ORIX Corporation

TSE:8591.T

2920 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q1
Revenue 499,010502,468708,139776,501424,520434,933441,923422,427398,079412,374400,915399,437395,507393,306386,924381,613367,093350,158322,887334,233342,461336,552318,056359,661270,330343,637322,936302,156332,977329,768333,504317,456331,406298,014272,194234,296302,411236,355325,158316,177381,819391,573375,978329,437316,870291,970249,918150,964227,942233,937221,220234,625204,691209,875214,37098,166239,455216,797201,501234,002254,206220,232215,203249,446220,514266,186.291260,089.212317,686.023250,810.332269,022.768276,741.172277,236.797284,625.907270,761.531262,597.341288,658.297211,062.159223,646.887207,087.789303,622.257200,902.94202,597.116184,665.582189,304.34162,359.256168,376.446157,964.073158,928.349147,998.572147,967.878000141,452.516000115,298.60300000
Cost of Revenue 00415,619457,045376,205395,933400,219407,725349,020471,074418,120424,310386,785399,485366,863412,795364,613337,717354,110351,178360,952362,255330,509399,888335,227428,667385,528438,120465,646507,454573,664516,032496,303428,101380,688384,418439,491361,860364,669356,919395,961344,159232,065255,069185,115172,098134,464131,132136,291133,21300000000000000000000000000000000000000000000000000000
Gross Profit 499,010502,468292,520319,45648,31539,00041,70414,70249,059-58,700-17,205-24,8738,722-6,17920,061-31,1822,48012,441-31,223-16,945-18,491-25,703-12,453-40,227-64,897-85,030-62,592-135,964-132,669-177,686-240,160-198,576-164,897-130,087-108,494-150,122-137,080-125,505-39,511-40,742-14,14247,414143,91374,368131,755119,872115,45419,83291,651100,724221,220234,625204,691209,875214,37098,166239,455216,797201,501234,002254,206220,232215,203249,446220,514266,186.291260,089.212317,686.023250,810.332269,022.768276,741.172277,236.797284,625.907270,761.531262,597.341288,658.297211,062.159223,646.887207,087.789303,622.257200,902.94202,597.116184,665.582189,304.34162,359.256168,376.446157,964.073158,928.349147,998.572147,967.878000141,452.516000115,298.60300000
Gross Profit Ratio 110.4130.4110.1140.090.0940.0350.123-0.142-0.043-0.0620.022-0.0160.052-0.0820.0070.036-0.097-0.051-0.054-0.076-0.039-0.112-0.24-0.247-0.194-0.45-0.398-0.539-0.72-0.626-0.498-0.437-0.399-0.641-0.453-0.531-0.122-0.129-0.0370.1210.3830.2260.4160.4110.4620.1310.4020.43111111111111111111111111111111111111111110001000100000
Reseach & Development Expenses 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 391,984314,110359,777361,340380,081373,776352,131413,850271,772315,849293,838389,942280,021279,586263,443359,697262,309255,674249,091334,223240,662224,583219,760253,008179,300218,115206,532200,544223,074210,452216,940202,192219,390193,837164,913164,813213,234137,170198,337209,319270,002230,340161,708161,582154,585146,781128,212179,068124,162120,903113,667139,389111,722111,56472,066124,827122,03974,14770,09271,203124,98085,90178,49587,76385,16665,169.01664,039.93369,930.43164,490.89266,136.19966,629.71770,352.05463,686.68461,021.6758,634.90658,159.21445,354.15246,295.24643,480.67152,769.82442,478.96748,420.82139,042.95944,807.17139,463.80839,919.71437,365.2736,448.49335,277.34834,679.97100029,150.68700025,051.200000
