AEON Financial Service Co., Ltd.

TSE:8570.T

1243 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 750,040842,615738,782705,739762,891644,502650,470534,656444,868467,726416,662517,45621,25030,90223,87561,03317,49928,72516,50216,688
Short Term Investments 680,072-37,922-41,154-39,001-49,48460,3845,09533,9455,05100000000000
Cash and Short Term Investments 1,430,112804,693697,628666,738713,407644,502650,470534,656444,868467,726416,662517,45621,25030,90223,87561,03317,49928,72516,50216,688
Net Receivables 4,992,4521,769,5881,566,2841,521,1491,543,1351,453,1601,294,6321,182,1931,022,3871,038,221957,403571,657451,8600000000
Inventory 04,368,7064,241,9574,109,4793,762,856685,039-4,852,844-4,187,2633,096,84500000000000
Other Current Assets -6,422,564-6,138,294-5,808,241-5,630,628-5,305,991-2,138,1994,852,8444,187,263-3,096,8450000-48,073-48,853-47,753-45,859-39,175-25,373-18,129
Total Current Assets 0804,693697,628666,738713,407644,5021,945,1021,716,8491,467,2551,505,9471,374,0651,089,113473,110750,561769,527797,954809,822796,502659,093539,219
Non-Current Assets:
Property, Plant & Equipment, Net 32,14631,92434,31839,15045,30139,20436,97638,22736,52935,77131,18320,05813,85212,8499,9299,4709,8438,0376,3755,405
Goodwill 11,68413,19114,92416,78418,37820,06121,89623,73225,59727,06428,88728,8841,5460000000
Intangible Assets 128,695117,849112,077104,98990,55680,11670,46063,32151,56644,07438,83630,71916,59814,95712,60511,4708,1337,5706,1014,800
Goodwill and Intangible Assets 140,379131,040127,001121,773108,934100,17792,35687,05377,16371,13867,72359,60318,14414,95712,60511,4708,1337,5706,1014,800
Long Term Investments 14,649519,172625,635632,508475,119357,999215,956174,580216,182241,723185,498234,852142,05999,77953,49318,17423,05214,25813,5139,341
Tax Assets 35,453-356,208-464,314-471,585-320,884-218,6184,852,8444,187,26320,43300006,8029,0924,7811,20961816
Other Non-Current Assets -222,627-162,964-161,320-160,923-154,235-139,381-4,852,844-4,187,263-20,433-348,632-284,404-314,513-174,05516,63011,71812,34410,0027,8264,2663,312
Total Non-Current Assets -3162,964161,320160,923154,235139,381345,288299,860329,874348,632284,404314,513174,055151,01796,83756,23952,23937,75230,26322,874
Total Assets 6,945,5686,659,4686,278,5866,123,7215,781,3705,342,2284,852,8444,187,2633,745,5463,589,4953,163,1172,534,208907,658901,578866,364854,193862,061834,254689,356562,094
Liabilities & Equity:
Current Liabilities:
Account Payables 268,536255,662225,236270,015260,810285,653258,444189,365173,568164,836203,742190,433142,117146,832116,65397,24589,72868,19756,33649,843
Short Term Debt 602,743509,9774,412,6864,191,3914,065,0823,550,713676,1321,025,1781,813,8140000150,215129,373113,395127,142132,49781,62072,976
Tax Payables 000000000003,2901,8314,3313,9874,7723,39711,46211,0158,831
Deferred Revenue -268,536-254,315-4,187,450-3,921,376-3,804,272-3,265,060-417,688-835,813-1,640,246000016,02611,75113,27511,20418,84016,68612,367
Other Current Liabilities -9,250-255,662-225,236-270,015-260,810-285,653-258,444-189,365-173,568-164,836-203,742-190,433-142,11723,71514,4016,8802,9682,2943,2892,849
Total Current Liabilities 593,493255,662225,236270,015260,810285,653258,444189,365173,568164,836203,742190,433142,117336,788272,178230,795231,042221,828157,931138,035
Non-Current Liabilities:
Long Term Debt 5,230,0781,182,0931,055,8811,006,3861,020,299819,991765,506723,066726,113782,286624,5651,648,224160,961362,459390,789426,514435,963428,357371,747292,806
Deferred Revenue Non-Current 27,895-1,286-1,273-1,518-3,626-3,9354,415,0563,786,087-2,344000016,06822,87812,0448,6177,02900
Deferred Tax Liabilities Non-Current 1,9981,2861,2731,5183,6263,93531,15831,1582,34400002444043934338223,2901,800
Other Non-Current Liabilities 517,788-500,029-442,698-386,639-451,441-102,079-4,953,276-4,350,946-552,545-617,450-420,823-1,457,791-18,8445,8203,3982,5462,6703,6072,504106
Total Non-Current Liabilities 5,777,759682,064613,183619,747568,858717,912258,444189,365173,568164,836203,742190,433142,117384,591417,469441,497447,683439,815377,541294,712
Total Liabilities 6,371,2526,118,3365,769,5335,649,0545,322,2954,893,5254,415,0643,786,0943,404,6613,264,5492,855,8272,275,336725,807721,379689,647672,292678,725661,643535,472432,747
Equity:
Preferred Stock 286,022443,750423,768402,767396,032376,375227,387203,40100059600000000
Common Stock 45,69845,69845,69845,69845,69845,69845,69845,69830,44130,42129,05115,46615,46615,46615,46615,46615,46615,46615,46615,466
Retained Earnings 286,022278,172258,525237,385230,508235,413227,387203,401177,766154,518136,270125,320134,582132,652129,386135,161126,646115,27099,97582,692
Accumulated Other Comprehensive Income/Loss 7,891-8,937486-1,262-2,5324,371437,782401,1702,0007,7561,679-59600000000
Other Total Stockholders Equity -167,233-323,870-304,223-283,083-276,206-281,111-568,135-507,37681,08981,085104,71490,5378,78011,11411,12611,93421,15024,77623,25019,322
Total Shareholders Equity 458,400434,813424,254401,505393,500380,746370,119346,294291,296273,780271,714231,323158,828159,232155,978162,561163,262155,512138,691117,480
Total Equity 574,316541,132509,053474,667459,075448,703437,780401,169340,885324,946307,290258,872181,851180,199176,717181,901183,336172,611153,884129,347
Total Liabilities & Shareholders Equity 6,945,5686,659,4686,278,5866,123,7215,781,3705,342,2284,852,8444,187,2633,745,5463,589,4953,163,1172,534,208907,658901,578866,364854,193862,061834,254689,356562,094