
ORIX Corporation
TSE:8591.T
2920 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,117,631 | 1,168,945 | 992,751 | 1,185,307 | 904,289 | 915,107 | 922,227 | 1,231,860 | 951,148 | 925,965 | 855,444 | 954,827 | 896,039 | 1,030,893 | 1,002,653 | 951,242 | 998,058 | 1,182,557 | 1,055,194 | 982,666 | 902,312 | 981,565 | 1,025,879 | 1,161,032 | 1,215,907 | 1,140,901 | 1,228,846 | 1,321,241 | 1,232,874 | 1,185,961 | 1,192,225 | 1,039,870 | 941,326 | 961,830 | 842,171 | 730,420 | 809,600 | 949,121 | 887,332 | 827,518 | 784,208 | 840,203 | 850,977 | 834,809 | 710,308 | 709,221 | 736,482 | 834,652 | 687,902 | 728,010 | 629,778 | 810,962 | 669,914 | 711,869 | 696,379 | 737,275 | 610,339 | 752,327 | 612,599 | 639,635 | 681,554 | 597,070 | 423,256 | 460,649 | 389,425 | 327,116.672 | 239,804.59 | 319,573.242 | 245,668.943 | 254,899.934 | 190,528.969 | 215,729.006 | 127,611.448 | 144,587.13 | 149,335.775 | 252,000.945 | 141,141.175 | 183,819.359 | 155,509.952 | 153,879.154 | 79,827.624 | 123,032.904 | 142,142.471 | 152,731.451 | 159,785.529 | 169,268.506 | 167,425.151 | 202,088.126 | 164,746.404 | 210,513.51 | 354,869.139 | 210,028.313 | 166,969.335 | 154,128.742 | 264,898.577 |
Short Term Investments
| 0 | 0 | 0 | 597,601 | 734,659 | 2,318,317 | 2,406,463 | 2,234,608 | 2,107,359 | 2,215,540 | 2,227,838 | 2,276,272 | 2,173,851 | 2,051,245 | 2,028,030 | 2,003,917 | 2,845 | 5,464 | 2,761 | 5,918 | 1,538 | 2,506 | 2,325 | 1,702 | 534,584 | 25,959 | 12,922 | 422,380 | 471,851 | 488,063 | 518,144 | 569,378 | 648,609 | 658,251 | 670,134 | 725,914 | 809,796 | 873,853 | 1,053,332 | 1,203,562 | 1,374,292 | 25,280 | 22,925 | 24,178 | 6,298 | 2,932 | 4,734 | 8,356 | 11,569 | 1,368,325 | 1,321,279 | 1,309,998 | 1,270,104 | 1,278,964 | 1,326,117 | 1,270,295 | 1,234,967 | 1,203,786 | 1,214,284 | 1,213,223 | 1,277,316 | 1,286,127 | 1,290,257 | 0 | 1,166,262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,117,631 | 1,168,945 | 992,751 | 1,782,908 | 904,289 | 915,107 | 953,023 | 3,466,468 | 3,058,507 | 3,141,505 | 878,221 | 971,097 | 906,011 | 1,039,517 | 3,030,683 | 2,955,159 | 998,058 | 1,182,557 | 1,055,194 | 982,666 | 902,312 | 981,565 | 1,025,879 | 1,161,032 | 1,215,907 | 1,140,901 | 1,228,846 | 1,321,241 | 1,232,874 | 1,185,961 | 1,192,225 | 1,039,870 | 941,326 | 961,830 | 842,171 | 730,420 | 809,600 | 949,121 | 887,332 | 827,518 | 784,208 | 840,203 | 850,977 | 834,809 | 710,308 | 709,221 | 736,482 | 834,652 | 687,902 | 2,096,335 | 1,951,057 | 2,120,960 | 1,940,018 | 1,990,833 | 2,022,496 | 2,007,570 | 1,845,306 | 1,956,113 | 1,826,883 | 1,852,858 | 1,958,870 | 1,883,197 | 1,713,513 | 460,649 | 1,555,687 | 327,116.672 | 239,804.59 | 319,573.242 | 245,668.943 | 254,899.934 | 190,528.969 | 215,729.006 | 127,611.448 | 144,587.13 | 149,335.775 | 252,000.945 | 141,141.175 | 183,819.359 | 155,509.952 | 153,879.154 | 79,827.624 | 123,032.904 | 142,142.471 | 152,731.451 | 159,785.529 | 169,268.506 | 167,425.151 | 202,088.126 | 164,746.404 | 210,513.51 | 354,869.139 | 210,028.313 | 166,969.335 | 154,128.742 | 264,898.577 |
Net Receivables
| 1,594,997 | 1,513,894 | 5,405,568 | 5,525,243 | 1,539,132 | 1,539,569 | 5,469,385 | 1,978,981 | 1,451,477 | 1,439,837 | 5,405,970 | 5,255,594 | 5,156,502 | 4,935,556 | 1,345,836 | 1,411,802 | 1,328,130 | 254,220 | 291,689 | 1,362,256 | 276,405 | 259,653 | 319,159 | 312,512 | 261,801 | 275,520 | 305,110 | 294,773 | 308,128 | 276,278 | 265,464 | 283,427 | 270,520 | 262,487 | 278,810 | 294,638 | 272,115 | 262,017 | 336,049 | 348,404 | 243,861 | 298,950 | 254,704 | 193,369 | 218,091 | 204,756 | 208,479 | 196,626 | 177,996 | 178,658 | 186,079 | 188,108 | 166,126 | 190,150 | 174,631 | 182,013 | 200,813 | 197,202 | 187,756 | 210,521 | 227,817 | 223,730 | 227,896 | 228,581 | 261,770 | 243,085.729 | 259,664.403 | 282,879.653 | 252,598.641 | 244,451.333 | 231,048.704 | 211,840.935 | 193,797.983 | 180,586.374 | 169,033.439 | 165,960.455 | 156,849.775 | 143,197.55 | 157,617.434 | 159,991.427 | 154,011.906 | 143,061.516 | 144,317.567 | 142,618.856 | 145,415.555 | 140,722.566 | 138,682.636 | 143,927.328 | 125,668.129 | 131,053.786 | 123,739.014 | 94,261.854 | 114,759.891 | 85,066.555 | 68,094.327 |
Inventory