Selling & Marketing Expenses 00-203,49328,258-50,807-22,52622,52623,04822,90021,72519,52623,85320,61616,43215,77717,28218,85414,05214,56122,10118,57818,44116,74022,12320,00919,59617,28727,90318,56919,05817,32022,58419,04118,33216,77220,98816,79614,77617,81919,90216,32513,70612,67911,82511,83312,5237,9219,7437,9926,8465,28247,6055,0152,91211,07633,1627,14012,453011,87614,17810,13810,5960000000000000000000000000000000000000000
SG&A 391,984314,110156,284389,598329,274351,250352,131349,699294,672337,574313,364337,117300,637296,018279,220312,230281,163269,726263,652280,464259,240243,024236,500275,131199,309237,711223,819228,447241,643229,510234,260224,776238,431212,169181,685185,801230,030151,946216,156229,221286,327244,046174,387173,407166,418159,304136,133188,811132,154127,749118,949186,994116,737114,47683,142157,989129,17986,60070,09283,079139,15896,03989,09187,76385,16665,169.01664,039.93369,930.43164,490.89266,136.19966,629.71770,352.05463,686.68461,021.6758,634.90658,159.21445,354.15246,295.24643,480.67152,769.82442,478.96748,420.82139,042.95944,807.17139,463.80839,919.71437,365.2736,448.49335,277.34834,679.97100029,150.68700025,051.200000
Other Expenses 107,026188,35849,9704,8582,3161,031-3,534-2,072-5,432-5,211-1,730-29,256-1,79614,069-3,511-2,118-7,174-2,728-5,105-15,056-644179596-1,059-7451,566-1,063-1,525-3681,791-3275,106-1,391-7181,3992,6965,588-6,7962,241-15,028-6,342-527,373-424,105-379,983-406,261-373,071-296,593-283,179-288,710-7004,2631,027288-11,079-228,913364-1,224-244,268-211,720-279,900224-277,836-268,202-318,9394,646-267,245.949-245,327.105-281,606.268-240,751.094-239,054.803-244,226.855-254,989.34-227,843.574-237,476.984-223,431.056-271,178.51-173,503.252-177,011.234-173,922.685-297,282.222-185,614.616-203,477.495-169,766.18-200,046.335-160,107.245-160,013.377-153,173.654-191,690.727-142,415.961-144,560.72311,115.3618,938.1249,215.377-126,757.70210,477.3433,184.44413,524.045-95,896.6728,378.4166,653.1427,669.4967,652.6557,635.438
Operating Expenses 499,010502,468409,747105,561331,590352,281144,280347,627289,240332,363132,16221,980126,86895,978275,709310,112273,989266,998258,547265,408258,596243,203237,096274,072198,564239,277222,756226,922241,275231,301233,933229,882237,040211,451183,084188,497235,618145,150218,397214,193279,985-283,327-249,718-206,576-239,843-213,767-160,460-94,368-156,556127,049123,212188,021117,025103,397-145,771158,353127,955-157,668-141,628-196,821139,382-181,797-179,111-231,17689,812-202,076.933-181,287.172-211,675.837-176,260.202-172,918.604-177,597.138-184,637.286-164,156.891-176,455.313-164,796.151-213,019.296-128,149.1-130,715.988-130,442.014-244,512.397-143,135.649-155,056.674-130,723.222-155,239.164-120,643.436-120,093.664-115,808.384-155,242.233-107,138.613-109,880.75111,115.3618,938.1249,215.377-97,607.01510,477.3433,184.44413,524.045-70,845.4728,378.4166,653.1427,669.4967,652.6557,635.438
Operating Income -333,852-351,06686,266153,281129,66093,726118,79582,372117,69077,92466,15394,14995,628125,076111,59194,10792,40784,78089,90586,701144,616152,026124,332126,05098,499130,206131,01891,731125,029133,621153,481108,903131,491115,941133,85372,424101,086141,102138,69069,56893,257108,246126,260122,86177,02778,20389,45856,59671,38664,22374,87955,91553,30664,16168,59945,04354,68159,12959,87337,18132,74438,43536,09218,270-35,32464,109.35778,802.04106,010.18674,550.1396,104.16499,144.03392,599.511120,469.01694,306.21897,801.1975,639.00182,913.05992,930.89876,645.77559,109.8657,767.29147,540.44253,942.36134,065.17641,715.81948,282.78242,155.6893,686.11540,859.95938,087.12611,115.3618,938.1249,215.37743,845.50110,477.3433,184.44413,524.04544,453.1318,378.4166,653.1427,669.4967,652.6557,635.438
