ORIX Corporation

TSE:8591.T

2920 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22001 Q42001 Q22000 Q42000 Q21999 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,117,6311,168,945992,7511,185,307904,289915,107922,2271,231,860951,148925,965855,444954,827896,0391,030,8931,002,653951,242998,0581,182,5571,055,194982,666902,312981,5651,025,8791,161,0321,215,9071,140,9011,228,8461,321,2411,232,8741,185,9611,192,2251,039,870941,326961,830842,171730,420809,600949,121887,332827,518784,208840,203850,977834,809710,308709,221736,482834,652687,902728,010629,778810,962669,914711,869696,379737,275610,339752,327612,599639,635681,554597,070423,256460,649389,425327,116.672239,804.59319,573.242245,668.943254,899.934190,528.969215,729.006127,611.448144,587.13149,335.775252,000.945141,141.175183,819.359155,509.952153,879.15479,827.624123,032.904142,142.471152,731.451159,785.529169,268.506167,425.151202,088.126164,746.404210,513.51354,869.139210,028.313166,969.335154,128.742264,898.577
Short Term Investments 000597,601734,6592,318,3172,406,4632,234,6082,107,3592,215,5402,227,8382,276,2722,173,8512,051,2452,028,0302,003,9172,8455,4642,7615,9181,5382,5062,3251,702534,58425,95912,922422,380471,851488,063518,144569,378648,609658,251670,134725,914809,796873,8531,053,3321,203,5621,374,29225,28022,92524,1786,2982,9324,7348,35611,5691,368,3251,321,2791,309,9981,270,1041,278,9641,326,1171,270,2951,234,9671,203,7861,214,2841,213,2231,277,3161,286,1271,290,25701,166,262000000000000000000000000000000
Cash and Short Term Investments 1,117,6311,168,945992,7511,782,908904,289915,107953,0233,466,4683,058,5073,141,505878,221971,097906,0111,039,5173,030,6832,955,159998,0581,182,5571,055,194982,666902,312981,5651,025,8791,161,0321,215,9071,140,9011,228,8461,321,2411,232,8741,185,9611,192,2251,039,870941,326961,830842,171730,420809,600949,121887,332827,518784,208840,203850,977834,809710,308709,221736,482834,652687,9022,096,3351,951,0572,120,9601,940,0181,990,8332,022,4962,007,5701,845,3061,956,1131,826,8831,852,8581,958,8701,883,1971,713,513460,6491,555,687327,116.672239,804.59319,573.242245,668.943254,899.934190,528.969215,729.006127,611.448144,587.13149,335.775252,000.945141,141.175183,819.359155,509.952153,879.15479,827.624123,032.904142,142.471152,731.451159,785.529169,268.506167,425.151202,088.126164,746.404210,513.51354,869.139210,028.313166,969.335154,128.742264,898.577
Net Receivables 1,594,9971,513,8945,405,5685,525,2431,539,1321,539,5695,469,3851,978,9811,451,4771,439,8375,405,9705,255,5945,156,5024,935,5561,345,8361,411,8021,328,130254,220291,6891,362,256276,405259,653319,159312,512261,801275,520305,110294,773308,128276,278265,464283,427270,520262,487278,810294,638272,115262,017336,049348,404243,861298,950254,704193,369218,091204,756208,479196,626177,996178,658186,079188,108166,126190,150174,631182,013200,813197,202187,756210,521227,817223,730227,896228,581261,770243,085.729259,664.403282,879.653252,598.641244,451.333231,048.704211,840.935193,797.983180,586.374169,033.439165,960.455156,849.775143,197.55157,617.434159,991.427154,011.906143,061.516144,317.567142,618.856145,415.555140,722.566138,682.636143,927.328125,668.129131,053.786123,739.01494,261.854114,759.89185,066.55568,094.327
