JAFCO Group Co., Ltd.
TSE:8595.T
2036.5 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,442 | 14,071 | 27,676 | 21,510 | 29,853 | 25,877 | 29,469 | 27,856 | 41,154 | 61,945 | 44,889 | 22,071 | 19,804 | 15,143 | 16,667 | 21,432 | 67,937 | 50,433 | 44,335 | 33,120 |
Cost of Revenue
| 12,420 | 13,006 | 6,767 | 8,227 | 10,796 | 9,755 | 9,200 | 10,056 | 16,239 | 17,816 | 11,803 | 9,591 | 13,354 | 7,660 | 16,203 | 24,612 | 48,301 | 29,258 | 19,762 | 20,336 |
Gross Profit
| 12,022 | 1,065 | 20,909 | 13,283 | 19,057 | 16,122 | 20,269 | 17,800 | 24,915 | 44,129 | 33,086 | 12,480 | 6,450 | 7,483 | 464 | -3,180 | 19,636 | 21,175 | 24,573 | 12,784 |
Gross Profit Ratio
| 0.492 | 0.076 | 0.755 | 0.618 | 0.638 | 0.623 | 0.688 | 0.639 | 0.605 | 0.712 | 0.737 | 0.565 | 0.326 | 0.494 | 0.028 | -0.148 | 0.289 | 0.42 | 0.554 | 0.386 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 290 | 223 | 203 | 199 | 201 | 207 | 245 | 259 | 272 | 240 | 267 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4,059 | 3,012 | 3,280 | 2,928 | 3,295 | 3,103 | -245 | -259 | 5,417 | 5,470 | 5,517 | 4,178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,349 | 3,235 | 3,483 | 3,127 | 3,496 | 3,310 | 0 | 0 | 5,689 | 5,710 | 5,784 | 4,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -3,849 | 86 | 261 | 912 | 3 | -6 | 6,017 | -18 | -5 | 83 | 153 | -6 | 1,860 | 1,163 | 1,072 | 1,120 | 608 | 703 | 616 | 554 |
Operating Expenses
| 3,849 | 5,480 | 4,033 | 4,319 | 4,088 | 3,882 | 6,017 | 5,476 | 5,689 | 5,710 | 5,784 | 4,475 | 4,361 | 4,635 | 5,428 | 6,178 | 6,820 | 7,508 | 7,822 | 7,740 |
Operating Income
| 8,173 | -4,414 | 16,876 | 8,964 | 14,970 | 12,239 | 14,252 | 12,324 | 19,226 | 38,419 | 27,302 | 8,007 | 2,086 | 2,847 | -4,965 | -9,360 | 12,813 | 13,666 | 16,751 | 5,043 |
Operating Income Ratio
| 0.334 | -0.314 | 0.61 | 0.417 | 0.501 | 0.473 | 0.484 | 0.442 | 0.467 | 0.62 | 0.608 | 0.363 | 0.105 | 0.188 | -0.298 | -0.437 | 0.189 | 0.271 | 0.378 | 0.152 |
Total Other Income Expenses Net
| 649 | 64,893 | 1,670 | 47,506 | 2,075 | 1,359 | 20,514 | 1,855 | 581 | 3,833 | 1,103 | 1,030 | 7,126 | 603 | 420 | -1,069 | 582 | 1,315 | 436 | -450 |
Income Before Tax
| 8,822 | 61,368 | 18,547 | 56,471 | 17,045 | 13,600 | 34,766 | 14,180 | 19,808 | 42,252 | 28,406 | 9,037 | 9,215 | 3,451 | -4,544 | -10,427 | 13,398 | 14,982 | 17,187 | 4,594 |
Income Before Tax Ratio
| 0.361 | 4.361 | 0.67 | 2.625 | 0.571 | 0.526 | 1.18 | 0.509 | 0.481 | 0.682 | 0.633 | 0.409 | 0.465 | 0.228 | -0.273 | -0.487 | 0.197 | 0.297 | 0.388 | 0.139 |
Income Tax Expense
| 1,327 | 20,797 | 3,467 | 17,967 | 5,206 | 3,437 | 10,530 | 3,106 | 2,790 | 14,544 | 11,114 | 2,459 | 3,110 | 1,125 | -2,356 | 6,537 | 4,277 | 6,056 | 7,019 | 1,502 |
Net Income
| 7,494 | 40,571 | 15,080 | 38,504 | 11,839 | 10,162 | 24,235 | 11,073 | 17,018 | 27,707 | 17,292 | 6,583 | 6,106 | 2,329 | -2,175 | -16,965 | 7,684 | 9,465 | 10,168 | 3,091 |
Net Income Ratio
| 0.307 | 2.883 | 0.545 | 1.79 | 0.397 | 0.393 | 0.822 | 0.398 | 0.414 | 0.447 | 0.385 | 0.298 | 0.308 | 0.154 | -0.13 | -0.792 | 0.113 | 0.188 | 0.229 | 0.093 |
EPS
| 137.63 | 586.91 | 192.5 | 416.48 | 127.59 | 109.52 | 229.02 | 83.2 | 127.86 | 208.17 | 129.91 | 49.46 | 45.88 | 17.5 | -16.34 | -125.88 | 54.73 | 66.8 | 69.16 | 18.55 |
EPS Diluted
| 137.63 | 586.91 | 192.5 | 416.48 | 127.59 | 109.52 | 229.01 | 83.2 | 127.86 | 208.17 | 129.91 | 49.46 | 45.88 | 17.5 | -16.34 | -125.88 | 54.73 | 66.8 | 69.14 | 18.55 |
EBITDA
| 8,354 | -2,840 | 18,566 | 11,900 | 17,235 | 13,529 | 15,802 | 13,933 | 20,058 | 40,439 | 28,871 | 9,610 | 4,290 | 4,098 | -3,922 | -7,893 | 14,169 | 15,312 | 17,918 | 5,895 |
EBITDA Ratio
| 0.342 | -0.202 | 0.671 | 0.553 | 0.577 | 0.523 | 0.536 | 0.5 | 0.487 | 0.653 | 0.643 | 0.435 | 0.217 | 0.271 | -0.235 | -0.368 | 0.209 | 0.304 | 0.404 | 0.178 |