1.107 | 0.7 | 1.053 | -0.04 | 0.451 | -1.854 | 1.274 | 0.08 | 0.896 | -1.874 | 1.976 | 1.866 | 1.586 | -0.788 | 0.736 | 1.067 | 0.785 | 0.783 | 0.785 | 1.5 | 1.5 | 1.267 |
Gross Profit Ratio
| 0.286 | 0.286 | 0.072 | 0.066 | 0.06 | 0.039 | -0.007 | 0.05 | 0.039 | 0.062 | -0.002 | 0.03 | -0.126 | 0.09 | 0.007 | 0.078 | -0.167 | 0.161 | 0.152 | 0.151 | -0.084 | 0.083 | 0.125 | 0.12 | 0.118 | 0.124 | 0.246 | 0.246 | 0.24 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.804 | 1.804 | 1.722 | 1.759 | 2.383 | 1.645 | 1.467 | 1.318 | 0.452 | 1.163 | 1.292 | 1.282 | 1.463 | 0.984 | 1.278 | 0.747 | 0.815 | 1.036 | 0.963 | 0.686 | 1.176 | 0.568 | 1.271 | 1.248 | 1.279 | 0.91 | 0.277 | 0.277 | 0.34 |
Selling & Marketing Expenses
| 1.639 | 1.639 | 1.837 | 1.798 | 1.701 | 1.709 | 1.83 | 1.74 | 1.637 | 1.548 | 1.551 | 1.528 | 2.653 | 1.174 | 0.892 | 0.667 | 1.26 | 0.891 | 0.932 | 0.926 | 0.649 | 0.657 | 0.685 | 0.586 | 0.668 | 0.583 | 0.545 | 0.545 | 0.518 |
SG&A
| 3.443 | 3.443 | 3.559 | 3.557 | 4.084 | 3.354 | 3.297 | 3.058 | 2.089 | 2.711 | 2.843 | 2.81 | 4.116 | 2.158 | 2.17 | 1.414 | 2.075 | 1.927 | 1.895 | 1.612 | 1.825 | 1.225 | 1.956 | 1.834 | 1.947 | 1.493 | 0.822 | 0.822 | 0.858 |
Other Expenses
| 0 | 0 | 7.894 | 7.817 | 4.062 | 3.434 | 6.653 | 7.174 | 3.242 | 3.551 | 3.231 | 2.833 | 9.588 | 3.189 | 2.356 | 1.469 | 6.087 | 1.356 | 1.587 | 0.683 | 3.925 | 1.219 | 1.188 | 0.871 | 0.447 | 1.766 | 0 | 0 | 0 |
Operating Expenses
| 3.443 | 1.866 | 3.515 | 3.493 | 4.332 | 3.274 | 3.091 | 2.948 | 2.118 | 2.513 | 2.712 | 2.597 | 3.867 | 1.773 | 1.129 | 1.285 | 1.992 | 1.707 | 1.851 | 1.491 | 1.679 | 1.139 | 1.864 | 1.808 | 1.884 | 1.488 | 1.139 | 1.139 | 0.7 |
Operating Income
| 4.413 | 4.368 | 6.412 | 2.3 | 1.233 | 1.071 | 3.379 | 1.427 | -0.528 | 1.102 | 0.124 | -2.146 | -5.721 | -0.499 | -1.049 | -0.389 | -3.866 | 0.269 | 0.015 | 0.095 | -2.467 | -0.403 | -0.797 | -1.023 | -1.101 | -0.703 | 0.678 | 0.678 | 0.409 |
Operating Income Ratio
| 0.161 | 0.159 | 0.231 | 0.09 | 0.049 | 0.043 | 0.143 | 0.065 | -0.029 | 0.065 | 0.007 | -0.144 | -0.389 | -0.035 | -0.087 | -0.034 | -0.346 | 0.022 | 0.001 | 0.009 | -0.264 | -0.045 | -0.093 | -0.157 | -0.166 | -0.111 | 0.111 | 0.111 | 0.077 |
Total Other Income Expenses Net
