Kinetix Systems Holdings Limited
HKEX:8606.HK
0.071 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| -0.665 | -8.411 | -1.196 | -5.677 | -5.492 | -53.414 | -5.766 | -13.644 | -9.844 | -10.983 | -4.62 | -9.361 | -0.41 | 7.907 | 3.966 | 2.409 | 0.117 | -0.54 | -3.003 | 1.919 | 3.803 | 5.496 | -10.789 | -7.56 | 3.845 | 6.078 | -0.135 | 0.409 | 0.021 | 2.014 | 5.366 | 5.366 | 5.366 | 4.712 | 4.712 | 4.712 | 4.712 |
Depreciation & Amortization
| 1.803 | 4.942 | 0 | 4.209 | 0 | 5.665 | 0 | 5.385 | 0 | 5.99 | 0 | 4.305 | 0 | 1.508 | 0 | 1.489 | 0 | 0 | 0 | 0.729 | 0.729 | 0.729 | 0 | 0.122 | 0.122 | 0.122 | 0 | 0.055 | 0.055 | 0.085 | 0.062 | 0.062 | 0.062 | 0.067 | 0.067 | 0.067 | 0.067 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.769 | -1.769 | -1.769 | 0 | -4.894 | -4.894 | -4.894 | 0 | 2.4 | 2.4 | 2.4 | -4.057 | -4.057 | -4.057 | -2.972 | -2.972 | -2.972 | -2.972 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.798 | -0.798 | -0.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.97 | -0.97 | -0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 15.974 | 15.541 | 1.196 | -5.8 | 5.492 | 63.404 | 5.766 | 24.935 | 9.844 | 18.763 | 4.62 | 19.782 | 0.41 | -6.354 | -3.966 | -21.066 | -0.117 | 0.54 | 3.003 | -1.919 | -3.803 | -5.496 | 10.789 | 7.56 | -3.845 | -6.078 | 0.135 | 0.383 | 0.771 | -1.03 | -0.392 | -0.392 | -0.392 | -0.767 | -0.767 | -0.767 | -0.767 |
Operating Cash Flow
| 17.112 | 2.188 | 0 | -15.686 | 0 | 4.325 | 0 | 5.906 | 0 | 1.79 | 0 | 6.116 | 0 | 0.045 | 0 | -20.146 | 0 | 0 | 0 | -0.108 | -0.108 | -0.108 | 0 | -5.048 | -5.048 | -5.048 | 0 | 0.846 | 0.846 | 3.469 | 0.979 | 0.979 | 0.979 | 1.041 | 1.041 | 1.041 | 1.041 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | 0 | -0.568 | -0.568 | -0.568 | 0 | -0.033 | -0.033 | -0.045 | -0.081 | -0.081 | -0.081 | -0.057 | -0.057 | -0.057 | -0.057 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 1.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.27 | 0 | 0 | 0 | 0 | -0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.027 | 0 | 0.568 | 0.568 | 0.568 | 0 | 0.045 | 0.045 | 0.045 | 0.081 | 0.081 | 0.081 | 0.057 | 0.057 | 0.057 | 0.057 |
Investing Cash Flow
| -0.27 | -0.27 | 0 | -0.732 | 0 | 0.477 | 0 | -0.286 | 0 | -2.244 | 0 | -9.977 | 0 | -7.257 | 0 | -0.173 | 0 | 0 | 0 | -0.085 | -0.085 | -0.085 | 0 | -0.568 | -0.568 | -0.568 | 0 | -0.033 | -0.033 | -0.045 | -0.081 | -0.081 | -0.081 | -0.057 | -0.057 | -0.057 | -0.057 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.234 | -1.234 | -1.234 | -1.234 |
Other Financing Activities
| -1.883 | -4.224 | 0 | 24.731 | 0 | -6.521 | 0 | -8.828 | 0 | 4.787 | 0 | -6.212 | 0 | -17.406 | 0 | 20.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.8 | 12.8 | 12.8 | 0 | 1.5 | 1.5 | 0 | 0.383 | 0.383 | 0.383 | -0.008 | -0.008 | -0.008 | -0.008 |
Financing Cash Flow
| -1.883 | -4.224 | 0 | 24.731 | 0 | -6.521 | 0 | -8.828 | 0 | 4.787 | 0 | -6.212 | 0 | -17.406 | 0 | 20.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.8 | 12.8 | 12.8 | 0 | -1.5 | -1.5 | -1.5 | -1.117 | -1.117 | -1.117 | -1.242 | -1.242 | -1.242 | -1.242 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.616 | 0 | -0.259 | 0 | -0.509 | 0 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | 0.043 | 0.043 | 0.043 | 0.573 | 0.573 | 0.573 | 0.573 |
Net Change In Cash
| 14.895 | -2.922 | 0 | 8.054 | 0 | -2.228 | 0 | -2.547 | 0 | 4.246 | 0 | -10.073 | 0 | -24.618 | 0 | 0.435 | 0 | 0 | 0 | -0.86 | -0.86 | -0.86 | 0 | 7.185 | 7.185 | 7.185 | 0 | 1.922 | 1.922 | 1.922 | -0.177 | -0.177 | -0.177 | 0.315 | 0.315 | 0.315 | 0.315 |
Cash At End Of Period
| 45.218 | 30.323 | 0 | 33.245 | 0 | 25.191 | 0 | 27.419 | 0 | 29.966 | 0 | 25.72 | 0 | 35.793 | 0 | 60.411 | 0 | 0 | 0 | 14.994 | 14.994 | 14.994 | 0 | 15.854 | 15.854 | 15.854 | 0 | 8.669 | 8.669 | 8.669 | 6.747 | 6.747 | 6.747 | 6.924 | 6.924 | 6.924 | 6.924 |