Inventory 00217,408227,359231,186222,906170,012169,021145,910154,565146,455139,563138,022132,891136,897142,156147,343135,234129,539126,013131,958126,332125,188115,695145,019131,375122,907111,001137,909129,882123,503117,863142,656149,795143,723139,950146,948149,825158,488165,540131,971137,472127,234106,03139,22733,46537,81841,48957,63861,872000000000000000000000000000000000000000000000
Other Current Assets -1,594,997-1,513,894163,934209,274198,381216,792249,384189,324220,517230,928280,045183,995176,525168,308195,209159,980167,322167,749165,370210,514144,570170,280158,023152,056161,399163,051144,409120,388113,463115,158135,160138,153147,973147,388191,946152,488133,669152,101133,359133,291106,252449,432400,01091,587364,193383,197449,799437,232377,63343,99045,70539,54745,42247,31250,90044,55149,00350,68152,74745,42034,95936,42136,44634,57151,920000000000000000000000000000000
Total Current Assets 1,117,6311,168,9456,779,6616,869,7612,443,4212,454,6766,841,8044,995,8344,509,9844,581,3426,710,6916,550,2496,377,0606,276,2724,376,5194,339,0112,326,1881,436,7771,346,8831,295,4101,178,7171,241,2181,345,0381,441,6221,477,7081,416,4211,533,9561,616,0141,541,0021,462,2391,457,6891,323,2971,211,8461,224,3171,120,9811,025,0581,081,7151,211,1381,223,3811,175,9221,028,0691,139,1531,105,6811,074,767928,399913,977944,9611,031,278865,8982,274,9932,137,1362,309,0682,106,1442,180,9832,197,1272,189,5832,046,1192,153,3152,014,6392,063,3792,186,6872,106,9271,941,409689,2301,817,457570,202.4499,468.994602,452.895498,267.584499,351.267421,577.673427,569.941321,409.431325,173.504318,369.214417,961.4297,990.95327,016.909313,127.386313,870.581233,839.53266,094.42286,460.038295,350.307305,201.084309,991.072306,107.787346,015.454290,414.533341,567.297478,608.154304,290.166281,729.226239,195.297332,992.904
Non-Current Assets:
Property, Plant & Equipment, Net 2,993,6822,947,185950,761938,0312,633,9382,611,0672,539,6172,411,8212,283,3872,277,5222,280,4482,265,4692,254,6093,307,0162,142,6992,146,4432,192,5563,168,1273,216,1283,247,3803,370,7113,221,6013,253,1633,041,6133,075,3013,122,8703,068,3533,087,5623,078,5693,064,3153,039,3203,026,9053,004,3842,908,0712,893,5052,986,5242,985,4102,909,7662,947,8132,922,3302,926,0852,614,4142,557,8722,596,1562,591,8112,558,7902,565,4312,493,6702,459,355118,212118,754123,338123,782123,048115,558102,403103,331101,29199,85496,83189,06090,01486,50286,94587,523000000090,232.72200096,259.46395,313.74296,167.70965,304.81245,557.15366,468.58171,669.38771,100.92173,994.64174,598.57175,449.10275,620.83477,562.65476,295.93776,821.85978,372.3475,791.97274,552.82872,377.824
Goodwill 000631,770639,508659,323654,375627,683516,252546,352532,593488,856566,156561,118475,136495,276488,378427,168426,622443,818426,111431,974419,688430,679441,697416,129363,249368,625391,354390,736350,716341,178334,922319,724314,182332,153319,056313,416373,856372,615395,918323,128305,599335,907358,935297,793140,195126,329113,684104,176000000000000000000000000000000000000000000000