| 1.27 | 1.27 | 1.919 | 3.427 | -0.65 | 3.203 | 1.848 | 3.85 | 3.111 | 0.871 | 0.255 | 0.404 | 3.269 | 1.178 | 0.373 | -0.228 | 0.99 | -0.25 | 0.289 | -0.494 | 3.789 | 0.032 | -0.443 | 0.86 | 0.314 | 0.806 | -0.366 | -0.366 | 0.113 |
Income Before Tax
| 5.682 | 5.682 | 6.111 | 5.742 | 0.99 | 0.894 | 3.212 | 5.277 | 0.805 | 1.98 | 0.387 | 0.614 | 3.878 | 2.493 | 1.215 | 0.925 | 2.174 | 1.304 | 1.759 | 0.759 | 1.322 | 0.732 | 0.076 | -0.163 | -0.787 | 1.1 | 0.312 | 0.312 | 0.522 |
Income Before Tax Ratio
| 0.207 | 0.207 | 0.22 | 0.224 | 0.039 | 0.036 | 0.136 | 0.239 | 0.044 | 0.116 | 0.023 | 0.041 | 0.264 | 0.176 | 0.101 | 0.08 | 0.194 | 0.106 | 0.143 | 0.072 | 0.142 | 0.082 | 0.009 | -0.025 | -0.119 | 0.174 | 0.051 | 0.051 | 0.099 |
Income Tax Expense
| 1.1 | 1.1 | 0.938 | 0.856 | 0.291 | 0.233 | 0.402 | 0.772 | -0.176 | 0.264 | 0.122 | 0.043 | 0.274 | 0.531 | 0.182 | 0.062 | 0.241 | 0.261 | 0.25 | 0.086 | 0.232 | 0.022 | 0.086 | 0.062 | -0.068 | 0.234 | 0.149 | 0.149 | 0.086 |
Net Income
| 4.609 | 4.609 | 5.157 | 4.941 | 0.617 | 0.701 | 2.817 | 4.505 | 0.981 | 1.716 | 0.265 | 0.571 | 3.604 | 1.962 | 1.033 | 0.863 | 1.933 | 1.043 | 1.509 | 0.673 | 1.09 | 0.71 | -0.01 | -0.225 | -0.719 | 0.866 | 0.163 | 0.163 | 0.436 |
Net Income Ratio
| 0.168 | 0.168 | 0.186 | 0.192 | 0.024 | 0.028 | 0.119 | 0.204 | 0.054 | 0.101 | 0.016 | 0.038 | 0.245 | 0.138 | 0.086 | 0.075 | 0.173 | 0.085 | 0.123 | 0.064 | 0.117 | 0.08 | -0.001 | -0.035 | -0.108 | 0.137 | 0.027 | 0.027 | 0.083 |
EPS
| 0.009 | 0.009 | 0.01 | 0.01 | 0.001 | 0.001 | 0.006 | 0.009 | 0.002 | 0.003 | 0.001 | 0.001 | 0.007 | 0.004 | 0.002 | 0.002 | 0.004 | 0.002 | 0.003 | 0.002 | 0.002 | 0.001 | 0 | -0 | -0.001 | 0.002 | 0 | 0 | 0 |
EPS Diluted
| 0.009 | 0.009 | 0.01 | 0.01 | 0.001 | 0.001 | 0.006 | 0.009 | 0.002 | 0.003 | 0.001 | 0.001 | 0.007 | 0.004 | 0.002 | 0.002 | 0.004 | 0.002 | 0.003 | 0.002 | 0.002 | 0.001 | 0 | -0 | -0.001 | 0.002 | 0 | 0 | 0 |
EBITDA
| 5.236 | 5.236 | 6.395 | 6.079 | 1.157 | 1.052 | 3.36 | 2.081 | 0.935 | 2.111 | 0.507 | 0.866 | 4.005 | 1.956 | 1.604 | 1.794 | 1.825 | 2.156 | 2.019 | 1.855 | 1.42 | 0.828 | 1.017 | -0.102 | -0.697 | 1.15 | 1.433 | 1.433 | 1.075 |
EBITDA Ratio
| 0.19 | 0.19 | 0.231 | 0.237 | 0.049 | 0.043 | 0.143 | 0.09 | 0.101 | 0.123 | 0.028 | 0.047 | 0.275 | 0.183 | 0.102 | 0.09 | 0.221 | 0.114 | 0.151 | 0.081 | 0.148 | 0.091 | 0.024 | -0.016 | -0.105 | 0.176 | 0.235 | 0.235 | 0.204 |