
Eggriculture Foods Ltd.
HKEX:8609.HK
1.17 (HKD) • At close December 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 4.609 | 4.609 | 5.157 | 4.941 | 0.617 | 0.701 | 2.819 | 4.503 | 0.981 | 1.716 | 0.265 | 0.571 | 3.604 | 1.962 | 1.033 | 0.863 | 1.933 | 1.043 | 1.509 | 0.673 | 1.09 | 0.71 | -0.01 | -0.225 | -0.719 | 0.866 | 0.163 | 0.163 | 0.436 | 0.437 | 0.349 | 0.349 | 0.349 |
Depreciation & Amortization
| 1.091 | 1.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.727 | 0.727 | 0.727 | 0.727 | 0 | 0.635 | 0.635 | 0.635 | 0 | 0.731 | 0.625 | 0.789 | 0.756 | 0.756 | 0.666 | 0.676 | 0.588 | 0.588 | 0.588 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -0.38 | -0.38 | -0.38 | 0 | -0.227 | -0.227 | -0.227 | 0 | -0.18 | 0.072 | -0.18 | 0 | 0.168 | -0.033 | 0.168 | -0.227 | -0.227 | -0.227 |
Accounts Receivables
| -0.385 | -0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | -0.274 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.395 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | -0.046 | -0.046 | -0.046 | 0 | -0.059 | 0.023 | -0.059 | 0 | 0.009 | 0.241 | 0.009 | -0.016 | -0.016 | -0.016 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.419 | -0.419 | -0.419 | -0.419 | 0 | -0.181 | -0.181 | -0.181 | 0 | -0.12 | -0.12 | -0.12 | 0 | 0.16 | 0.16 | 0.16 | -0.211 | -0.211 | -0.211 |
Other Non Cash Items
| -1.161 | -1.115 | -5.157 | -4.941 | -0.617 | -0.701 | -2.819 | -4.503 | -0.981 | -1.716 | -0.265 | -0.571 | -3.604 | -1.962 | -1.033 | -0.863 | -1.933 | -1.043 | -1.509 | -0.673 | -1.09 | -0.71 | 0.01 | 0.225 | 0.561 | 0.088 | -0.036 | -0.036 | -0.117 | 0.098 | -0.027 | -0.027 | -0.027 |
Operating Cash Flow
| 4.548 | 4.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.881 | 1.881 | 1.881 | 1.881 | 0 | 0.284 | 0.284 | 0.284 | 0 | 1.012 | 0.539 | 1.743 | 0.883 | 0.883 | 0.952 | 1.379 | 0.683 | 0.683 | 0.683 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.656 | -7.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.379 | -1.379 | -1.379 | -1.379 | 0 | -0.704 | -0.704 | -0.704 | 0 | -1.192 | -0.336 | -1.192 | 0 | -0.468 | -0.544 | -0.468 | -0.455 | -0.455 | -0.455 |
Acquisitions Net
| -0.225 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.632 | -0.632 | -0.632 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4.617 | 4.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.379 | 1.379 | 1.379 | 1.379 | 0 | 0.704 | 0.704 | 0.704 | 0 | 1.192 | -2.754 | -0.345 | -0.628 | -0.628 | -1.289 | 1.1 | 0.455 | 0.455 | 0.455 |
Investing Cash Flow
| -3.264 | -3.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.27 | -1.27 | -1.27 | -1.27 | 0 | -0.627 | -0.627 | -0.627 | 0 | -1.057 | -3.09 | -0.345 | -0.628 | -0.628 | -1.833 | -0.986 | -0.239 | -0.239 | -0.239 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.866 | 0 | 0 | 0 | 1.671 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.782 | 2.782 | 2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | -0.2 | 0 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.885 | -1.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.825 | 0.825 | 0.825 | 0 | 0 | -0.851 | -0.599 | -0.445 | -0.445 | -0.045 | -0.751 | -1.245 | -1.245 | -1.245 |
Financing Cash Flow
| -1.885 | -1.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.777 | -1.777 | -1.777 | -1.777 | 0 | 0.825 | 0.825 | 0.825 | 0 | -0.788 | 1.015 | -0.599 | -0.445 | -0.445 | 1.626 | -0.751 | -1.245 | -1.245 | -1.245 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0.002 | 0.002 | 0.002 | 0 | -0.004 | -0.004 | -0.004 | 1.726 | 0.005 | 0.005 | 0.005 | -0.01 | -0.01 | -0.01 |
Net Change In Cash
| -0.601 | -0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.225 | -0.225 | -0.225 | -0.225 | 0 | 2.278 | 2.278 | 2.278 | 0 | -0.599 | 0.32 | -1.336 | 1.536 | -1.436 | 1.853 | 0.416 | 0.097 | 0.097 | 0.097 |
Cash At End Of Period
| -0.601 | -0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.253 | 2.253 | 2.253 | 2.253 | 0 | 2.478 | 2.478 | 2.478 | 0 | 0.2 | 0.799 | 0.2 | 1.536 | 0.479 | 1.915 | 0.479 | 0.063 | 0.063 | 0.063 |