Intangible Assets 000612,673618,907626,389618,915590,407484,124475,562474,662473,875486,494487,976487,651920,824476,767473,339480,744462,197440,729445,811448,342458,670458,768466,629459,686467,856455,401449,092434,218413,354387,693378,713379,130403,186406,867405,562436,855443,388443,755381,402378,418384,19700090,31700000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 000631,770639,508659,3231,273,2901,218,0901,000,3761,021,9141,007,255962,7311,052,6501,049,094962,7871,416,100965,145900,507907,366906,015866,840877,785868,030889,349900,465882,758822,935836,481846,755839,828784,934754,532722,615698,437693,312735,339725,923718,978810,711816,003839,673704,530684,017720,104358,935297,793140,195216,646113,684104,176000000000000000000000000000000000000000000000
Long Term Investments 4,705,4904,547,5494,633,8874,576,9664,376,1134,297,2164,221,8483,941,5623,826,7804,017,8523,960,6393,830,3823,763,4153,609,4623,518,5673,548,2073,321,1003,140,8503,133,7553,066,9853,050,5872,917,1032,798,3422,771,6762,694,8542,462,6762,342,8482,320,8182,423,0212,443,7632,377,4912,550,7462,596,9572,508,0342,631,3992,875,4592,924,2652,911,9412,973,6933,224,3443,288,7493,332,3881,517,3851,528,8761,495,6421,461,4671,460,9851,420,4001,382,0123,653,6593,610,2063,689,9913,617,6743,597,3133,679,5083,649,9052,757,3063,492,8783,546,9793,483,5733,455,7443,426,8043,311,3792,105,2793,386,6551,206,527.511,186,703.4951,116,462.2751,411,311.0771,028,900.138998,706.792873,873.3132,931,254.011711,958.83688,273.013684,204.342669,918.615620,220.133595,529.91588,386.703596,142.022592,384.724578,792.833551,397.026543,378.037591,324.697697,724.556664,897.068695,569.531712,095.412859,128.883973,441.804958,938.691860,153.664734,117.126
Tax Assets 00066,5196,370,5436,248,9604,392,65148,2925,109,7915,273,4603,965,1583,972,4263,840,5542,616,2324,698,47938,9544,548,5115,408,4705,442,5175,408,3505,554,4585,260,9195,183,4754,923,9404,869,6904,702,7884,588,2664,571,8994,654,8354,668,2504,631,8774,823,1194,878,7264,717,6684,831,5925,126,6445,183,7525,102,7295,110,7955,330,6715,375,1615,242,2723,391,2403,404,9283,728,5183,722,4643,886,2213,697,4243,727,6833,667,695000000000000000000000000000000000000000000000
Other Non-Current Assets -7,699,172-7,494,734-5,584,6483,239,053-7,010,051-6,908,283-6,213,703-1,266,382-6,110,167-6,295,374-5,606,750-5,515,504-5,455,614-5,290,902-5,661,266-1,455,054-5,513,656-6,308,977-6,349,883-6,314,365-6,421,298-6,138,704-6,051,505-5,813,289-5,770,155-5,585,546-5,411,201-5,408,380-5,501,590-5,508,078-5,416,811-5,577,651-5,601,341-5,416,105-5,524,904-5,861,983-5,909,675-5,821,707-5,921,506-6,146,674-6,214,834-5,946,802-4,075,257-4,125,032-4,087,453-4,020,257-4,026,416-3,914,070-3,841,367-3,771,871-3,728,960-3,813,329-3,741,456-3,720,361-3,795,066-3,752,308-2,860,637-3,594,169-3,646,833-3,580,404-3,544,804-3,516,818-3,397,881-2,192,224-3,474,178-1,206,527.51-1,186,703.495-1,116,462.275-1,411,311.077-1,028,900.138-998,706.792-873,873.313-3,021,486.732-711,958.83-688,273.013-684,204.342-766,178.078-715,533.874-691,697.619-653,691.515-641,699.175-658,853.305-650,462.22-622,497.947-617,372.678-665,923.268-773,173.659-740,517.902-773,132.186-788,391.349-935,950.741-1,051,814.144-1,034,730.66300