| 0 | 0 | 217,408 | 227,359 | 231,186 | 222,906 | 170,012 | 169,021 | 145,910 | 154,565 | 146,455 | 139,563 | 138,022 | 132,891 | 136,897 | 142,156 | 147,343 | 135,234 | 129,539 | 126,013 | 131,958 | 126,332 | 125,188 | 115,695 | 145,019 | 131,375 | 122,907 | 111,001 | 137,909 | 129,882 | 123,503 | 117,863 | 142,656 | 149,795 | 143,723 | 139,950 | 146,948 | 149,825 | 158,488 | 165,540 | 131,971 | 137,472 | 127,234 | 106,031 | 39,227 | 33,465 | 37,818 | 41,489 | 57,638 | 61,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,594,997 | -1,513,894 | 163,934 | 209,274 | 198,381 | 216,792 | 249,384 | 189,324 | 220,517 | 230,928 | 280,045 | 183,995 | 176,525 | 168,308 | 195,209 | 159,980 | 167,322 | 167,749 | 165,370 | 210,514 | 144,570 | 170,280 | 158,023 | 152,056 | 161,399 | 163,051 | 144,409 | 120,388 | 113,463 | 115,158 | 135,160 | 138,153 | 147,973 | 147,388 | 191,946 | 152,488 | 133,669 | 152,101 | 133,359 | 133,291 | 106,252 | 449,432 | 400,010 | 91,587 | 364,193 | 383,197 | 449,799 | 437,232 | 377,633 | 43,990 | 45,705 | 39,547 | 45,422 | 47,312 | 50,900 | 44,551 | 49,003 | 50,681 | 52,747 | 45,420 | 34,959 | 36,421 | 36,446 | 34,571 | 51,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,117,631 | 1,168,945 | 6,779,661 | 6,869,761 | 2,443,421 | 2,454,676 | 6,841,804 | 4,995,834 | 4,509,984 | 4,581,342 | 6,710,691 | 6,550,249 | 6,377,060 | 6,276,272 | 4,376,519 | 4,339,011 | 2,326,188 | 1,436,777 | 1,346,883 | 1,295,410 | 1,178,717 | 1,241,218 | 1,345,038 | 1,441,622 | 1,477,708 | 1,416,421 | 1,533,956 | 1,616,014 | 1,541,002 | 1,462,239 | 1,457,689 | 1,323,297 | 1,211,846 | 1,224,317 | 1,120,981 | 1,025,058 | 1,081,715 | 1,211,138 | 1,223,381 | 1,175,922 | 1,028,069 | 1,139,153 | 1,105,681 | 1,074,767 | 928,399 | 913,977 | 944,961 | 1,031,278 | 865,898 | 2,274,993 | 2,137,136 | 2,309,068 | 2,106,144 | 2,180,983 | 2,197,127 | 2,189,583 | 2,046,119 | 2,153,315 | 2,014,639 | 2,063,379 | 2,186,687 | 2,106,927 | 1,941,409 | 689,230 | 1,817,457 | 570,202.4 | 499,468.994 | 602,452.895 | 498,267.584 | 499,351.267 | 421,577.673 | 427,569.941 | 321,409.431 | 325,173.504 | 318,369.214 | 417,961.4 | 297,990.95 | 327,016.909 | 313,127.386 | 313,870.581 | 233,839.53 | 266,094.42 | 286,460.038 | 295,350.307 | 305,201.084 | 309,991.072 | 306,107.787 | 346,015.454 | 290,414.533 | 341,567.297 | 478,608.154 | 304,290.166 | 281,729.226 | 239,195.297 | 332,992.904 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,993,682 | 2,947,185 | 950,761 | 938,031 | 2,633,938 | 2,611,067 | 2,539,617 | 2,411,821 | 2,283,387 | 2,277,522 | 2,280,448 | 2,265,469 | 2,254,609 | 3,307,016 | 2,142,699 | 2,146,443 | 2,192,556 | 3,168,127 | 3,216,128 | 3,247,380 | 3,370,711 | 3,221,601 | 3,253,163 | 3,041,613 | 3,075,301 | 3,122,870 | 3,068,353 | 3,087,562 | 3,078,569 | 3,064,315 | 3,039,320 | 3,026,905 | 3,004,384 | 2,908,071 | 2,893,505 | 2,986,524 | 2,985,410 | 2,909,766 | 2,947,813 | 2,922,330 | 2,926,085 | 2,614,414 | 2,557,872 | 2,596,156 | 2,591,811 | 2,558,790 | 2,565,431 | 2,493,670 | 2,459,355 | 118,212 | 118,754 | 123,338 | 123,782 | 123,048 | 115,558 | 102,403 | 103,331 | 101,291 | 99,854 | 96,831 | 89,060 | 90,014 | 86,502 | 86,945 | 87,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,232.722 | 0 | 0 | 0 | 96,259.463 | 95,313.742 | 96,167.709 | 65,304.812 | 45,557.153 | 66,468.581 | 71,669.387 | 71,100.921 | 73,994.641 | 74,598.571 | 75,449.102 | 75,620.834 | 77,562.654 | 76,295.937 | 76,821.859 | 78,372.34 | 75,791.972 | 74,552.828 | 72,377.824 |
Goodwill
| 0 | 0 | 0 | 631,770 | 639,508 | 659,323 | 654,375 | 627,683 | 516,252 | 546,352 | 532,593 | 488,856 | 566,156 | 561,118 | 475,136 | 495,276 | 488,378 | 427,168 | 426,622 | 443,818 | 426,111 | 431,974 | 419,688 | 430,679 | 441,697 | 416,129 | 363,249 | 368,625 | 391,354 | 390,736 | 350,716 | 341,178 | 334,922 | 319,724 | 314,182 | 332,153 | 319,056 | 313,416 | 373,856 | 372,615 | 395,918 | 323,128 | 305,599 | 335,907 | 358,935 | 297,793 | 140,195 | 126,329 | 113,684 | 104,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 612,673 | 618,907 | 626,389 | 618,915 | 590,407 | 484,124 | 475,562 | 474,662 | 473,875 | 486,494 | 487,976 | 487,651 | 920,824 | 476,767 | 473,339 | 480,744 | 462,197 | 440,729 | 445,811 | 448,342 | 458,670 | 458,768 | 466,629 | 459,686 | 467,856 | 455,401 | 449,092 | 434,218 | 413,354 | 387,693 | 378,713 | 379,130 | 403,186 | 406,867 | 405,562 | 436,855 | 443,388 | 443,755 | 381,402 | 378,418 | 384,197 | 0 | 0 | 0 | 90,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 631,770 | 639,508 | 659,323 | 1,273,290 | 1,218,090 | 1,000,376 | 1,021,914 | 1,007,255 | 962,731 | 1,052,650 | 1,049,094 | 962,787 | 1,416,100 | 965,145 | 900,507 | 907,366 | 906,015 | 866,840 | 877,785 | 868,030 | 889,349 | 900,465 | 882,758 | 822,935 | 836,481 | 846,755 | 839,828 | 784,934 | 754,532 | 722,615 | 698,437 | 693,312 | 735,339 | 725,923 | 718,978 | 810,711 | 816,003 | 839,673 | 704,530 | 684,017 | 720,104 | 358,935 | 297,793 | 140,195 | 216,646 | 113,684 | 104,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4,705,490 | 4,547,549 | 4,633,887 | 4,576,966 | 4,376,113 | 4,297,216 | 4,221,848 | 3,941,562 | 3,826,780 | 4,017,852 | 3,960,639 | 3,830,382 | 3,763,415 | 3,609,462 | 3,518,567 | 3,548,207 | 3,321,100 | 3,140,850 | 3,133,755 | 3,066,985 | 3,050,587 | 2,917,103 | 2,798,342 | 2,771,676 | 2,694,854 | 2,462,676 | 2,342,848 | 2,320,818 | 2,423,021 | 2,443,763 | 2,377,491 | 2,550,746 | 2,596,957 | 2,508,034 | 2,631,399 | 2,875,459 | 2,924,265 | 2,911,941 | 2,973,693 | 3,224,344 | 3,288,749 | 3,332,388 | 1,517,385 | 1,528,876 | 1,495,642 | 1,461,467 | 1,460,985 | 1,420,400 | 1,382,012 | 3,653,659 | 3,610,206 | 3,689,991 | 3,617,674 | 3,597,313 | 3,679,508 | 3,649,905 | 2,757,306 | 3,492,878 | 3,546,979 | 3,483,573 | 3,455,744 | 3,426,804 | 3,311,379 | 2,105,279 | 3,386,655 | 1,206,527.51 | 1,186,703.495 | 1,116,462.275 | 1,411,311.077 | 1,028,900.138 | 998,706.792 | 873,873.313 | 2,931,254.011 | 711,958.83 | 688,273.013 | 684,204.342 | 669,918.615 | 620,220.133 | 595,529.91 | 588,386.703 | 596,142.022 | 592,384.724 | 578,792.833 | 551,397.026 | 543,378.037 | 591,324.697 | 697,724.556 | 664,897.068 | 695,569.531 | 712,095.412 | 859,128.883 | 973,441.804 | 958,938.691 | 860,153.664 | 734,117.126 |
Tax Assets
| 0 | 0 | 0 | 66,519 | 6,370,543 | 6,248,960 | 4,392,651 | 48,292 | 5,109,791 | 5,273,460 | 3,965,158 | 3,972,426 | 3,840,554 | 2,616,232 | 4,698,479 | 38,954 | 4,548,511 | 5,408,470 | 5,442,517 | 5,408,350 | 5,554,458 | 5,260,919 | 5,183,475 | 4,923,940 | 4,869,690 | 4,702,788 | 4,588,266 | 4,571,899 | 4,654,835 | 4,668,250 | 4,631,877 | 4,823,119 | 4,878,726 | 4,717,668 | 4,831,592 | 5,126,644 | 5,183,752 | 5,102,729 | 5,110,795 | 5,330,671 | 5,375,161 | 5,242,272 | 3,391,240 | 3,404,928 | 3,728,518 | 3,722,464 | 3,886,221 | 3,697,424 | 3,727,683 | 3,667,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -7,699,172 | -7,494,734 | -5,584,648 | 3,239,053 | -7,010,051 | -6,908,283 | -6,213,703 | -1,266,382 | -6,110,167 | -6,295,374 | -5,606,750 | -5,515,504 | -5,455,614 | -5,290,902 | -5,661,266 | -1,455,054 | -5,513,656 | -6,308,977 | -6,349,883 | -6,314,365 | -6,421,298 | -6,138,704 | -6,051,505 | -5,813,289 | -5,770,155 | -5,585,546 | -5,411,201 | -5,408,380 | -5,501,590 | -5,508,078 | -5,416,811 | -5,577,651 | -5,601,341 | -5,416,105 | -5,524,904 | -5,861,983 | -5,909,675 | -5,821,707 | -5,921,506 | -6,146,674 | -6,214,834 | -5,946,802 | -4,075,257 | -4,125,032 | -4,087,453 | -4,020,257 | -4,026,416 | -3,914,070 | -3,841,367 | -3,771,871 | -3,728,960 | -3,813,329 | -3,741,456 | -3,720,361 | -3,795,066 | -3,752,308 | -2,860,637 | -3,594,169 | -3,646,833 | -3,580,404 | -3,544,804 | -3,516,818 | -3,397,881 | -2,192,224 | -3,474,178 | -1,206,527.51 | -1,186,703.495 | -1,116,462.275 | -1,411,311.077 | -1,028,900.138 | -998,706.792 | -873,873.313 | -3,021,486.732 | -711,958.83 | -688,273.013 | -684,204.342 | -766,178.078 | -715,533.874 | -691,697.619 | -653,691.515 | -641,699.175 | -658,853.305 | -650,462.22 | -622,497.947 | -617,372.678 | -665,923.268 | -773,173.659 | -740,517.902 | -773,132.186 | -788,391.349 | -935,950.741 | -1,051,814.144 | -1,034,730.663 | 0 | 0 |
Total Non-Current Assets