Operating Income Ratio -0.669-0.6990.1220.1970.3050.2150.2690.1950.2960.1890.1650.2360.2420.3180.2880.2470.2520.2420.2780.2590.4220.4520.3910.350.3640.3790.4060.3040.3750.4050.460.3430.3970.3890.4920.3090.3340.5970.4270.220.2440.2760.3360.3730.2430.2680.3580.3750.3130.2750.3380.2380.260.3060.320.4590.2280.2730.2970.1590.1290.1750.1680.073-0.160.2410.3030.3340.2970.3570.3580.3340.4230.3480.3720.2620.3930.4160.370.1950.2880.2350.2920.180.2570.2870.2670.0230.2760.2570000.310000.38600000
Total Other Income Expenses Net 460,238487,88833,903190,35229,37714,292139,245-127,82330,177-22,9041,173197,569156,021185,145-103,021-99,489-110,155-7,780-95,379-105,826-53,961-53,987-72,261-52,300-64,529-58,042-73,082-69,556-47,860-46,421-42,401-56,032-51,288-48,075-50,091-73,212-67,757-27,541-60,292-7,2186,419-60,403-45,09660,711-74,552-72,329-18,424-18,633-30,940-23,529-27,412-27,943-26,567-27,001-29,414-27,645-32,283-30,980-35,238-19,270-18,850-26,971-23,255-23,604-27,828-36,346.297-28,887.001-31,767.983-27,607.02-39,727.647-29,312.149-25,107.13-25,950.836-23,251.971-19,354.1-18,273.995-23,503.844-17,928.061-18,079.973-16,754.392-14,159.656-14,966.436-16,856.988-327,733.974-256,193.039-255,798.389-247,904.194-330,040.831-231,856.51-238,987.592000-220,302.735000-171,432.29600000
Income Before Tax 126,386136,822120,169159,968125,54095,07589,39283,695119,12779,33185,015188,18795,900120,733100,05677,98075,40766,54367,63162,103121,829129,76998,860100,56274,223109,991110,95475,013107,876117,001135,61190,869114,861100,801118,43456,63083,927126,829123,91662,35079,34291,688111,316104,41757,02660,37763,22837,96346,61040,69447,46727,97226,73937,16039,18517,39822,39828,14924,63517,91113,89411,46412,837-5,334-63,15227,763.06149,915.03974,242.20446,943.1156,376.51769,831.88467,492.38194,518.18171,054.24778,447.09157,365.00659,409.21475,002.83758,565.80242,355.46843,607.63532,574.00737,085.37316,809.53126,809.65332,671.72125,868.264-15,870.24923,280.67418,861.03700018,756.79500014,711.77900000
Income Before Tax Ratio 0.2530.2720.170.2060.2960.2190.2020.1980.2990.1920.2120.4710.2420.3070.2590.2040.2050.190.2090.1860.3560.3860.3110.280.2750.320.3440.2480.3240.3550.4070.2860.3470.3380.4350.2420.2780.5370.3810.1970.2080.2340.2960.3170.180.2070.2530.2510.2040.1740.2150.1190.1310.1770.1830.1770.0940.130.1220.0770.0550.0520.06-0.021-0.2860.1040.1920.2340.1870.210.2520.2430.3320.2620.2990.1990.2810.3350.2830.140.2170.1610.2010.0890.1650.1940.164-0.10.1570.1270000.1330000.12800000
Income Tax Expense 36,81639,85735,00539,00638,55528,59225,23520,68528,07818,01020,72786,30332,89138,61429,45626,48125,58421,50617,1763,18835,68438,00928,95612,551-8,18633,40430,92214,97815,72338,54144,67033,82737,91633,27439,0228,82328,85343,47939,1573,55329,83116,75738,91634,84018,12623,32621,54511,33415,91313,88712,64812,5612,41114,41515,461-8808,46810,24510,0647,6865,7874,6565,411-14,215-20,72812,927.83720,390.82428,323.18319,559.62923,193.59828,573.18724,764.25139,640.49629,507.57832,524.04918,794.89324,684.94230,750.02923,958.73719,074.86219,802.99714,196.10416,313.21412,037.44512,332.4415,276.53811,736.527-7,268.54510,808.8848,517.888-11,115.361-8,938.124-9,215.3778,721.312-10,477.343-3,184.444-13,524.0456,174.458-8,378.416-6,653.142-7,669.496-7,652.655-7,635.438
