Daiwa Securities Group Inc.
TSE:8601.T
1048 (JPY) • At close December 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,398,616 | 4,408,448 | 5,152,113 | 5,249,073 | 4,380,465 | 4,477,830 | 4,043,195 | 4,165,012 | 3,658,545 | 3,334,873 | 2,181,027 | 1,472,440 | 1,254,945 | 1,083,240 | 829,179 | 9,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | -541,629 | -559,729 | -485,876 | -415,953 | -324,559 | 1,031,029 | 1,804,656 | 2,157,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,398,616 | 3,866,819 | 4,592,384 | 4,763,197 | 3,964,512 | 4,153,271 | 4,043,195 | 4,165,012 | 3,658,545 | 3,334,873 | 2,181,027 | 1,472,440 | 1,254,945 | 1,083,240 | 829,179 | 9,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 118,087 | 0 | 0 | 0 | 0 | 0 | 55,359 | 52,029 | 50,664 | 54,864 | 48,433 | 0 | 375,991 | 45,691 | 375,979 | 822,404 | 1,430,105 | 842,737 | 780,933 | 588,395 | 1,054,917 | 391,130 | 368,001 | 715,974 | 655,576 | 864,514 | 572,799 |
Inventory
| 0 | 853 | 768 | 603 | 609 | 901 | -21,135,041 | -19,827,296 | 503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,934 | 15,014 | 13,577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 4,398,616 | 3,866,819 | 4,592,384 | 4,763,197 | 3,964,512 | 4,153,271 | 4,098,554 | 4,217,041 | 3,709,209 | 3,389,737 | 2,229,460 | 1,756,395 | 1,294,992 | 1,595,452 | 1,205,158 | 831,513 | 1,430,105 | 842,737 | 780,933 | 588,395 | 1,054,917 | 391,130 | 368,001 | 715,974 | 655,576 | 864,514 | 572,799 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 921,183 | 916,872 | 913,877 | 880,475 | 309,165 | 168,088 | 124,189 | 124,979 | 124,560 | 458,533 | 432,363 | 407,117 | 394,415 | 133,227 | 142,446 | 150,202 | 153,393 | 134,536 | 126,531 | 137,620 | 143,123 | 162,340 | 188,452 | 313,906 | 324,561 | 67,389 | 86,954 |
Goodwill
| 17,139 | 18,526 | 19,657 | 21,229 | 13,629 | 10,605 | 11,170 | 6,103 | 7,972 | 4,820 | 9,425 | 15,465 | 20,992 | 26,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 110,462 | 107,043 | 101,824 | 107,556 | 110,485 | 105,330 | 94,604 | 84,492 | 76,906 | 72,260 | 68,594 | 68,972 | 81,894 | 109,021 | 121,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 127,601 | 125,569 | 121,481 | 128,785 | 124,114 | 115,935 | 105,774 | 90,595 | 84,878 | 77,080 | 78,019 | 84,437 | 102,886 | 135,681 | 121,579 | 110,829 | 101,880 | 81,315 | 42,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9,576,760 | 9,336,715 | 9,746,332 | 9,326,249 | 9,593,410 | 8,012,769 | 8,136,265 | 8,721,094 | 10,032,945 | 11,295,381 | 10,002,598 | 11,268,905 | 10,918,315 | 7,163,332 | 8,119,947 | 6,921,316 | 254,716 | 269,805 | 269,854 | 193,202 | 261,649 | 289,679 | 394,650 | 326,907 | 220,072 | 318,050 | 423,644 |
Tax Assets
| 6,825 | -8,294,266 | -8,710,966 | -8,316,979 | -9,160,123 | -7,728,740 | 21,135,041 | 19,827,296 | 5,679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 26,573,069 | -1,042,445 | -1,035,362 | -1,009,265 | -433,283 | -284,026 | -21,135,041 | -19,827,296 | -5,679 | -11,830,994 | -10,512,980 | -11,760,459 | -11,415,616 | -7,432,240 | -8,383,972 | -7,182,347 | -509,989 | -485,656 | -438,993 | -330,822 | -404,772 | -452,019 | -583,102 | -640,813 | -544,633 | -385,439 | -510,598 |
Total Non-Current Assets
| 37,205,438 | 1,042,445 | 1,035,362 | 1,009,265 | 433,283 | 284,026 | 8,366,228 | 8,936,668 | 10,242,383 | 11,830,994 | 10,512,980 | 11,760,459 | 11,415,616 | 7,432,240 | 8,383,972 | 7,182,347 | 509,989 | 485,656 | 438,993 | 330,822 | 404,772 | 452,019 | 583,102 | 640,813 | 544,633 | 385,439 | 510,598 |
Total Assets
| 32,027,299 | 26,413,248 | 27,531,089 | 26,099,330 | 23,822,099 | 21,126,706 | 21,141,743 | 19,827,296 | 20,420,818 | 23,001,585 | 19,480,863 | 19,049,099 | 18,924,038 | 16,842,412 | 17,155,345 | 13,952,891 | 17,307,119 | 14,411,265 | 14,898,891 | 12,378,962 | 10,765,665 | 9,502,826 | 7,827,306 | 9,250,223 | 8,514,213 | 6,268,596 | 10,132,457 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 8,507 | 8,120 | 6,361 | 5,382 | 8,938 | 7,116 | 7,065 | 8,166 | 6,413 | 5,468 | 5,581 | 3,508 | 0 | 487,404 | 228,042 | 643,346 | 992,479 | 67,771 | 302,573 | 455,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 42,916 | 10,675 | 8,649 | 17,962 | 7,403 | 5,978 | 9,211 | 15,084 | 40,498 | 13,804 | 