Total Non-Current Assets 15,799,39315,171,0329,722,7029,452,3397,010,0516,908,2836,213,7036,353,3836,110,1676,295,3745,606,7505,515,5045,455,6145,290,9025,661,2665,694,6505,513,6566,308,9776,349,8836,314,3656,421,2986,138,7046,051,5055,813,2895,770,1555,585,5465,411,2015,408,3805,501,5905,508,0785,416,8115,577,6515,601,3415,416,1055,524,9045,861,9835,909,6755,821,7075,921,5066,146,6746,214,8345,946,8024,075,2574,125,0324,087,4534,020,2574,026,4163,914,0703,841,3673,771,8713,728,9603,813,3293,741,4563,720,3613,795,0663,752,3082,860,6373,594,1693,646,8333,580,4043,544,8043,516,8183,397,8812,192,2243,474,1781,206,527.511,186,703.4951,116,462.2751,411,311.0771,028,900.138998,706.792873,873.3133,021,486.732711,958.83688,273.013684,204.342766,178.078715,533.874691,697.619653,691.515641,699.175658,853.305650,462.22622,497.947617,372.678665,923.268773,173.659740,517.902773,132.186788,391.349935,950.7411,051,814.1441,034,730.663934,706.492806,494.95
Total Assets 16,917,02416,339,97716,502,36316,322,10015,769,18915,795,22015,584,14515,266,19114,553,89014,786,00614,622,48614,270,67214,091,16013,834,67813,581,96613,563,08213,324,49113,168,07013,092,50713,067,52812,842,95812,511,07312,404,94512,174,91712,121,79211,778,54411,371,90211,425,98211,551,91811,426,03611,317,94611,231,89511,142,54010,782,69210,762,88210,996,90611,064,61911,080,55911,252,04511,443,62811,379,48511,215,0638,980,7089,069,3928,673,6288,429,9898,218,9308,439,7108,241,8018,186,5348,177,4578,354,8748,194,5988,255,1738,420,1418,581,5828,529,3588,643,7588,704,1697,739,8007,958,3567,918,5378,139,4408,369,7368,578,0459,103,952.6148,986,937.2128,951,939.5048,924,779.4048,831,019.6888,717,901.1288,191,222.1077,797,987.9997,642,344.5427,178,538.6487,256,826.8526,688,674.3856,348,689.4726,201,985.3536,060,050.6175,782,680.225,731,044.3315,647,308.4235,619,683.3595,665,308.5285,697,814.3235,921,317.4135,821,152.5946,027,912.9346,005,110.8296,333,948.9526,005,519.4685,691,081.7015,389,583.5495,170,642.835
Liabilities & Equity:
Current Liabilities:
Account Payables 298,393297,336323,106362,504330,553329,843314,990366,851252,766248,523263,285291,422226,494230,282210,398260,712212,617197,062190,781282,727226,900232,877221,843293,480233,687229,467265,813262,301210,031211,910209,239251,800208,210208,198195,542263,818243,519267,946239,796335,936264,376401,474367,989263,823323,421311,925303,079312,922278,34800290,46600305,170304,354305,810318,241307,495311,113334,747337,959341,458370,310355,090000000000000000000000000000000
Short Term Debt 737,905744,478642,066622,261646,903586,379575,355508,796445,537461,673591,178447,821665,886493,976456,465307,269371,455361,525377,150336,832384,132274,813336,716309,549648,767324,464238,177306,754358,570335,665375,895283,467296,289208,816242,509349,624277,267310,550282,541284,785308,061350,297334,524308,331320,937302,519300,626420,726330,695356,033474,908457,973467,121393,742433,613478,633483,205543,432615,464573,565735,034704,168817,496798,167951,2071,311,115.8331,385,726.4361,323,761.1121,946,797.8421,784,414.3561,865,016.2711,172,076.5431,112,076.6311,269,061.8931,167,315.6111,336,275.9151,011,846.4957,449.228977,871.425946,437.222972,604.17923,407.062967,699.854903,044.25938,766.792969,446.9011,119,880.2481,099,628.3841,388,407.1471,386,833.8021,640,239.7181,597,911.6511,589,991.981,705,889.9881,851,563.468
Tax Payables 575,005550,235544,00565,534509,011487,945460,309384,781330,630315,657341,566461,181419,990412,267392,216363,460367,997354,184350,828356,350370,842368,859368,00442,010368,045404,878374,55718,798393,207408,298390,68993,884417,836386,614363,77317,398377,123364,198356,5979,445346,642304,475330,81122,342260,329238,117151,81311,651123,898007,84900021,983000000000000000000000000000000000000000
