TOMONY Holdings, Inc.

TSE:8600.T

582 (JPY) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 0398,862519,533489,073462,733398,791420,778376,162371,140417,715470,612527,690537,955548,727634,534616,044520,145635,942539,763456,676337,394351,592360,476362,212318,546305,661342,522346,349299,777291,901287,659285,240245,944256,720272,149268,887187,931216,515207,029259,939105,200179,638132,087132,758161,482133,59573,293116,78065,41462,33147,64164,28392,977208,655164,541168,01389,921113,039119,55640,281
Short Term Investments 000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 0398,862519,533489,073462,733398,791420,778376,162371,140417,715470,612527,690537,955548,727634,534616,044520,145635,942539,763456,676337,394351,592360,476362,212318,546305,661342,522346,349299,777291,901287,659285,240245,944256,720272,149268,887187,931216,515207,029259,939105,200179,638132,087132,758161,482133,59573,293116,78065,41462,33147,64164,28392,977208,655164,541168,01389,921113,039119,55640,281
Net Receivables 00000000000000000000000000000000000000000010,00110,00015,00015,00415,00015,00815,0005,00015,0005,00010,00020,00015,00620,00010,00015,00000
Inventory 000000000000000000000000000000000000000000000000000000000000
Other Current Assets 0000471,55500000000003,197,4373,149,3823,120,3653,063,0483,015,4432,972,4002,950,1142,886,5052,863,7402,847,9752,822,5762,776,2032,734,9162,706,99102,624,4002,567,7942,546,323002,428,3862,044,3832,037,0342,014,6331,986,5062,052,3481,954,0231,938,0671,918,2151,878,2871,947,5341,956,3861,974,4842,002,4941,995,3901,988,1251,997,4131,927,1091,842,4891,840,1121,831,5691,847,3731,841,5341,814,4921,935,984
Total Current Assets 0398,862519,533489,073471,555398,791420,778376,162371,140417,715470,612527,690537,955548,727634,5343,813,4813,669,5273,756,3073,602,8113,472,1193,309,7943,301,7063,246,9813,225,9523,166,5213,128,2373,118,7253,081,2653,006,7682,965,6492,912,0592,853,0342,792,2672,784,6802,731,7772,697,2732,232,3142,253,5492,221,6622,246,4452,157,5482,133,6612,080,1552,060,9732,054,7692,096,1332,044,6792,106,2722,082,9082,062,7212,050,7662,066,6962,030,0862,071,1442,019,6592,019,5821,947,2941,969,5731,934,0481,976,265
Non-Current Assets:
Property, Plant & Equipment, Net 36,95137,07937,19837,26237,16535,54935,60035,80035,74335,77935,97936,04435,96736,29436,49836,58636,93636,98235,81936,00335,65536,17436,03934,49834,64834,81332,92733,29033,49033,60431,65732,04132,29032,46932,49232,66130,48630,85930,91030,61530,55228,76128,72227,55227,66227,09627,20327,32425,49925,30125,49425,68226,09325,81325,89226,06126,18226,28926,37026,596
Goodwill 000000000000000000000000000000000000000000000000000000000000
Intangible Assets 05165276417477969021,0081,1141,1971,2691,2921,3691,4411,3081,3681,4571,5451,6341,7061,7941,5341,6101,6651,7462,8242,9463,0673,1893,3143,4393,5573,6793,8043,9164,009125126128129131133135137140129130132134127129130131133276423569699839995
Goodwill and Intangible Assets 9665165276417477969021,0081,1141,1971,2691,2921,3691,4411,3081,3681,4571,5451,6341,7061,7941,5341,6101,6651,7462,8242,9463,0673,1893,3143,4393,5573,6793,8043,9164,009125126128129131133135137140129130132134127129130131133276423569699839995
Long Term Investments 00004,371673,894679,632713,498691,988761,716758,204755,171728,325751,226712,661702,094699,983660,796664,800648,035642,437639,586659,062665,526692,471678,367666,269713,750765,533763,438783,616810,300786,946820,137805,641808,289811,628793,509762,770768,396781,113809,410784,078777,759740,167722,170704,545662,941629,006618,209567,621564,887563,699541,471528,569551,351565,796554,337528,745498,671
