
JAFCO Group Co., Ltd.
TSE:8595.T
2411 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29,682 | 24,442 | 14,071 | 27,676 | 21,510 | 29,853 | 25,877 | 29,469 | 27,856 | 41,154 | 61,945 | 44,889 | 22,071 | 19,804 | 15,143 | 16,667 | 21,432 | 67,937 | 50,433 | 44,335 | 33,120 |
Cost of Revenue
| 12,435 | 11,451 | 13,006 | 6,767 | 8,227 | 10,796 | 9,755 | 9,200 | 10,056 | 16,239 | 17,816 | 11,803 | 9,591 | 13,354 | 7,660 | 16,203 | 24,612 | 48,301 | 29,258 | 19,762 | 20,336 |
Gross Profit
| 17,247 | 12,991 | 1,065 | 20,909 | 13,283 | 19,057 | 16,122 | 20,269 | 17,800 | 24,915 | 44,129 | 33,086 | 12,480 | 6,450 | 7,483 | 464 | -3,180 | 19,636 | 21,175 | 24,573 | 12,784 |
Gross Profit Ratio
| 0.581 | 0.532 | 0.076 | 0.755 | 0.618 | 0.638 | 0.623 | 0.688 | 0.639 | 0.605 | 0.712 | 0.737 | 0.565 | 0.326 | 0.494 | 0.028 | -0.148 | 0.289 | 0.42 | 0.554 | 0.386 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 235 | 223 | 203 | 199 | 201 | 207 | 245 | 259 | 272 | 240 | 267 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 4,114 | 3,012 | 3,280 | 2,928 | 3,295 | 3,103 | -245 | -259 | 5,417 | 5,470 | 5,517 | 4,178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,734 | 4,349 | 3,235 | 3,483 | 3,127 | 3,496 | 3,310 | 0 | 0 | 5,689 | 5,710 | 5,784 | 4,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 467 | 86 | 261 | 912 | 3 | -6 | 6,017 | -18 | -5 | 83 | 153 | -6 | 1,860 | 1,163 | 1,072 | 1,120 | 608 | 703 | 616 | 554 |
Operating Expenses
| 4,734 | 4,816 | 5,480 | 4,033 | 4,319 | 4,088 | 3,882 | 6,017 | 5,476 | 5,689 | 5,710 | 5,784 | 4,475 | 4,361 | 4,635 | 5,428 | 6,178 | 6,820 | 7,508 | 7,822 | 7,740 |
Operating Income
| 12,513 | 8,175 | -4,414 | 16,876 | 8,964 | 14,970 | 12,239 | 14,252 | 12,324 | 19,226 | 38,419 | 27,302 | 8,007 | 2,086 | 2,847 | -4,965 | -9,360 | 12,813 | 13,666 | 16,751 | 5,043 |
Operating Income Ratio
| 0.422 | 0.334 | -0.314 | 0.61 | 0.417 | 0.501 | 0.473 | 0.484 | 0.442 | 0.467 | 0.62 | 0.608 | 0.363 | 0.105 | 0.188 | -0.298 | -0.437 | 0.189 | 0.271 | 0.378 | 0.152 |
Total Other Income Expenses Net
| 692 | 647 | 65,782 | 1,671 | 47,507 | 2,075 | 1,361 | 20,514 | 1,856 | 582 | 3,833 | 1,104 | 1,030 | 7,129 | 604 | 421 | -1,067 | 585 | 1,316 | 436 | -449 |
Income Before Tax
| 13,205 | 8,822 | 61,368 | 18,547 | 56,471 | 17,045 | 13,600 | 34,766 | 14,180 | 19,808 | 42,252 | 28,406 | 9,037 | 9,215 | 3,451 | -4,544 | -10,427 | 13,398 | 14,982 | 17,187 | 4,594 |
Income Before Tax Ratio
| 0.445 | 0.361 | 4.361 | 0.67 | 2.625 | 0.571 | 0.526 | 1.18 | 0.509 | 0.481 | 0.682 | 0.633 | 0.409 | 0.465 | 0.228 | -0.273 | -0.487 | 0.197 | 0.297 | 0.388 | 0.139 |
Income Tax Expense
| 3,628 | 1,327 | 20,797 | 3,467 | 17,967 | 5,206 | 3,437 | 10,530 | 3,106 | 2,790 | 14,544 | 11,114 | 2,459 | 3,110 | 1,125 | -2,356 | 6,537 | 4,277 | 6,056 | 7,019 | 1,502 |
Net Income
| 9,576 | 7,494 | 40,571 | 15,080 | 38,504 | 11,839 | 10,162 | 24,235 | 11,073 | 17,018 | 27,707 | 17,292 | 6,583 | 6,106 | 2,329 | -2,175 | -16,965 | 7,684 | 9,465 | 10,168 | 3,091 |
Net Income Ratio
| 0.323 | 0.307 | 2.883 | 0.545 | 1.79 | 0.397 | 0.393 | 0.822 | 0.398 | 0.414 | 0.447 | 0.385 | 0.298 | 0.308 | 0.154 | -0.13 | -0.792 | 0.113 | 0.188 | 0.229 | 0.093 |
EPS
| 175.58 | 137.63 | 586.91 | 192.5 | 416.48 | 127.59 | 109.52 | 229.02 | 83.2 | 127.86 | 208.17 | 129.91 | 49.46 | 45.88 | 17.5 | -16.34 | -125.88 | 54.73 | 66.8 | 69.16 | 18.55 |
EPS Diluted
| 175.58 | 137.63 | 586.91 | 192.5 | 416.48 | 127.59 | 109.52 | 229.01 | 83.2 | 127.86 | 208.17 | 129.91 | 49.46 | 45.88 | 17.5 | -16.34 | -125.88 | 54.73 | 66.8 | 69.14 | 18.55 |
EBITDA
| 12,661 | 8,355 | -3,317 | 17,082 | 9,157 | 15,159 | 12,356 | 14,478 | 12,998 | 19,362 | 38,554 | 27,469 | 8,167 | 1,903 | 2,216 | -5,600 | -9,100 | 232 | 13,583 | 17,787 | 5,242 |
EBITDA Ratio
| 0.427 | 0.342 | -0.236 | 0.617 | 0.426 | 0.508 | 0.477 | 0.491 | 0.467 | 0.47 | 0.622 | 0.612 | 0.37 | 0.096 | 0.146 | -0.336 | -0.425 | 0.003 | 0.269 | 0.401 | 0.158 |