Net Income 88,83196,21186,735126,92791,10565,13462,96661,68789,61059,91461,862100,79464,65981,46665,21650,36948,17343,79450,04858,40685,16989,94069,21087,53881,15775,10379,94756,74490,42176,25889,71256,12174,96865,38176,76944,80554,06679,78881,51048,22445,29773,50168,60568,61737,76935,40145,00721,76930,30025,06734,77317,38023,43521,68223,65316,47716,74517,60316,45010,3247,28312,9587,6318,601-41,94323,418.45932,285.47249,549.35528,277.63546,042.73645,692.46845,227.44159,639.30644,261.36646,839.21240,525.43542,165.18846,295.24637,934.66724,668.36724,625.48819,258.28123,491.0288,212.45214,477.21217,395.18214,131.737-5,429.31812,471.7911,316.62211,115.3618,938.1249,215.37710,035.48310,477.3433,184.44413,524.0458,537.3218,378.4166,653.1427,669.4967,652.6557,635.438
Net Income Ratio 0.1780.1910.1220.1630.2150.150.1420.1460.2250.1450.1540.2520.1630.2070.1690.1320.1310.1250.1550.1750.2490.2670.2180.2430.30.2190.2480.1880.2720.2310.2690.1770.2260.2190.2820.1910.1790.3380.2510.1530.1190.1880.1820.2080.1190.1210.180.1440.1330.1070.1570.0740.1140.1030.110.1680.070.0810.0820.0440.0290.0590.0350.034-0.190.0880.1240.1560.1130.1710.1650.1630.210.1630.1780.140.20.2070.1830.0810.1230.0950.1270.0430.0890.1030.089-0.0340.0840.0760000.0710000.07400000
EPS 77.2283.6475.4109.8778.9156.0553.8752.5876.350.651.984.395467.5153.6540.783935.1540.0845.6866.6470.2754.0768.3963.4158.6762.4644.3570.6759.6169.8142.9157.3249.9458.6234.2241.360.9562.2836.8633.7157.5350.3553.3329.3528.1936.6220.2428.1823.3132.3416.1720.4120.0320.5115.3315.5816.3815.319.616.7812.598.059.69-35.8825.8235.0954.7731.8631.2650.1450.1966.1143.7952.4246.147.8947.8443.229.4421.0722.6228.089.8217.2720.7116.82-4.6415.5613.3613.5910.5910.9211.7412.263.911.5710.3810.197.027.987.878
EPS Diluted 77.183.575.28109.6778.7855.9653.852.5876.250.5451.8584.2753.9467.4353.6140.7838.9735.1240.0545.6866.5870.2154.0268.3963.3558.6262.4144.3570.659.5569.7642.9157.2649.8958.5834.2241.2560.8962.2236.8633.6757.4550.2853.3328.8327.1334.7920.2423.6419.5727.0316.1717.0716.7517.1515.3313.1813.7912.939.615.8810.666.89.69-35.8825.4635.0954.7731.2830.6748.8350.1963.6742.3250.4646.145.3745.3440.9629.4421.0721.2126.339.8216.2719.5115.85-4.6414.6712.5812.810.5910.9211.2811.773.911.5710.3810.197.027.777.877.76
EBITDA 00232,641251,545242,6220204,191211,518232,015167,624189,488177,716178,175207,626203,077177,469185,562177,395163,010167,929175,790183,756171,121152,862138,752168,033184,036144,569155,736163,422178,012146,901166,149148,876168,525129,842151,684154,370184,20800152,091156,412130,947131,578132,706000000000000000000000000000000000000034,065.17641,715.81948,282.78242,155.6893,686.11540,859.95938,087.12611,115.3618,938.1249,215.37743,845.50110,477.3433,184.44413,524.04544,453.1318,378.4166,653.1427,669.4967,652.6557,635.438
EBITDA Ratio 000.3290.3240.57200.4620.5010.5830.4060.4730.4450.450.5280.5250.4650.5050.5070.5050.5020.5130.5460.5380.4250.5130.4890.570.4780.4680.4960.5340.4630.5010.50.6190.5540.5020.6530.567000.3880.4160.3970.4150.45500000000000000000000000000000000000000.180.2570.2870.2670.0230.2760.2570000.310000.38600000