Deferred Revenue 000-51,47400-575,355000-591,178-439,639-665,886-493,976392,21622,170367,997354,184350,82828,203370,842368,859368,00442,010368,045404,878374,55718,798393,207408,298390,68993,884417,836386,614363,77317,398377,123364,198356,5979,445346,642304,475330,81122,342260,329238,117151,81311,651123,898-865,94607,84900021,983000000000000000000000000000000000000000
Other Current Liabilities -1,611,303-1,592,049-1,509,177-1,050,299-1,486,467-1,404,167-1,350,654-1,260,428-1,028,933-1,025,853-1,196,029-1,200,424-1,312,370-1,136,525-1,059,079-931,441-952,069-912,771-918,759-975,909-981,874-876,549-926,563-645,039-1,250,499-958,809-878,547-606,651-961,808-955,873-975,823-629,151-922,335-803,628-801,824-630,840-897,909-942,694-878,934-630,166-919,079-1,056,246-1,033,324-594,496-904,687-852,561-755,518-745,299-732,941-356,033-474,908-15,699-467,121-393,742-738,783-43,966-789,015-861,673-922,959-884,678-1,069,781-1,042,127-1,158,954-1,168,477-1,306,297-1,311,115.833-1,385,726.436-1,323,761.112-1,946,797.842-1,784,414.356-1,865,016.271-1,172,076.543-1,112,076.631-1,269,061.893-1,167,315.611-1,336,275.915-1,011,846.4-957,449.228-977,871.425-946,437.222-972,604.17-923,407.062-967,699.854-903,044.25-938,766.792-969,446.901-1,119,880.248-1,099,628.384-1,388,407.1470000-1,705,889.988-1,851,563.468
Total Current Liabilities 001,509,1771,507,323977,456916,2221,525,054875,647698,303710,1961,300,769952,1061,367,1821,187,795666,863567,981584,072558,587567,931619,559611,032507,690558,559603,029882,454553,931503,990569,055568,601547,575585,134535,267504,499417,014440,198615,840523,260578,496522,337620,721586,631794,122722,684752,924678,293631,637603,705733,648609,043356,033474,908748,438467,121393,742738,783782,987789,015861,673922,959884,6781,069,7811,042,1271,158,9541,168,4771,306,2971,311,115.8331,385,726.4361,323,761.1121,946,797.8421,784,414.3561,865,016.2711,172,076.5431,112,076.6311,269,061.8931,167,315.6111,339,100.7741,011,846.4957,449.228977,871.425946,437.222972,604.17923,407.062967,699.854903,044.25938,766.792969,446.9011,119,880.2481,099,628.3841,388,407.1471,386,833.8021,640,239.7181,597,911.6511,589,991.981,705,889.9881,851,563.468
Non-Current Liabilities:
Long Term Debt 5,767,6875,494,6395,743,5175,835,1235,333,7165,448,2445,275,8575,209,7234,759,7174,948,7124,715,9514,427,0464,350,7424,351,4944,319,0244,416,8334,336,4904,263,4614,338,1624,279,3544,119,1794,070,8024,112,2774,186,2223,970,5443,861,0373,762,6183,826,5043,891,0063,867,5513,881,4423,854,9843,876,5433,805,0983,893,7193,936,9184,065,5004,060,6974,132,8254,132,9453,985,8533,849,9473,785,0133,852,6683,838,4843,817,5163,908,5174,061,5344,146,5794,150,3824,102,2774,267,4804,172,5234,273,2604,455,1194,531,2684,581,3504,740,3724,785,1343,836,2703,932,7273,980,5254,234,9624,453,8454,582,1364,957,931.5934,478,759.64,440,821.6814,258,298.9424,254,302.8594,053,081.9843,855,552.1523,726,087.633,580,803.5453,349,977.0683,235,640.3513,139,593.9062,967,774.8952,919,971.1062,857,648.4862,710,958.412,676,130.7282,611,854.3162,660,237.8352,711,528.2542,734,054.3542,840,838.3462,803,751.5472,738,686.252,741,056.2622,802,668.7422,605,760.8242,371,746.4442,137,561.2551,880,625.942