Tax Assets 2,8691,4462701,0123041,4613,874-676,6903,4635,0554,959-717,835-690,989-713,491-674,855-1,368138-1,5456,2746,19906,4756,4416,38604,5004,4564,35104,0782,0611,91101,5411,5261,43305,3655,3465,35104,3274,3144,31804,3544,3354,33904,35925,623000000000
Other Non-Current Assets -40,7864,551,5284,410,2814,409,8794,296,310-1,461-3,874-36,808-3,463-5,055-4,959-37,336-37,336-37,735-37,8061,368-1381,5451,6341,7063,5101,5341,6101,6653,8562,8242,9463,0673,4373,3143,4393,5575,4293,8043,9164,0095,4471261281294,4791331351374,4531291301324,459127-25,623000000000
Total Non-Current Assets 04,589,1234,448,0064,447,7824,338,897710,239716,13436,808728,845798,692795,45237,33637,33637,73537,806740,048738,376699,323710,161693,649683,396685,303704,762709,740732,721723,328709,544757,525805,649807,748824,212851,366828,344861,755847,491850,401847,686829,985799,282804,620816,275842,764817,384809,903772,422753,878736,343694,868659,098648,123593,244590,699589,923567,417554,737577,835592,547581,325555,954526,262
Total Assets 5,034,6274,987,9854,967,5394,952,5684,810,4524,726,2834,687,7694,669,9404,551,3614,690,3524,642,4404,656,3044,596,0574,627,1274,601,3274,553,5294,407,9034,455,6304,312,9724,165,7683,993,1903,987,0093,951,7433,935,6923,899,2423,851,5653,828,2693,838,7903,812,4173,773,3973,736,2713,704,4003,620,6113,646,4353,579,2683,547,6743,080,0003,083,5343,020,9443,051,0652,973,8232,976,4252,897,5392,870,8762,827,1912,850,0112,781,0222,801,1402,742,0062,710,8442,644,0102,657,3952,620,0092,638,5612,574,3962,597,4172,539,8412,550,8982,490,0022,502,527
Liabilities & Equity:
Current Liabilities:
Account Payables 000000000000000000000000000000000000000000000000000000000000
Short Term Debt 000027,00033,0000000030,00000015,00000000000000000000000000000000000000000000000
Tax Payables 000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 0774057,9607,257-33,00000000-30,000000-15,00000000000000000000000000000000000000000000000
Total Current Liabilities 0774057,96034,2572,326,0812,293,5162,278,8312,247,9272,261,7382,208,5931,810,0382,402,6002,167,7022,122,4032,142,4952,243,3767436626405713642341217458713062817358612863317558812441357361183965236019375513461935249335000000000
Non-Current Liabilities:
Long Term Debt 165,466139,114138,744138,384138,242103,1970000211,531242,1264,213249,328257,578240,13323,561207,307197,770118,47357,79058,08458,09471,48461,60076,23574,98495,61488,34090,566103,76199,58070,97666,25866,31988,835103,29644,85146,42447,01948,07650,30135,68823,21820,44021,08721,48022,04123,19223,73923,93127,93724,89131,13834,32733,74031,48121,90212,58714,563
Deferred Revenue Non-Current 00004,330,010135,323127,264-874102,947215,854210,628-916241,595243,441250,892-40,482-5,7890000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 92598701,0231,2738748488748758729039162,1805,8876,6866,8905,7890000000000000000000000000000000000000000000
Other Non-Current Liabilities -166,3914,563,7844,543,4294,535,28229,198-103,1970000-211,531-242,126-247,988-249,328-257,5780-23,561-207,307-197,770-118,473-57,790-58,084-58,094-71,484-61,600-76,235-74,984-95,614-88,340-90,566-103,761-99,580-70,976-66,258-66,319-88,835-103,296-44,851-46,424-47,019-48,076-50,301-35,688-23,218-20,440-21,087-21,480-22,041-23,192-23,739-23,931-27,937-24,891-31,138-34,327-33,740-31,481-21,902-12,587-14,563
Total Non-Current Liabilities 04,702,8984,682,1734,673,6664,498,723136,197128,112112,266103,822216,726211,5314,415,967243,775249,328257,578240,1334,164,7214,219,127197,7703,938,0553,773,1883,747,3683,712,9053,705,3313,672,3803,631,5563,603,1583,616,682162,3403,550,7963,517,85599,5803,408,7893,435,6583,376,0903,346,4842,896,1882,898,8672,839,4652,864,1832,790,0712,795,2452,724,4302,702,5052,664,0012,684,89421,4802,645,6742,585,5132,566,67023,93127,93724,89131,13834,32733,74031,48121,90212,58714,563