| 15,799,393 | 15,171,032 | 9,722,702 | 9,452,339 | 7,010,051 | 6,908,283 | 6,213,703 | 6,353,383 | 6,110,167 | 6,295,374 | 5,606,750 | 5,515,504 | 5,455,614 | 5,290,902 | 5,661,266 | 5,694,650 | 5,513,656 | 6,308,977 | 6,349,883 | 6,314,365 | 6,421,298 | 6,138,704 | 6,051,505 | 5,813,289 | 5,770,155 | 5,585,546 | 5,411,201 | 5,408,380 | 5,501,590 | 5,508,078 | 5,416,811 | 5,577,651 | 5,601,341 | 5,416,105 | 5,524,904 | 5,861,983 | 5,909,675 | 5,821,707 | 5,921,506 | 6,146,674 | 6,214,834 | 5,946,802 | 4,075,257 | 4,125,032 | 4,087,453 | 4,020,257 | 4,026,416 | 3,914,070 | 3,841,367 | 3,771,871 | 3,728,960 | 3,813,329 | 3,741,456 | 3,720,361 | 3,795,066 | 3,752,308 | 2,860,637 | 3,594,169 | 3,646,833 | 3,580,404 | 3,544,804 | 3,516,818 | 3,397,881 | 2,192,224 | 3,474,178 | 1,206,527.51 | 1,186,703.495 | 1,116,462.275 | 1,411,311.077 | 1,028,900.138 | 998,706.792 | 873,873.313 | 3,021,486.732 | 711,958.83 | 688,273.013 | 684,204.342 | 766,178.078 | 715,533.874 | 691,697.619 | 653,691.515 | 641,699.175 | 658,853.305 | 650,462.22 | 622,497.947 | 617,372.678 | 665,923.268 | 773,173.659 | 740,517.902 | 773,132.186 | 788,391.349 | 935,950.741 | 1,051,814.144 | 1,034,730.663 | 934,706.492 | 806,494.95 |
Total Assets
| 16,917,024 | 16,339,977 | 16,502,363 | 16,322,100 | 15,769,189 | 15,795,220 | 15,584,145 | 15,266,191 | 14,553,890 | 14,786,006 | 14,622,486 | 14,270,672 | 14,091,160 | 13,834,678 | 13,581,966 | 13,563,082 | 13,324,491 | 13,168,070 | 13,092,507 | 13,067,528 | 12,842,958 | 12,511,073 | 12,404,945 | 12,174,917 | 12,121,792 | 11,778,544 | 11,371,902 | 11,425,982 | 11,551,918 | 11,426,036 | 11,317,946 | 11,231,895 | 11,142,540 | 10,782,692 | 10,762,882 | 10,996,906 | 11,064,619 | 11,080,559 | 11,252,045 | 11,443,628 | 11,379,485 | 11,215,063 | 8,980,708 | 9,069,392 | 8,673,628 | 8,429,989 | 8,218,930 | 8,439,710 | 8,241,801 | 8,186,534 | 8,177,457 | 8,354,874 | 8,194,598 | 8,255,173 | 8,420,141 | 8,581,582 | 8,529,358 | 8,643,758 | 8,704,169 | 7,739,800 | 7,958,356 | 7,918,537 | 8,139,440 | 8,369,736 | 8,578,045 | 9,103,952.614 | 8,986,937.212 | 8,951,939.504 | 8,924,779.404 | 8,831,019.688 | 8,717,901.128 | 8,191,222.107 | 7,797,987.999 | 7,642,344.542 | 7,178,538.648 | 7,256,826.852 | 6,688,674.385 | 6,348,689.472 | 6,201,985.353 | 6,060,050.617 | 5,782,680.22 | 5,731,044.331 | 5,647,308.423 | 5,619,683.359 | 5,665,308.528 | 5,697,814.323 | 5,921,317.413 | 5,821,152.594 | 6,027,912.934 | 6,005,110.829 | 6,333,948.952 | 6,005,519.468 | 5,691,081.701 | 5,389,583.549 | 5,170,642.835 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 298,393 | 297,336 | 323,106 | 362,504 | 330,553 | 329,843 | 314,990 | 366,851 | 252,766 | 248,523 | 263,285 | 291,422 | 226,494 | 230,282 | 210,398 | 260,712 | 212,617 | 197,062 | 190,781 | 282,727 | 226,900 | 232,877 | 221,843 | 293,480 | 233,687 | 229,467 | 265,813 | 262,301 | 210,031 | 211,910 | 209,239 | 251,800 | 208,210 | 208,198 | 195,542 | 263,818 | 243,519 | 267,946 | 239,796 | 335,936 | 264,376 | 401,474 | 367,989 | 263,823 | 323,421 | 311,925 | 303,079 | 312,922 | 278,348 | 0 | 0 | 290,466 | 0 | 0 | 305,170 | 304,354 | 305,810 | 318,241 | 307,495 | 311,113 | 334,747 | 337,959 | 341,458 | 370,310 | 355,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 737,905 | 744,478 | 642,066 | 622,261 | 646,903 | 586,379 | 575,355 | 508,796 | 445,537 | 461,673 | 591,178 | 447,821 | 665,886 | 493,976 | 456,465 | 307,269 | 371,455 | 361,525 | 377,150 | 336,832 | 384,132 | 274,813 | 336,716 | 309,549 | 648,767 | 324,464 | 238,177 | 306,754 | 358,570 | 335,665 | 375,895 | 283,467 | 296,289 | 208,816 | 242,509 | 349,624 | 277,267 | 310,550 | 282,541 | 284,785 | 308,061 | 350,297 | 334,524 | 308,331 | 320,937 | 302,519 | 300,626 | 420,726 | 330,695 | 356,033 | 474,908 | 457,973 | 467,121 | 393,742 | 433,613 | 478,633 | 483,205 | 543,432 | 615,464 | 573,565 | 735,034 | 704,168 | 817,496 | 798,167 | 951,207 | 1,311,115.833 | 1,385,726.436 | 1,323,761.112 | 1,946,797.842 | 1,784,414.356 | 1,865,016.271 | 1,172,076.543 | 1,112,076.631 | 1,269,061.893 | 1,167,315.611 | 1,336,275.915 | 1,011,846.4 | 957,449.228 | 977,871.425 | 946,437.222 | 972,604.17 | 923,407.062 | 967,699.854 | 903,044.25 | 938,766.792 | 969,446.901 | 1,119,880.248 | 1,099,628.384 | 1,388,407.147 | 1,386,833.802 | 1,640,239.718 | 1,597,911.651 | 1,589,991.98 | 1,705,889.988 | 1,851,563.468 |
Tax Payables