Deferred Revenue Non-Current 000-673,00700000004,081,205000-5,101,239000-4,720,967000-4,354,717000-4,192,931000-4,077,292000-3,924,987000-4,265,251000-2,452,549000-1,782,40200000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000505,190000359,582000345,841000341,290000328,147000313,833000348,149000351,828000341,360000336,069000277,167000131,40600097,353000160,518000000000000000000000000000000000000000
Other Non-Current Liabilities -5,767,687-5,494,639-5,743,517-6,340,313-5,333,716-5,448,244-5,275,857-5,209,723-4,759,717-4,948,712-4,715,951-4,772,887-4,350,742-4,351,494-4,319,024-4,758,123-4,336,490-4,263,461-4,338,162-4,607,501-4,119,179-4,070,802-4,112,277-4,500,055-3,970,544-3,861,037-3,762,618-4,174,653-3,891,006-3,867,551-3,881,442-4,206,812-3,876,543-3,805,098-3,893,719-3,936,918-4,065,500-4,060,697-4,132,825-4,132,945-3,985,853-3,849,947-3,785,013-3,852,668-3,838,484-3,817,516-3,908,517-4,061,534-4,146,579-4,150,382-4,102,277-4,364,833-4,172,523-4,273,260-4,455,119-4,691,786-4,581,350-4,740,372-4,785,134-3,836,270-3,932,727-3,980,525-4,234,962-4,453,845-4,582,136-4,957,931.593-4,478,759.6-4,440,821.681-4,258,298.942-4,254,302.859-4,053,081.984-3,855,552.152-3,726,087.63-3,580,803.545-3,349,977.068-3,235,640.351-3,139,593.906-2,967,774.895-2,919,971.106-2,857,648.486-2,710,958.41-2,676,130.728-2,611,854.316-2,660,237.835-2,711,528.254-2,734,054.354-2,840,838.346-2,803,751.547-2,738,686.25-2,741,056.262-2,802,668.742-2,605,760.824-2,371,746.444-2,137,561.255-1,880,625.942
Total Non-Current Liabilities 0010,833,90710,790,1675,333,7165,448,2445,275,8575,569,3054,759,7174,948,7124,715,9514,427,0464,350,7424,351,4944,319,0244,758,1234,336,4904,263,4614,338,1624,607,5014,119,1794,070,8024,112,2774,500,0553,970,5443,861,0373,762,6184,174,6533,891,0063,867,5513,881,4424,206,8123,876,5433,805,0983,893,7194,282,2664,065,5004,060,6974,132,8254,469,0143,985,8533,849,9473,785,0134,136,0413,838,4843,817,5163,908,5174,192,9404,146,5794,150,3824,102,2774,364,8334,172,5234,273,2604,455,1194,691,7864,581,3504,740,3724,785,1343,836,2703,932,7273,980,5254,234,9624,453,8454,582,1364,957,931.5934,478,759.64,440,821.6814,258,298.9424,254,302.8594,053,081.9843,855,552.1523,726,087.633,580,803.5453,349,977.0683,242,467.0933,139,593.9062,967,774.8952,919,971.1062,857,648.4862,710,958.412,676,130.7282,611,854.3162,660,237.8352,711,528.2542,734,054.3542,840,838.3462,803,751.5472,738,686.252,741,056.2622,802,668.7422,605,760.8242,371,746.4442,137,561.2551,880,625.942
Total Liabilities 12,746,33812,361,07012,343,08412,297,49011,964,17311,953,22411,862,10411,838,89111,195,66611,334,78511,219,00110,899,27110,846,39510,626,17910,466,71510,459,93810,322,27710,127,38510,086,95510,001,6939,763,2519,483,3579,458,9829,221,7169,238,4428,848,6458,536,9528,627,1088,745,5228,678,1948,659,1638,584,2708,565,2328,258,2968,276,4988,524,0878,622,8618,660,2928,899,6569,125,5579,076,8418,990,0386,874,0066,974,2146,720,7856,595,5436,482,9746,752,1376,718,4706,693,4166,711,6596,881,3696,764,1176,853,6777,016,7117,206,6527,190,3487,341,8817,414,4026,423,3396,662,7146,636,0456,946,4747,158,7437,423,6437,785,631.1017,693,394.2957,649,017.9587,641,779.4947,530,111.4687,428,043.416,960,235.4046,623,534.136,570,865.3886,162,734.7176,266,713.8435,789,504.7065,525,246.8265,435,305.765,333,762.4565,151,241.6655,111,147.7775,052,963.6595,056,192.9215,114,209.3115,155,441.4545,394,970.1035,325,075.2045,521,083.1545,509,126.3965,832,746.1345,550,099.7145,221,575.0274,960,622.5684,758,590.952