15,347 | 3,094 | 5,822 | 2,241 | 22,255 | 1,823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 34,547 | -2,037,292 | -2,719,814 | -1,877,945 | -1,728,672 | -1,629,746 | -2,636,064 | -2,390,442 | -1,188,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -85,970 | 2,026,617 | 2,711,165 | 1,859,983 | 1,721,269 | 1,623,768 | 2,626,853 | 2,375,358 | 1,147,792 | -13,804 | -15,347 | -6,602 | -5,822 | -489,645 | -22,255 | -1,823 | -48,847 | 0 | 0 | -455,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 8,120 | 6,361 | 5,382 | 8,938 | 7,116 | 7,065 | 8,166 | 6,413 | 5,468 | 5,581 | 3,508 | 0 | 487,404 | 228,042 | 643,346 | 943,632 | 67,771 | 302,573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 3,297,124 | 7,341 | 8,012 | 9,569 | 1,059 | 1,781 | 0 | 0 | 9,303,246 | 0 | 0 | 0 | 10,263,322 | 0 | 0 | 0 | 0 | 5,106,299 | 5,205,974 | 5,942,016 | 4,224,486 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -42,280 | -42,241 | -43,176 | -4,369 | -6,071 | 19,764,517 | 18,483,860 | 9,282,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 42,280 | 42,241 | 43,176 | 4,369 | 6,071 | 1,781 | 2,586 | 19,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -3,297,124 | -7,341 | -8,012 | -9,569 | -1,059 | -1,781 | 0 | 0 | -9,303,246 | 0 | 0 | 0 | -10,263,322 | 0 | 0 | 0 | 0 | -5,106,299 | -5,205,974 | -5,942,016 | -4,224,486 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 30,238,642 | 3,011,528 | 2,800,679 | 3,144,246 | 2,562,498 | 2,698,705 | 9,877,290 | 9,614,611 | 9,301,826 | 11,343,891 | 9,722,989 | 10,453,285 | 17,972,336 | 5,137,661 | 6,410,794 | 2,766,624 | 7,082,656 | 5,106,299 | 5,205,974 | 11,541,436 | 9,995,831 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 30,238,643 | 24,737,760 | 25,891,202 | 24,507,492 | 22,564,337 | 19,870,278 | 19,771,227 | 18,483,865 | 19,107,815 | 21,566,907 | 18,227,403 | 17,966,534 | 17,972,336 | 15,921,013 | 16,137,816 | 13,000,562 | 16,224,195 | 13,188,039 | 13,869,891 | 11,541,436 | 9,995,831 | 8,807,049 | 0 | 0 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 1,292,310 | 1,286,440 | 1,282,144 | 1,202,294 | 1,196,472 | 785,730 | 718,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 247,397 | 247,397 | 247,397 | 247,397 | 247,397 | 247,397 | 247,397 | 247,397 | 247,397 | 247,397 | 247,397 | 247,397 | 247,397 | 247,397 | 247,385 | 178,324 | 178,324 | 178,324 | 138,828 | 138,432 | 138,432 | 138,432 | 138,432 | 138,432 | 138,431 | 138,425 | 138,425 |
Retained Earnings
| 961,438 | 886,160 | 942,793 | 911,742 | 834,442 | 805,761 | 785,730 | 718,238 | 683,939 | 623,755 | 528,406 | 408,647 | 345,983 | 395,751 | 452,456 | 421,819 | 527,579 | 520,474 | 476,216 | 362,949 | 330,780 | 297,404 | 311,719 | 459,994 | 413,469 | 383,672 | 518,528 |
Accumulated Other Comprehensive Income/Loss
| 210,997 | 124,323 | 95,950 | 60,549 | 16,619 | 56,745 | 1,370,520 | 1,343,433 | 95,533 | 160,197 | 97,186 | 50,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 109,311 | 158,752 | 96,250 | 123,005 | 137,074 | 143,313 | 176,403 | 293,983 | 201,919 | 215,512 | 212,948 | 262,115 | 207,974 | 203,578 | 229,905 | 96,154 | 95,979 | 146,059 | 103,680 | 117,154 | 134,958 | 105,883 | 120,688 | 118,390 | 114,172 | 117,762 | 117,746 |
Total Shareholders Equity
| 1,529,143 | 1,416,633 | 1,382,390 | 1,342,693 | 1,218,913 | 1,253,217 | 1,281,920 | 1,259,618 | 1,228,789 | 1,246,860 | 1,085,935 | 918,159 | 787,928 | 838,319 | 930,406 | 722,641 | 819,520 | 930,137 | 792,281 | 648,332 | 604,170 | 541,719 | 570,839 | 716,816 | 666,072 | 639,859 | 774,699 |
Total Equity
| 1,788,658 | 1,675,488 | 1,639,887 | 1,591,838 | 1,257,762 | 1,256,428 | 1,370,516 | 1,343,431 | 1,313,003 | 1,434,678 | 1,253,460 | 1,082,565 | 951,702 | 921,399 | 1,017,529 | 952,329 | 1,082,924 | 1,223,226 | 1,029,000 | 837,526 | 769,834 | 695,777 | 723,543 | 894,923 | 807,915 | 641,617 | 775,597 |
Total Liabilities & Shareholders Equity
| 32,027,299 | 26,413,248 | 27,531,089 | 26,099,330 | 23,822,099 | 21,126,706 | 21,141,743 | 19,827,296 | 20,420,818 | 23,001,585 | 19,480,863 | 19,049,099 | 18,924,038 | 16,842,412 | 17,155,345 | 13,952,891 | 17,307,119 | 14,411,265 | 14,898,891 | 12,378,962 | 10,765,665 | 9,502,826 | 7,827,306 | 9,250,223 | 8,514,213 | 6,268,596 | 10,132,457 |