| 575,005 | 550,235 | 544,005 | 65,534 | 509,011 | 487,945 | 460,309 | 384,781 | 330,630 | 315,657 | 341,566 | 461,181 | 419,990 | 412,267 | 392,216 | 363,460 | 367,997 | 354,184 | 350,828 | 356,350 | 370,842 | 368,859 | 368,004 | 42,010 | 368,045 | 404,878 | 374,557 | 18,798 | 393,207 | 408,298 | 390,689 | 93,884 | 417,836 | 386,614 | 363,773 | 17,398 | 377,123 | 364,198 | 356,597 | 9,445 | 346,642 | 304,475 | 330,811 | 22,342 | 260,329 | 238,117 | 151,813 | 11,651 | 123,898 | 0 | 0 | 7,849 | 0 | 0 | 0 | 21,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -51,474 | 0 | 0 | -575,355 | 0 | 0 | 0 | -591,178 | -439,639 | -665,886 | -493,976 | 392,216 | 22,170 | 367,997 | 354,184 | 350,828 | 28,203 | 370,842 | 368,859 | 368,004 | 42,010 | 368,045 | 404,878 | 374,557 | 18,798 | 393,207 | 408,298 | 390,689 | 93,884 | 417,836 | 386,614 | 363,773 | 17,398 | 377,123 | 364,198 | 356,597 | 9,445 | 346,642 | 304,475 | 330,811 | 22,342 | 260,329 | 238,117 | 151,813 | 11,651 | 123,898 | -865,946 | 0 | 7,849 | 0 | 0 | 0 | 21,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,611,303 | -1,592,049 | -1,509,177 | -1,050,299 | -1,486,467 | -1,404,167 | -1,350,654 | -1,260,428 | -1,028,933 | -1,025,853 | -1,196,029 | -1,200,424 | -1,312,370 | -1,136,525 | -1,059,079 | -931,441 | -952,069 | -912,771 | -918,759 | -975,909 | -981,874 | -876,549 | -926,563 | -645,039 | -1,250,499 | -958,809 | -878,547 | -606,651 | -961,808 | -955,873 | -975,823 | -629,151 | -922,335 | -803,628 | -801,824 | -630,840 | -897,909 | -942,694 | -878,934 | -630,166 | -919,079 | -1,056,246 | -1,033,324 | -594,496 | -904,687 | -852,561 | -755,518 | -745,299 | -732,941 | -356,033 | -474,908 | -15,699 | -467,121 | -393,742 | -738,783 | -43,966 | -789,015 | -861,673 | -922,959 | -884,678 | -1,069,781 | -1,042,127 | -1,158,954 | -1,168,477 | -1,306,297 | -1,311,115.833 | -1,385,726.436 | -1,323,761.112 | -1,946,797.842 | -1,784,414.356 | -1,865,016.271 | -1,172,076.543 | -1,112,076.631 | -1,269,061.893 | -1,167,315.611 | -1,336,275.915 | -1,011,846.4 | -957,449.228 | -977,871.425 | -946,437.222 | -972,604.17 | -923,407.062 | -967,699.854 | -903,044.25 | -938,766.792 | -969,446.901 | -1,119,880.248 | -1,099,628.384 | -1,388,407.147 | 0 | 0 | 0 | 0 | -1,705,889.988 | -1,851,563.468 |
Total Current Liabilities
| 0 | 0 | 1,509,177 | 1,507,323 | 977,456 | 916,222 | 1,525,054 | 875,647 | 698,303 | 710,196 | 1,300,769 | 952,106 | 1,367,182 | 1,187,795 | 666,863 | 567,981 | 584,072 | 558,587 | 567,931 | 619,559 | 611,032 | 507,690 | 558,559 | 603,029 | 882,454 | 553,931 | 503,990 | 569,055 | 568,601 | 547,575 | 585,134 | 535,267 | 504,499 | 417,014 | 440,198 | 615,840 | 523,260 | 578,496 | 522,337 | 620,721 | 586,631 | 794,122 | 722,684 | 752,924 | 678,293 | 631,637 | 603,705 | 733,648 | 609,043 | 356,033 | 474,908 | 748,438 | 467,121 | 393,742 | 738,783 | 782,987 | 789,015 | 861,673 | 922,959 | 884,678 | 1,069,781 | 1,042,127 | 1,158,954 | 1,168,477 | 1,306,297 | 1,311,115.833 | 1,385,726.436 | 1,323,761.112 | 1,946,797.842 | 1,784,414.356 | 1,865,016.271 | 1,172,076.543 | 1,112,076.631 | 1,269,061.893 | 1,167,315.611 | 1,339,100.774 | 1,011,846.4 | 957,449.228 | 977,871.425 | 946,437.222 | 972,604.17 | 923,407.062 | 967,699.854 | 903,044.25 | 938,766.792 | 969,446.901 | 1,119,880.248 | 1,099,628.384 | 1,388,407.147 | 1,386,833.802 | 1,640,239.718 | 1,597,911.651 | 1,589,991.98 | 1,705,889.988 | 1,851,563.468 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,767,687 | 5,494,639 | 5,743,517 | 5,835,123 | 5,333,716 | 5,448,244 | 5,275,857 | 5,209,723 | 4,759,717 | 4,948,712 | 4,715,951 | 4,427,046 | 4,350,742 | 4,351,494 | 4,319,024 | 4,416,833 | 4,336,490 | 4,263,461 | 4,338,162 | 4,279,354 | 4,119,179 | 4,070,802 | 4,112,277 | 4,186,222 | 3,970,544 | 3,861,037 | 3,762,618 | 3,826,504 | 3,891,006 | 3,867,551 | 3,881,442 | 3,854,984 | 3,876,543 | 3,805,098 | 3,893,719 | 3,936,918 | 4,065,500 | 4,060,697 | 4,132,825 | 4,132,945 | 3,985,853 | 3,849,947 | 3,785,013 | 3,852,668 | 3,838,484 | 3,817,516 | 3,908,517 | 4,061,534 | 4,146,579 | 4,150,382 | 4,102,277 | 4,267,480 | 4,172,523 | 4,273,260 | 4,455,119 | 4,531,268 | 4,581,350 | 4,740,372 | 4,785,134 | 3,836,270 | 3,932,727 | 3,980,525 | 4,234,962 | 4,453,845 | 4,582,136 | 4,957,931.593 | 4,478,759.6 | 4,440,821.681 | 4,258,298.942 | 4,254,302.859 | 4,053,081.984 | 3,855,552.152 | 3,726,087.63 | 3,580,803.545 | 3,349,977.068 | 3,235,640.351 | 3,139,593.906 | 2,967,774.895 | 2,919,971.106 | 2,857,648.486 | 2,710,958.41 | 2,676,130.728 | 2,611,854.316 | 2,660,237.835 | 2,711,528.254 | 2,734,054.354 | 2,840,838.346 | 2,803,751.547 | 2,738,686.25 | 2,741,056.262 | 2,802,668.742 | 2,605,760.824 | 2,371,746.444 | 2,137,561.255 | 1,880,625.942 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -673,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,081,205 | 0 | 0 | 0 | -5,101,239 | 0 | 0 | 0 | -4,720,967 | 0 | 0 | 0 | -4,354,717 | 0 | 0 | 0 | -4,192,931 | 0 | 0 | 0 | -4,077,292 | 0 | 0 | 0 | -3,924,987 | 0 | 0 | 0 | -4,265,251 | 0 | 0 | 0 | -2,452,549 | 0 | 0 | 0 | -1,782,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 505,190 | 0 | 0 | 0 | 359,582 | 0 | 0 | 0 | 345,841 | 0 | 0 | 0 | 341,290 | 0 | 0 | 0 | 328,147 | 0 | 0 | 0 | 313,833 | 0 | 0 | 0 | 348,149 | 0 | 0 | 0 | 351,828 | 0 | 0 | 0 | 341,360 | 0 | 0 | 0 | 336,069 | 0 | 0 | 0 | 277,167 | 0 | 0 | 0 | 131,406 | 0 | 0 | 0 | 97,353 | 0 | 0 | 0 | 160,518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -5,767,687 | -5,494,639 | -5,743,517 | -6,340,313 | -5,333,716 | -5,448,244 | -5,275,857 | -5,209,723 | -4,759,717 | -4,948,712 | -4,715,951 | -4,772,887 | -4,350,742 | -4,351,494 | -4,319,024 | -4,758,123 | -4,336,490 | -4,263,461 | -4,338,162 | -4,607,501 | -4,119,179 | -4,070,802 | -4,112,277 | -4,500,055 | -3,970,544 | -3,861,037 | -3,762,618 | -4,174,653 | -3,891,006 | -3,867,551 | -3,881,442 | -4,206,812 | -3,876,543 | -3,805,098 | -3,893,719 | -3,936,918 | -4,065,500 | -4,060,697 | -4,132,825 | -4,132,945 | -3,985,853 | -3,849,947 | -3,785,013 | -3,852,668 | -3,838,484 | -3,817,516 | -3,908,517 | -4,061,534 | -4,146,579 | -4,150,382 | -4,102,277 | -4,364,833 | -4,172,523 | -4,273,260 | -4,455,119 | -4,691,786 | -4,581,350 | -4,740,372 | -4,785,134 | -3,836,270 | -3,932,727 | -3,980,525 | -4,234,962 | -4,453,845 | -4,582,136 | -4,957,931.593 | -4,478,759.6 | -4,440,821.681 | -4,258,298.942 | -4,254,302.859 | -4,053,081.984 | -3,855,552.152 | -3,726,087.63 | -3,580,803.545 | -3,349,977.068 | -3,235,640.351 | -3,139,593.906 | -2,967,774.895 | -2,919,971.106 | -2,857,648.486 | -2,710,958.41 | -2,676,130.728 | -2,611,854.316 | -2,660,237.835 | -2,711,528.254 | -2,734,054.354 | -2,840,838.346 | -2,803,751.547 | -2,738,686.25 | -2,741,056.262 | -2,802,668.742 | -2,605,760.824 | -2,371,746.444 | -2,137,561.255 | -1,880,625.942 |
Total Non-Current Liabilities
| 0 | 0 | 10,833,907 | 10,790,167 | 5,333,716 | 5,448,244 | 5,275,857 | 5,569,305 | 4,759,717 | 4,948,712 | 4,715,951 | 4,427,046 | 4,350,742 | 4,351,494 | 4,319,024 | 4,758,123 | 4,336,490 | 4,263,461 | 4,338,162 | 4,607,501 | 4,119,179 | 4,070,802 | 4,112,277 | 4,500,055 | 3,970,544 | 3,861,037 | 3,762,618 | 4,174,653 | 3,891,006 | 3,867,551 | 3,881,442 | 4,206,812 | 3,876,543 | 3,805,098 | 3,893,719 | 4,282,266 | 4,065,500 | 4,060,697 | 4,132,825 | 4,469,014 | 3,985,853 | 3,849,947 | 3,785,013 | 4,136,041 | 3,838,484 | 3,817,516 | 3,908,517 | 4,192,940 | 4,146,579 | 4,150,382 | 4,102,277 | 4,364,833 | 4,172,523 | 4,273,260 | 4,455,119 | 4,691,786 | 4,581,350 | 4,740,372 | 4,785,134 | 3,836,270 | 3,932,727 | 3,980,525 | 4,234,962 | 4,453,845 | 4,582,136 | 4,957,931.593 | 4,478,759.6 | 4,440,821.681 | 4,258,298.942 | 4,254,302.859 | 4,053,081.984 | 3,855,552.152 | 3,726,087.63 | 3,580,803.545 | 3,349,977.068 | 3,242,467.093 | 3,139,593.906 | 2,967,774.895 | 2,919,971.106 | 2,857,648.486 | 2,710,958.41 | 2,676,130.728 | 2,611,854.316 | 2,660,237.835 | 2,711,528.254 | 2,734,054.354 | 2,840,838.346 | 2,803,751.547 | 2,738,686.25 | 2,741,056.262 | 2,802,668.742 | 2,605,760.824 | 2,371,746.444 | 2,137,561.255 | 1,880,625.942 |
Total Liabilities
| 12,746,338 | 12,361,070 | 12,343,084 | 12,297,490 | 11,964,173 | 11,953,224 | 11,862,104 | 11,838,891 | 11,195,666 | 11,334,785 | 11,219,001 | 10,899,271 | 10,846,395 | 10,626,179 | 10,466,715 | 10,459,938 | 10,322,277 | 10,127,385 | 10,086,955 | 10,001,693 | 9,763,251 | 9,483,357 | 9,458,982 | 9,221,716 | 9,238,442 | 8,848,645 | 8,536,952 | 8,627,108 | 8,745,522 | 8,678,194 | 8,659,163 | 8,584,270 | 8,565,232 | 8,258,296 | 8,276,498 | 8,524,087 | 8,622,861 | 8,660,292 | 8,899,656 | 9,125,557 | 9,076,841 | 8,990,038 | 6,874,006 | 6,974,214 | 6,720,785 | 6,595,543 | 6,482,974 | 6,752,137 | 6,718,470 | 6,693,416 | 6,711,659 | 6,881,369 | 6,764,117 | 6,853,677 | 7,016,711 | 7,206,652 | 7,190,348 | 7,341,881 | 7,414,402 | 6,423,339 | 6,662,714 | 6,636,045 | 6,946,474 | 7,158,743 | 7,423,643 | 7,785,631.101 | 