Equity:
Preferred Stock 0000003,390,3890003,273,4493,277,4603,177,3293,177,476000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111221,111220,961220,724220,563220,524220,524220,504220,469220,469220,469220,469220,458220,456220,056220,051220,051220,051219,546214,988207,576199,401194,039144,086144,0260000144,005143,995143,953143,946143,946143,939143,899143,899102,218102,216102,216104,588.324101,954.122101,605.34699,921.7630101,237.75898,497.78890,946.96589,821.06688,639.48688,629.94582,558.72976,704.86874,094.61373,025.57851,918.73752,382.52452,093.5352,022.52152,010.72652,185.54752,095.80951,082.40452,143.95951,472.37951,701.90842,053.45142,625.10241,860.49140,354.192
Retained Earnings 3,395,7613,378,1143,281,9033,259,7303,173,7543,132,3393,067,2063,031,9423,014,4152,975,3892,915,4752,909,3172,856,7482,839,0472,757,5812,744,5882,758,4572,753,9542,710,1602,754,4612,696,0802,655,7732,565,8332,555,5852,470,1282,427,4242,352,3212,315,2832,261,1072,205,2812,129,0222,077,4742,020,0601,975,2491,909,8691,864,2411,813,7041,788,4701,706,1681,672,5851,623,7641,579,3091,505,8071,467,6021,401,7431,363,9691,334,0551,305,0441,282,6451,252,4671,227,3731,217,8511,201,7831,178,3181,156,5591,141,5591,124,5731,108,0731,090,4131,104,7791,094,4951,087,0351,072,8501,071,9191,073,2331,140,934.631,087,829.2371,078,273.0241,013,077.026998,358.074958,802.858922,297.465875,781.179819,720.503769,812.179737,052.742695,548.436652,558.724608,618.479571,872.842538,272.125524,485.527504,404.577480,608.866474,638.088459,522.737441,077.848421,282.369434,255.841418,593.338399,128.099380,153.635367,736.089344,574.241317,745.884
Accumulated Other Comprehensive Income/Loss 418,276234,098477,528357,148269,896326,700252,917-8,381-75,91734,01420,277-16,041-29,369-59,822-68,573-84,650-131,054-124,264-122,704-118,532-77,906-97,128-81,881-61,343-55,463-35,696-53,295-45,566-5,219-6,714-16,684-21,270-42,990-61,686-35,434-6,2229,57710,77230,55430,37334,2838,673-14,5432-1,259-31,103-29,281-36,263-77,870-111,015-112,406-96,056-118,418-122,193-102,603-96,180-102,696-102,040-97,263-79,459-91,182-94,702-85,782-92,384-94,975-47,896.578-13,381.478-19,244.19228,501.17440,416.56666,876.03755,139.9161,782.03519,475.00118,323.40827,660.07625,866.046,694.656-665.52-1,822.959-20,726.452-19,368.328-24,034.802-30,859.051-37,104.559-31,222.122-28,383.234-36,807.645-41,453.854-35,288.392-13,423.889-18,756.7956,683.818-9,030.828535.347
Other Total Stockholders Equity 51,19868,87493,101103,47762,64380,948102,072111,91395,803114,298136,863147,03299,470117,318137,413147,40789,747128,883126,607136,568169,125182,317182,007181,721181,722191,130192,068191,746191,294191,610192,472230,970239,435230,928232,065231,943229,698229,532229,501229,184228,295228,545232,191232,196226,871219,184186,041180,776130,638274,547274,405114,915274,214274,149130,022129,967129,935129,821129,699129,425129,365129,20686,15885,77973,92875,235.77572,854.716101,206.50398,915.839221,487.375119,342.321115,935.195108,684.004106,463.34103,641.777104,048.96695,196.47587,484.39984,632.02183,212.69961,974.14562,396.8361,881.45861,718.10261,554.96261,886.70761,556.88760,520.26261,883.83361,207.10763,796.69951,969.46352,461.66451,557.07753,416.46