Total Liabilities 4,750,5974,702,9754,682,5784,673,6914,532,980136,197128,112112,266103,822216,726211,5314,415,9674,350,3284,373,3974,350,4794,304,8954,164,7214,219,1274,080,0013,938,0553,773,1883,747,3683,712,9053,705,3313,672,3803,631,5563,603,1583,616,6823,593,1603,550,7963,517,8553,489,1953,408,7893,435,6583,376,0903,346,4842,896,1882,898,8672,839,4652,864,1832,790,0712,795,2452,724,4302,702,5052,664,0012,684,8942,620,2282,645,6742,585,5132,566,6702,504,9552,520,2032,481,5372,506,0952,441,3612,465,1402,407,4642,419,8742,358,7052,374,072
Equity:
Preferred Stock 0000002,756249,5561,5304,6043,901236,087233,623231,122227,709000000000000000000000000000000000000000000000
Common Stock 30,22830,22830,22830,22830,22830,22825,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,000
Retained Earnings 220,949219,131214,954210,845207,305203,750201,204197,838195,000191,435188,490184,946182,386180,090176,826174,519170,751167,915165,867163,234161,895161,953160,444157,246155,055154,848152,119149,121146,217144,837141,548138,884136,321134,341131,203129,511111,800110,205108,574107,033105,067104,395102,728100,30598,26898,15596,17594,36491,60690,06587,26186,83887,24586,14885,38683,37184,14381,73682,37280,599
Accumulated Other Comprehensive Income/Loss -1,4521,1995,3403,4265,5812,479-2,7561,431-1,530-4,604-3,9011,8349,70819,75520,30320,68449,29316,42315,08712,8046,64126,22725,75420,42318,95112,44819,79219,76519,82924,41924,06423,71822,62323,67219,31219,09423,24725,89824,42231,45230,34528,57822,28520,11617,04519,23516,97813,60317,39000000000000
Other Total Stockholders Equity 31,89132,09832,10632,05232,05234,52826,82025,29526,71925,34926,63624,73524,83024,60446,18625,58744,52424,37725,76523,93323,82849,99224,99545,48744,23337,73045,52845,49227,28225,72625,36825,15625,47425,45225,40024,91521,11021,05721,00020,94120,91520,87843,10940,84920,69520,64437,55334,09137,83527,23124,97323,62324,54419,60320,94022,21921,60522,77022,45621,328
Total Shareholders Equity 281,616282,656282,628276,549275,166268,506250,268250,987245,189238,604236,225237,921243,331250,877248,012245,790240,275233,715230,198224,971217,364236,945236,193227,733224,288217,578222,647219,613216,773219,982215,980212,758209,418208,465200,915198,520181,157182,160178,996184,426181,327178,851170,837166,154161,008163,034158,728153,455154,441142,296137,234135,461136,789130,751131,326130,590130,748129,506129,828126,927
Total Equity 284,023285,010284,961278,877277,466270,740252,474253,199247,356241,023238,653240,337245,729253,730250,848248,634243,182236,503232,971227,713220,002239,641238,838230,361226,862220,009225,111222,108219,257222,601218,416215,205211,822210,777203,178201,190183,812184,667181,479186,882183,752181,180173,109168,371163,190165,117160,794155,466156,493144,174139,055137,192138,472132,466133,035132,277132,377131,024131,297128,455
Total Liabilities & Shareholders Equity 5,034,6274,987,9854,967,5394,952,5684,810,4524,726,2834,687,7694,669,9404,551,3614,690,3524,642,4404,656,3044,596,0574,627,1274,601,3274,553,5294,407,9034,455,6304,312,9724,165,7683,993,1903,987,0093,951,7433,935,6923,899,2423,851,5653,828,2693,838,7903,812,4173,773,3973,736,2713,704,4003,620,6113,646,4353,579,2683,547,6743,080,0003,083,5343,020,9443,051,0652,973,8232,976,4252,897,5392,870,8762,827,1912,850,0112,781,0222,801,1402,742,0062,710,8442,644,0102,657,3952,620,0092,638,5612,574,3962,597,4172,539,8412,550,8982,490,0022,502,527