7,693,394.295 | 7,649,017.958 | 7,641,779.494 | 7,530,111.468 | 7,428,043.41 | 6,960,235.404 | 6,623,534.13 | 6,570,865.388 | 6,162,734.717 | 6,266,713.843 | 5,789,504.706 | 5,525,246.826 | 5,435,305.76 | 5,333,762.456 | 5,151,241.665 | 5,111,147.777 | 5,052,963.659 | 5,056,192.921 | 5,114,209.311 | 5,155,441.454 | 5,394,970.103 | 5,325,075.204 | 5,521,083.154 | 5,509,126.396 | 5,832,746.134 | 5,550,099.714 | 5,221,575.027 | 4,960,622.568 | 4,758,590.952 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 3,390,389 | 0 | 0 | 0 | 3,273,449 | 3,277,460 | 3,177,329 | 3,177,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 220,961 | 220,724 | 220,563 | 220,524 | 220,524 | 220,504 | 220,469 | 220,469 | 220,469 | 220,469 | 220,458 | 220,456 | 220,056 | 220,051 | 220,051 | 220,051 | 219,546 | 214,988 | 207,576 | 199,401 | 194,039 | 144,086 | 144,026 | 0 | 0 | 0 | 0 | 144,005 | 143,995 | 143,953 | 143,946 | 143,946 | 143,939 | 143,899 | 143,899 | 102,218 | 102,216 | 102,216 | 104,588.324 | 101,954.122 | 101,605.346 | 99,921.763 | 0 | 101,237.758 | 98,497.788 | 90,946.965 | 89,821.066 | 88,639.486 | 88,629.945 | 82,558.729 | 76,704.868 | 74,094.613 | 73,025.578 | 51,918.737 | 52,382.524 | 52,093.53 | 52,022.521 | 52,010.726 | 52,185.547 | 52,095.809 | 51,082.404 | 52,143.959 | 51,472.379 | 51,701.908 | 42,053.451 | 42,625.102 | 41,860.491 | 40,354.192 |
Retained Earnings
| 3,395,761 | 3,378,114 | 3,281,903 | 3,259,730 | 3,173,754 | 3,132,339 | 3,067,206 | 3,031,942 | 3,014,415 | 2,975,389 | 2,915,475 | 2,909,317 | 2,856,748 | 2,839,047 | 2,757,581 | 2,744,588 | 2,758,457 | 2,753,954 | 2,710,160 | 2,754,461 | 2,696,080 | 2,655,773 | 2,565,833 | 2,555,585 | 2,470,128 | 2,427,424 | 2,352,321 | 2,315,283 | 2,261,107 | 2,205,281 | 2,129,022 | 2,077,474 | 2,020,060 | 1,975,249 | 1,909,869 | 1,864,241 | 1,813,704 | 1,788,470 | 1,706,168 | 1,672,585 | 1,623,764 | 1,579,309 | 1,505,807 | 1,467,602 | 1,401,743 | 1,363,969 | 1,334,055 | 1,305,044 | 1,282,645 | 1,252,467 | 1,227,373 | 1,217,851 | 1,201,783 | 1,178,318 | 1,156,559 | 1,141,559 | 1,124,573 | 1,108,073 | 1,090,413 | 1,104,779 | 1,094,495 | 1,087,035 | 1,072,850 | 1,071,919 | 1,073,233 | 1,140,934.63 | 1,087,829.237 | 1,078,273.024 | 1,013,077.026 | 998,358.074 | 958,802.858 | 922,297.465 | 875,781.179 | 819,720.503 | 769,812.179 | 737,052.742 | 695,548.436 | 652,558.724 | 608,618.479 | 571,872.842 | 538,272.125 | 524,485.527 | 504,404.577 | 480,608.866 | 474,638.088 | 459,522.737 | 441,077.848 | 421,282.369 | 434,255.841 | 418,593.338 | 399,128.099 | 380,153.635 | 367,736.089 | 344,574.241 | 317,745.884 |
Accumulated Other Comprehensive Income/Loss
| 418,276 | 234,098 | 477,528 | 357,148 | 269,896 | 326,700 | 252,917 | -8,381 | -75,917 | 34,014 | 20,277 | -16,041 | -29,369 | -59,822 | -68,573 | -84,650 | -131,054 | -124,264 | -122,704 | -118,532 | -77,906 | -97,128 | -81,881 | -61,343 | -55,463 | -35,696 | -53,295 | -45,566 | -5,219 | -6,714 | -16,684 | -21,270 | -42,990 | -61,686 | -35,434 | -6,222 | 9,577 | 10,772 | 30,554 | 30,373 | 34,283 | 8,673 | -14,543 | 2 | -1,259 | -31,103 | -29,281 | -36,263 | -77,870 | -111,015 | -112,406 | -96,056 | -118,418 | -122,193 | -102,603 | -96,180 | -102,696 | -102,040 | -97,263 | -79,459 | -91,182 | -94,702 | -85,782 | -92,384 | -94,975 | -47,896.578 | -13,381.478 | -19,244.192 | 28,501.174 | 40,416.566 | 66,876.037 | 55,139.91 | 61,782.035 | 19,475.001 | 18,323.408 | 27,660.076 | 25,866.04 | 6,694.656 | -665.52 | -1,822.959 | -20,726.452 | -19,368.328 | -24,034.802 | -30,859.051 | -37,104.559 | -31,222.122 | -28,383.234 | -36,807.645 | -41,453.854 | -35,288.392 | -13,423.889 | -18,756.795 | 6,683.818 | -9,030.828 | 535.347 |
Other Total Stockholders Equity
| 51,198 | 68,874 | 93,101 | 103,477 | 62,643 | 80,948 | 102,072 | 111,913 | 95,803 | 114,298 | 136,863 | 147,032 | 99,470 | 117,318 | 137,413 | 147,407 | 89,747 | 128,883 | 126,607 | 136,568 | 169,125 | 182,317 | 182,007 | 181,721 | 181,722 | 191,130 | 192,068 | 191,746 | 191,294 | 191,610 | 192,472 | 230,970 | 239,435 | 230,928 | 232,065 | 231,943 | 229,698 | 229,532 | 229,501 | 229,184 | 228,295 | 228,545 | 232,191 | 232,196 | 226,871 | 219,184 | 186,041 | 180,776 | 130,638 | 274,547 | 274,405 | 114,915 | 274,214 | 274,149 | 130,022 | 129,967 | 129,935 | 129,821 | 129,699 | 129,425 | 129,365 | 129,206 | 86,158 | 85,779 | 73,928 | 75,235.775 | 72,854.716 | 101,206.503 | 98,915.839 | 221,487.375 | 119,342.321 | 115,935.195 | 108,684.004 | 106,463.34 | 103,641.777 | 104,048.966 | 95,196.475 | 87,484.399 | 84,632.021 | 83,212.699 | 61,974.145 | 62,396.83 | 61,881.458 | 61,718.102 | 61,554.962 | 61,886.707 | 61,556.887 | 60,520.262 | 61,883.833 | 61,207.107 | 63,796.699 | 51,969.463 | 52,461.664 | 51,557.077 | 53,416.46 |