Total Shareholders Equity 4,086,3463,902,1974,073,6433,941,4663,727,4043,761,0983,643,3063,356,5853,255,4123,344,8123,293,7263,261,4193,147,9603,117,6543,047,5323,028,4562,938,2612,979,6842,935,1742,993,6083,008,4102,962,0732,887,0702,897,0742,817,4982,803,9692,712,2052,682,4242,667,9062,610,7402,525,3342,507,6982,437,0092,364,9602,326,9692,310,4312,273,4482,249,2322,186,6792,152,1982,106,3932,036,5781,943,5061,918,7401,842,3431,759,6261,690,2161,643,5961,479,4991,415,9991,389,3721,396,1371,357,5791,330,2741,327,9831,319,3411,295,7651,279,8001,266,7951,298,6841,276,5771,265,4381,175,4441,167,5301,154,4021,272,862.1511,249,256.5961,261,840.681,240,415.8021,260,262.0151,246,258.9751,191,870.3571,137,194.1831,035,479.91980,416.849955,508.489899,169.679823,442.646766,679.593726,288.161631,438.555619,896.554594,344.763563,490.438551,099.217542,372.869526,347.31496,077.39506,829.78495,984.432501,202.818455,419.754469,506.674428,960.981412,051.883
Total Equity 4,170,6863,978,9074,159,2794,024,6103,805,0163,841,9963,722,0413,427,3003,358,2243,451,2213,403,4853,371,4013,244,7653,208,4993,115,2513,103,1443,002,2143,040,6853,005,5523,065,8353,079,7073,027,7162,945,9632,953,2012,883,3502,929,8992,834,9502,798,8742,806,3962,747,8422,658,7832,647,6252,577,3082,524,3962,486,3842,472,8192,441,7582,420,2672,352,3892,318,0712,302,6442,225,0252,106,7022,095,1781,952,8431,834,4461,735,9561,687,5731,523,3311,493,1181,465,7981,473,5051,430,4811,401,4961,403,4301,374,9301,339,0101,301,8771,289,7671,316,4611,295,6421,282,4921,192,9661,210,9931,154,4021,318,321.5131,293,542.9181,302,921.5461,282,999.9091,300,908.2211,289,857.7171,230,986.7031,174,453.8691,071,479.1541,015,803.931990,113.009899,169.679823,442.646766,679.593726,288.161631,438.555619,896.554594,344.763563,490.438551,099.217542,372.869526,347.31496,077.39506,829.78495,984.432501,202.818455,419.754469,506.674428,960.981412,051.883
Total Liabilities & Shareholders Equity 16,917,02416,339,97716,502,36316,322,10015,769,18915,795,22015,584,14515,266,19114,553,89014,786,00614,622,48614,270,67214,091,16013,834,67813,581,96613,563,08213,324,49113,168,07013,092,50713,067,52812,842,95812,511,07312,404,94512,174,91712,121,79211,778,54411,371,90211,425,98211,551,91811,426,03611,317,94611,231,89511,142,54010,782,69210,762,88210,996,90611,064,61911,080,55911,252,04511,443,62811,379,48511,215,0638,980,7089,069,3928,673,6288,429,9898,218,9308,439,7108,241,8018,186,5348,177,4578,354,8748,194,5988,255,1738,420,1418,581,5828,529,3588,643,7588,704,1697,739,8007,958,3567,918,5378,139,4408,369,7368,578,0459,103,952.6148,986,937.2128,951,939.5048,924,779.4048,831,019.6888,717,901.1288,191,222.1077,797,987.9997,642,344.5427,178,538.6487,256,826.8526,688,674.3856,348,689.4726,201,985.3536,060,050.6175,782,680.225,731,044.3315,647,308.4235,619,683.3595,665,308.5285,697,814.3235,921,317.4135,821,152.5946,027,912.9346,005,110.8296,333,948.9526,005,519.4685,691,081.7015,389,583.5495,170,642.835