Total Shareholders Equity
| 4,086,346 | 3,902,197 | 4,073,643 | 3,941,466 | 3,727,404 | 3,761,098 | 3,643,306 | 3,356,585 | 3,255,412 | 3,344,812 | 3,293,726 | 3,261,419 | 3,147,960 | 3,117,654 | 3,047,532 | 3,028,456 | 2,938,261 | 2,979,684 | 2,935,174 | 2,993,608 | 3,008,410 | 2,962,073 | 2,887,070 | 2,897,074 | 2,817,498 | 2,803,969 | 2,712,205 | 2,682,424 | 2,667,906 | 2,610,740 | 2,525,334 | 2,507,698 | 2,437,009 | 2,364,960 | 2,326,969 | 2,310,431 | 2,273,448 | 2,249,232 | 2,186,679 | 2,152,198 | 2,106,393 | 2,036,578 | 1,943,506 | 1,918,740 | 1,842,343 | 1,759,626 | 1,690,216 | 1,643,596 | 1,479,499 | 1,415,999 | 1,389,372 | 1,396,137 | 1,357,579 | 1,330,274 | 1,327,983 | 1,319,341 | 1,295,765 | 1,279,800 | 1,266,795 | 1,298,684 | 1,276,577 | 1,265,438 | 1,175,444 | 1,167,530 | 1,154,402 | 1,272,862.151 | 1,249,256.596 | 1,261,840.68 | 1,240,415.802 | 1,260,262.015 | 1,246,258.975 | 1,191,870.357 | 1,137,194.183 | 1,035,479.91 | 980,416.849 | 955,508.489 | 899,169.679 | 823,442.646 | 766,679.593 | 726,288.161 | 631,438.555 | 619,896.554 | 594,344.763 | 563,490.438 | 551,099.217 | 542,372.869 | 526,347.31 | 496,077.39 | 506,829.78 | 495,984.432 | 501,202.818 | 455,419.754 | 469,506.674 | 428,960.981 | 412,051.883 |
Total Equity
| 4,170,686 | 3,978,907 | 4,159,279 | 4,024,610 | 3,805,016 | 3,841,996 | 3,722,041 | 3,427,300 | 3,358,224 | 3,451,221 | 3,403,485 | 3,371,401 | 3,244,765 | 3,208,499 | 3,115,251 | 3,103,144 | 3,002,214 | 3,040,685 | 3,005,552 | 3,065,835 | 3,079,707 | 3,027,716 | 2,945,963 | 2,953,201 | 2,883,350 | 2,929,899 | 2,834,950 | 2,798,874 | 2,806,396 | 2,747,842 | 2,658,783 | 2,647,625 | 2,577,308 | 2,524,396 | 2,486,384 | 2,472,819 | 2,441,758 | 2,420,267 | 2,352,389 | 2,318,071 | 2,302,644 | 2,225,025 | 2,106,702 | 2,095,178 | 1,952,843 | 1,834,446 | 1,735,956 | 1,687,573 | 1,523,331 | 1,493,118 | 1,465,798 | 1,473,505 | 1,430,481 | 1,401,496 | 1,403,430 | 1,374,930 | 1,339,010 | 1,301,877 | 1,289,767 | 1,316,461 | 1,295,642 | 1,282,492 | 1,192,966 | 1,210,993 | 1,154,402 | 1,318,321.513 | 1,293,542.918 | 1,302,921.546 | 1,282,999.909 | 1,300,908.221 | 1,289,857.717 | 1,230,986.703 | 1,174,453.869 | 1,071,479.154 | 1,015,803.931 | 990,113.009 | 899,169.679 | 823,442.646 | 766,679.593 | 726,288.161 | 631,438.555 | 619,896.554 | 594,344.763 | 563,490.438 | 551,099.217 | 542,372.869 | 526,347.31 | 496,077.39 | 506,829.78 | 495,984.432 | 501,202.818 | 455,419.754 | 469,506.674 | 428,960.981 | 412,051.883 |
Total Liabilities & Shareholders Equity
| 16,917,024 | 16,339,977 | 16,502,363 | 16,322,100 | 15,769,189 | 15,795,220 | 15,584,145 | 15,266,191 | 14,553,890 | 14,786,006 | 14,622,486 | 14,270,672 | 14,091,160 | 13,834,678 | 13,581,966 | 13,563,082 | 13,324,491 | 13,168,070 | 13,092,507 | 13,067,528 | 12,842,958 | 12,511,073 | 12,404,945 | 12,174,917 | 12,121,792 | 11,778,544 | 11,371,902 | 11,425,982 | 11,551,918 | 11,426,036 | 11,317,946 | 11,231,895 | 11,142,540 | 10,782,692 | 10,762,882 | 10,996,906 | 11,064,619 | 11,080,559 | 11,252,045 | 11,443,628 | 11,379,485 | 11,215,063 | 8,980,708 | 9,069,392 | 8,673,628 | 8,429,989 | 8,218,930 | 8,439,710 | 8,241,801 | 8,186,534 | 8,177,457 | 8,354,874 | 8,194,598 | 8,255,173 | 8,420,141 | 8,581,582 | 8,529,358 | 8,643,758 | 8,704,169 | 7,739,800 | 7,958,356 | 7,918,537 | 8,139,440 | 8,369,736 | 8,578,045 | 9,103,952.614 | 8,986,937.212 | 8,951,939.504 | 8,924,779.404 | 8,831,019.688 | 8,717,901.128 | 8,191,222.107 | 7,797,987.999 | 7,642,344.542 | 7,178,538.648 | 7,256,826.852 | 6,688,674.385 | 6,348,689.472 | 6,201,985.353 | 6,060,050.617 | 5,782,680.22 | 5,731,044.331 | 5,647,308.423 | 5,619,683.359 | 5,665,308.528 | 5,697,814.323 | 5,921,317.413 | 5,821,152.594 | 6,027,912.934 | 6,005,110.829 | 6,333,948.952 | 6,005,519.468 | 5,691,081.701 | 5,389,583.549 | 5,170,642.835 |